Nifty
Sensex
:
:
10350.10
33516.37
51.35 (0.50%)
156.47 (0.47%)

Miscellaneous

Rating :
72/99

BSE: 511413 | NSE: CREST

243.00
5.10 (2.14%)
21-Nov-2017 | 11:38AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 245.00
  • 253.95
  • 240.05
  • 237.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 13985
  • 33.98
  • 283.80
  • 67.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 614.50
  • 7.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 655.57
  • 0.21%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.99%
  • 8.33%
  • 16.63%
  • FII
  • DII
  • Others
  • 0%
  • 2.4%
  • 7.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
56.24
9.57
487.67%
9.67
10.43
-7.29%
14.58
7.31
99.45%
9.58
7.58
26.39%
Expenses
7.25
6.01
20.63%
7.40
8.60
-13.95%
11.33
6.30
79.84%
7.09
7.15
-0.84%
EBITDA
48.99
3.56
1,276.12%
2.27
1.83
24.04%
3.25
1.01
221.78%
2.50
0.42
495.24%
EBIDTM
87.11%
37.19%
23.47%
17.56%
22.32%
13.80%
26.06%
5.54%
Other Income
0.30
1.13
-73.45%
0.30
1.07
-71.96%
0.59
13.05
-95.48%
2.11
0.34
520.59%
Interest
1.81
3.06
-40.85%
1.81
2.04
-11.27%
1.85
3.04
-39.14%
2.32
2.50
-7.20%
Depreciation
0.31
0.17
82.35%
0.30
0.16
87.50%
0.19
0.26
-26.92%
0.19
0.22
-13.64%
PBT
47.16
1.46
3,130.14%
0.46
0.70
-34.29%
1.81
10.75
-83.16%
2.10
-1.96
-
Tax
6.93
0.18
3,750.00%
0.31
0.23
34.78%
0.46
-0.01
-
0.02
-1.60
-
PAT
40.23
1.28
3,042.97%
0.15
0.47
-68.09%
1.35
10.76
-87.45%
2.08
-0.36
-
PATM
71.53%
13.38%
1.52%
4.46%
9.29%
147.20%
21.67%
-4.74%
EPS
19.63
4.77
311.53%
4.38
4.03
8.68%
4.60
9.64
-52.28%
3.71
2.19
69.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
45.36
35.66
173.38
169.78
138.33
129.54
115.88
101.17
74.20
69.64
Net Sales Growth
27.20%
-79.43%
2.12%
22.74%
6.79%
11.79%
14.54%
36.35%
6.55%
 
Cost Of Goods Sold
5.34
3.22
119.31
108.39
74.85
72.43
57.57
52.53
36.46
35.82
Gross Profit
40.03
32.44
54.07
61.38
63.48
57.11
58.30
48.63
37.74
33.82
GP Margin
88.25%
90.97%
31.19%
36.15%
45.89%
44.09%
50.31%
48.07%
50.86%
48.56%
Total Expenditure
33.03
29.41
168.93
157.41
130.36
129.29
124.49
89.50
74.29
53.16
Power & Fuel Cost
0.42
0.47
0.64
0.83
0.95
0.90
0.59
0.44
0.57
0.09
% Of Sales
0.93%
1.32%
0.37%
0.49%
0.69%
0.69%
0.51%
0.43%
0.77%
0.13%
Employee Cost
11.62
8.83
17.40
21.31
24.49
22.26
20.26
16.27
18.20
4.92
% Of Sales
25.62%
24.76%
10.04%
12.55%
17.70%
17.18%
17.48%
16.08%
24.53%
7.06%
Manufacturing Exp.
0.00
0.00
0.00
0.05
0.23
0.22
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0.03%
0.17%
0.17%
0%
0%
0%
0%
General & Admin Exp.
12.13
12.53
15.76
17.25
17.81
15.21
14.12
12.91
13.72
6.69
% Of Sales
26.74%
35.14%
9.09%
10.16%
12.88%
11.74%
12.19%
12.76%
18.49%
9.61%
Selling & Distn. Exp.
2.71
3.36
9.50
8.84
8.77
6.31
6.75
6.87
5.08
1.10
% Of Sales
5.97%
9.42%
5.48%
5.21%
6.34%
4.87%
5.82%
6.79%
6.85%
1.58%
Miscellaneous Exp.
0.82
1.00
6.31
0.73
3.26
11.96
25.20
0.47
0.26
1.10
% Of Sales
1.81%
2.80%
3.64%
0.43%
2.36%
9.23%
21.75%
0.46%
0.35%
6.53%
EBITDA
12.33
6.25
4.45
12.37
7.97
0.25
-8.61
11.67
-0.09
16.48
EBITDA Margin
27.18%
17.53%
2.57%
7.29%
5.76%
0.19%
-7.43%
11.54%
-0.12%
23.66%
Other Income
3.71
13.29
4.58
3.88
2.36
4.95
4.81
4.38
5.85
28.94
Interest
9.26
8.59
7.10
10.65
9.77
8.77
6.39
3.72
4.06
3.48
Depreciation
0.71
0.99
2.52
2.83
2.99
2.92
2.80
2.65
2.59
0.72
PBT
6.07
9.96
-0.58
2.78
-2.42
-6.49
-12.99
9.68
-0.88
41.21
Tax
0.89
-1.39
4.51
10.35
-0.20
-2.55
0.20
4.09
0.33
5.45
Tax Rate
14.66%
-13.96%
-777.59%
372.30%
8.26%
39.29%
-1.54%
42.25%
-37.50%
13.22%
PAT
4.35
11.34
-5.35
-8.44
-3.53
-3.69
-12.39
4.45
-0.53
32.16
PAT before Minority Interest
5.18
11.35
-5.09
-7.57
-2.22
-3.94
-13.19
5.59
-1.21
35.76
Minority Interest
-0.83
-0.01
-0.26
-0.87
-1.31
0.25
0.80
-1.14
0.68
-3.60
PAT Margin
9.59%
31.80%
-3.09%
-4.97%
-2.55%
-2.85%
-10.69%
4.40%
-0.71%
46.18%
PAT Growth
-61.64%
311.96%
36.61%
-139.09%
4.34%
70.22%
-378.43%
939.62%
-101.65%
 
Unadjusted EPS
16.46
19.37
12.85
5.84
0.91
-0.62
-6.87
4.49
0.35
22.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
333.60
253.06
216.93
196.77
187.96
169.20
172.05
179.83
175.83
178.11
Share Capital
26.05
17.37
17.37
17.37
17.37
14.87
14.87
14.87
14.87
14.87
Total Reserves
307.54
235.69
199.56
179.40
170.59
154.33
157.18
164.96
160.96
160.94
Non-Current Liabilities
58.16
59.71
11.42
40.32
21.80
16.38
14.12
-1.60
-1.63
0.78
Secured Loans
52.79
54.50
6.92
13.87
0.74
0.52
1.01
1.79
1.36
0.71
Unsecured Loans
3.87
3.78
1.39
3.41
15.16
11.69
0.00
0.00
0.25
0.00
Long Term Provisions
1.03
0.88
0.89
1.00
0.99
0.93
0.34
0.00
0.00
0.00
Current Liabilities
15.93
33.48
74.89
199.12
243.62
112.53
102.69
103.36
91.11
61.81
Trade Payables
3.20
1.45
2.31
26.64
85.37
39.34
38.11
62.73
38.60
22.20
Other Current Liabilities
7.48
20.76
46.90
126.71
124.41
34.74
38.27
37.49
34.30
22.77
Short Term Borrowings
0.00
4.56
20.17
42.48
31.11
35.71
24.06
0.00
0.00
0.00
Short Term Provisions
5.25
6.72
5.51
3.29
2.73
2.74
2.25
3.14
18.22
16.84
Total Liabilities
417.09
354.34
310.33
443.60
460.21
304.33
296.07
296.31
284.10
250.48
Net Block
41.32
1.42
2.04
9.91
11.01
11.72
10.07
12.01
11.82
2.45
Gross Block
49.06
8.66
8.66
28.39
29.05
27.43
24.37
23.83
21.43
5.80
Accumulated Depreciation
7.74
7.24
6.62
18.48
18.05
15.71
14.30
11.82
9.61
3.35
Non Current Assets
338.99
219.20
201.18
181.17
110.62
93.51
74.16
86.68
90.55
54.86
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
1.66
0.00
0.00
0.00
Non Current Investment
221.74
187.96
177.78
151.65
86.95
75.47
56.99
74.67
78.74
52.41
Long Term Loans & Adv.
75.94
29.82
21.36
19.62
12.67
6.32
5.44
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
78.09
135.14
109.14
262.43
349.59
210.81
221.92
209.64
193.56
195.63
Current Investments
0.14
2.57
0.00
0.00
0.00
1.25
6.81
0.00
0.00
0.00
Inventories
11.17
52.45
55.14
127.39
146.91
49.53
42.89
44.11
43.59
28.98
Sundry Debtors
4.86
3.72
4.79
28.67
21.22
28.76
27.48
64.51
25.90
34.40
Cash & Bank
17.77
15.42
22.09
32.68
47.45
55.09
70.21
53.77
43.10
53.79
Other Current Assets
44.15
3.70
4.19
4.75
134.01
76.19
74.52
47.24
80.97
78.46
Short Term Loans & Adv.
41.79
57.28
22.94
68.94
97.64
75.05
74.22
47.24
80.97
78.46
Net Current Assets
62.16
101.66
34.26
63.31
105.97
98.29
119.23
106.27
102.44
133.82
Total Assets
417.08
354.34
310.32
443.60
460.21
304.32
296.08
296.32
284.11
250.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-8.30
-16.64
-12.18
2.17
7.53
-20.70
31.56
4.57
-4.98
-38.66
PBT
6.07
9.96
-0.58
2.78
-2.42
-6.49
-12.99
9.68
-0.88
41.21
Adjustment
-2.75
-12.37
-1.88
-0.67
-0.42
-0.48
24.47
-0.62
-0.30
-30.89
Changes in Working Capital
-10.20
-14.11
-7.74
2.32
13.54
-9.91
25.32
-1.28
0.74
-41.11
Cash after chg. in Working capital
-6.88
-16.52
-10.20
4.43
10.70
-16.87
36.79
7.78
-0.44
-30.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.42
-0.12
-1.97
-2.26
-3.17
-3.83
-5.23
-3.21
-4.54
-7.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.13
12.55
54.03
-11.45
-28.21
4.96
-56.66
15.03
-21.97
-18.03
Net Fixed Assets
-39.06
-3.80
-1.05
-0.04
0.01
0.18
-0.02
-0.03
-0.02
-0.01
Net Investments
-3.73
36.76
-16.86
-48.88
-5.89
-29.84
28.20
-4.53
-17.44
-10.78
Others
15.66
-20.41
71.94
37.47
-22.33
34.62
-84.84
19.59
-4.51
-7.24
Cash from Financing Activity
35.80
7.44
-37.92
5.88
22.44
11.68
33.57
-9.37
5.54
75.90
Net Cash Inflow / Outflow
0.37
3.34
3.93
-3.39
1.76
-4.06
8.47
10.22
-21.41
19.20
Opening Cash & Equivalents
4.95
1.60
24.01
27.46
32.82
36.88
28.41
18.19
28.65
9.44
Closing Cash & Equivalent
5.74
4.95
12.42
24.01
34.57
32.82
36.88
28.41
18.18
28.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
128.04
125.10
107.24
97.27
92.92
97.70
99.35
103.85
101.54
101.53
ROA
1.34%
3.42%
-1.35%
-1.67%
-0.58%
-1.31%
-4.45%
1.93%
-0.45%
18.85%
ROE
1.76%
4.83%
-2.46%
-3.93%
-1.24%
-2.31%
-7.50%
3.15%
-0.69%
31.42%
ROCE
4.32%
6.42%
2.46%
5.31%
3.22%
1.10%
-3.48%
7.46%
1.78%
38.06%
Fixed Asset Turnover
1.57
4.12
9.36
5.91
4.90
5.00
4.81
4.47
5.45
13.53
Receivable days
34.49
43.55
35.22
53.63
65.94
79.23
144.89
163.10
148.31
144.86
Inventory Days
255.95
550.60
192.13
294.85
259.16
130.20
137.02
158.20
178.48
98.63
Payable days
48.65
48.10
68.91
165.38
108.44
134.30
208.61
233.98
175.57
168.91
Cash Conversion Cycle
241.80
546.04
158.44
183.10
216.66
75.13
73.30
87.32
151.21
74.57
Total Debt/Equity
0.18
0.26
0.20
0.37
0.26
0.29
0.15
0.01
0.01
0.00
Interest Cover
1.66
2.16
0.92
1.26
0.75
0.26
-1.03
3.60
0.78
12.83

News Update:


  • Crest Ventures - Quarterly Results
    8th Nov 2017, 12:00 AM

    Read More
  • Crest Ventures sells 20% stake in BVA for Rs 89.99 lakh
    14th Oct 2017, 09:07 AM

    The company has sold 3,913 equity shares held by it in BVA to Dues Berg Bosson Financial Services

    Read More
  • Crest Ventures hikes stake in CMDCPL to 50%
    12th Sep 2017, 08:51 AM

    The company has acquired 76,686 equity shares held by Fuhse River in CMDCPL for a consideration of Rs 13.68 crore

    Read More
  • Crest Ventures hikes stake in CMDCPL to 49%
    8th Sep 2017, 09:07 AM

    The company has acquired 2,43,788 equity shares held by Hasel River in CMDCPL

    Read More
  • Crest Ventures sells 5.12% stake in ASPL
    6th Sep 2017, 14:52 PM

    The agreement is for sale of 1,02,353 Equity Shares held by it in ASPL at a total consideration of Rs 4.04 crore

    Read More
  • Crest Ventures enters into SPA with Phoenix Mills
    6th Sep 2017, 14:22 PM

    The agreement is for sale of 12,50,000 Equity Shares held by it in VMPL at a total consideration of Rs 47.49 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.