Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Ratings

Rating :
52/99

BSE: 534804 | NSE: CARERATING

1490.75
13.55 (0.92%)
24-Mar-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1482.00
  • 1500.00
  • 1467.70
  • 1477.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 41580
  • 619.85
  • 1575.00
  • 901.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,373.95
  • 29.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,361.17
  • 1.89%
  • 8.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 11.76%
  • 11.17%
  • FII
  • DII
  • Others
  • 21.14%
  • 18.92%
  • 37.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
279.37
260.55
235.59
203.03
179.57
Net Sales Growth
7.22%
10.59%
16.04%
13.06%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
279.37
260.55
235.59
203.03
179.57
GP Margin
100%
100%
100%
100%
100%
Total Expenditure
105.49
100.99
87.88
68.43
56.14
Power & Fuel Cost
1.32
1.36
1.35
1.12
0.84
% Of Sales
0.47%
0.52%
0.57%
0.55%
0.47%
Employee Cost
75.63
74.71
63.24
52.35
42.81
% Of Sales
27.07%
28.67%
26.84%
25.78%
23.84%
Manufacturing Exp.
2.46
2.37
2.41
1.80
0.97
% Of Sales
0.88%
0.91%
1.02%
0.89%
0.54%
General & Admin Exp.
18.76
16.63
12.75
9.71
9.32
% Of Sales
6.72%
6.38%
5.41%
4.78%
5.19%
Selling & Distn. Exp.
2.79
0.30
0.56
0.29
0.53
% Of Sales
1.00%
0.12%
0.24%
0.14%
0.30%
Miscellaneous Exp.
4.53
5.62
7.56
3.16
1.68
% Of Sales
1.62%
2.16%
3.21%
1.56%
0.94%
EBITDA
173.88
159.56
147.71
134.60
123.43
EBITDA Margin
62.24%
61.24%
62.70%
66.30%
68.74%
Other Income
8.69
43.69
35.79
28.86
28.32
Interest
0.00
1.30
0.00
0.00
0.00
Depreciation
4.17
5.09
2.92
3.25
2.14
PBT
178.39
196.87
180.57
160.22
149.60
Tax
58.79
59.05
50.92
46.55
41.97
Tax Rate
32.96%
29.99%
28.20%
29.05%
28.05%
PAT
119.60
137.82
129.41
113.59
107.61
PAT before Minority Interest
119.60
137.82
129.65
113.67
107.63
Minority Interest
0.00
0.00
-0.24
-0.08
-0.02
PAT Margin
42.81%
52.90%
54.93%
55.95%
59.93%
PAT Growth
-13.22%
6.50%
13.93%
5.56%
 
Unadjusted EPS
41.14
47.53
44.96
39.78
37.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
408.66
358.94
485.37
424.22
377.18
Share Capital
29.40
29.00
29.00
28.55
28.55
Total Reserves
377.88
323.22
454.94
395.66
348.63
Non-Current Liabilities
371.09
311.60
251.70
201.25
5.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
368.86
308.66
247.77
197.35
2.28
Current Liabilities
85.75
78.30
86.81
75.07
46.45
Trade Payables
3.61
2.00
1.38
1.76
0.92
Other Current Liabilities
34.25
37.03
41.61
39.28
38.41
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
47.89
39.27
43.82
34.03
7.12
Total Liabilities
865.50
748.84
824.80
701.21
429.77
Net Block
63.55
64.67
58.86
58.49
56.29
Gross Block
89.57
86.95
75.40
72.28
67.02
Accumulated Depreciation
26.02
22.05
16.32
13.56
10.50
Non Current Assets
656.80
565.28
506.00
406.00
163.67
Capital Work in Progress
0.00
0.00
0.00
0.04
0.00
Non Current Investment
220.60
185.86
191.14
143.29
95.49
Long Term Loans & Adv.
372.57
314.62
255.82
203.84
11.74
Other Non Current Assets
0.09
0.13
0.18
0.34
0.15
Current Assets
208.70
183.57
318.79
295.21
266.09
Current Investments
160.16
148.84
267.62
237.83
174.69
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
23.61
15.74
14.80
22.25
15.97
Cash & Bank
12.77
14.81
28.67
29.47
70.25
Other Current Assets
12.15
4.19
7.71
5.67
5.18
Short Term Loans & Adv.
3.64
1.26
1.42
1.18
0.52
Net Current Assets
122.95
105.27
231.98
220.14
219.65
Total Assets
865.50
748.85
824.79
701.21
429.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
106.38
107.25
106.90
82.83
98.03
PBT
178.39
196.87
180.33
160.13
149.58
Adjustment
3.91
-25.69
-29.63
-23.35
-25.15
Changes in Working Capital
-16.89
-5.55
8.01
-10.74
23.24
Cash after chg. in Working capital
165.42
165.63
158.71
126.04
147.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.04
-58.38
-51.80
-43.21
-49.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.86
156.51
-45.93
-86.70
-7.12
Net Fixed Assets
-2.47
-10.57
-3.03
-5.30
Net Investments
-46.39
122.06
-77.64
-110.94
Others
8.00
45.02
34.74
29.54
Cash from Financing Activity
-66.24
-276.11
-62.24
-39.74
-39.79
Net Cash Inflow / Outflow
-0.72
-12.35
-1.27
-43.61
51.12
Opening Cash & Equivalents
13.01
25.37
26.66
70.25
18.07
Closing Cash & Equivalent
12.29
13.01
25.37
26.66
70.25

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
138.53
121.46
166.88
148.57
132.10
ROA
14.82%
17.52%
16.99%
20.10%
25.04%
ROE
31.49%
32.96%
28.55%
28.37%
28.54%
ROCE
46.48%
46.94%
39.70%
39.98%
39.66%
Fixed Asset Turnover
3.17
3.21
3.19
2.92
2.68
Receivable days
25.71
21.39
28.70
34.35
32.46
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
11.74
7.29
8.05
8.24
7.01
Cash Conversion Cycle
13.97
14.10
20.64
26.11
25.45
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
152.53
0.00
0.00
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.