Nifty
Sensex
:
:
10234.45
32609.16
3.60 (0.04%)
-24.48 (-0.08%)

Diesel Engines

Rating :
44/99

BSE: 500480 | NSE: CUMMINSIND

893.20
-5.35 (-0.60%)
17-Oct-2017 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 900.00
  • 901.80
  • 889.90
  • 898.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 175763
  • 1569.92
  • 1096.80
  • 747.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,875.93
  • 32.07
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,998.77
  • 1.56%
  • 6.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51%
  • 2.75%
  • 9.16%
  • FII
  • DII
  • Others
  • 0.31%
  • 21.46%
  • 15.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
5,106.38
4,720.16
4,916.08
3,558.77
2,691.71
2,156.83
1,806.92
1,490.25
Net Sales Growth
8.18%
-3.99%
38.14%
32.21%
24.80%
19.36%
21.25%
 
Cost Of Goods Sold
3,281.57
2,962.99
3,021.74
2,374.98
1,825.16
1,388.51
1,172.89
990.78
Gross Profit
1,824.81
1,757.17
1,894.34
1,183.79
866.55
768.32
634.04
499.47
GP Margin
35.74%
37.23%
38.53%
33.26%
32.19%
35.62%
35.09%
33.52%
Total Expenditure
4,305.27
3,950.03
4,100.87
3,029.28
2,317.83
1,811.41
1,554.08
1,313.90
Power & Fuel Cost
29.27
33.13
38.74
25.54
23.76
26.88
20.52
17.78
% Of Sales
0.57%
0.70%
0.79%
0.72%
0.88%
1.25%
1.14%
1.19%
Employee Cost
445.28
421.08
422.11
229.52
177.50
153.54
139.44
117.19
% Of Sales
8.72%
8.92%
8.59%
6.45%
6.59%
7.12%
7.72%
7.86%
Manufacturing Exp.
164.31
145.86
166.84
162.56
122.93
98.88
84.94
74.47
% Of Sales
3.22%
3.09%
3.39%
4.57%
4.57%
4.58%
4.70%
5.00%
General & Admin Exp.
268.34
280.30
361.25
193.03
124.53
100.66
101.08
85.53
% Of Sales
5.25%
5.94%
7.35%
5.42%
4.63%
4.67%
5.59%
5.74%
Selling & Distn. Exp.
99.17
86.83
82.08
30.23
36.19
34.01
31.86
19.10
% Of Sales
1.94%
1.84%
1.67%
0.85%
1.34%
1.58%
1.76%
1.28%
Miscellaneous Exp.
17.33
19.84
8.11
13.41
7.76
8.93
3.35
9.05
% Of Sales
0.34%
0.42%
0.16%
0.38%
0.29%
0.41%
0.19%
0.61%
EBITDA
801.11
770.13
815.21
529.49
373.88
345.42
252.84
176.35
EBITDA Margin
15.69%
16.32%
16.58%
14.88%
13.89%
16.02%
13.99%
11.83%
Other Income
144.44
120.40
207.67
121.96
105.54
70.80
49.20
60.22
Interest
17.07
9.80
1.75
3.43
2.54
6.46
4.52
4.13
Depreciation
85.47
81.36
86.46
48.16
38.30
38.10
39.04
40.64
PBT
843.01
799.37
934.67
599.86
438.58
371.66
258.49
191.79
Tax
187.84
171.00
177.24
173.83
139.60
124.06
90.19
65.29
Tax Rate
22.28%
21.39%
18.96%
28.08%
31.83%
33.38%
34.89%
34.04%
PAT
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
PAT before Minority Interest
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.83%
13.31%
15.41%
12.51%
11.11%
11.48%
9.31%
8.49%
PAT Growth
4.27%
-17.04%
70.12%
48.92%
20.76%
47.11%
33.03%
 
Unadjusted EPS
26.56
26.02
27.85
23.38
16.41
13.53
9.27
6.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Shareholder's Funds
3,871.10
3,608.90
3,088.82
1,485.23
1,234.05
1,020.67
852.62
763.69
723.88
720.48
Share Capital
55.44
55.44
55.44
39.60
39.60
39.60
39.60
39.60
39.60
39.60
Total Reserves
3,815.66
3,553.46
3,033.38
1,445.63
1,194.45
981.07
813.02
724.09
684.28
680.88
Non-Current Liabilities
127.32
151.16
2,020.08
4.52
19.35
25.03
44.02
76.34
65.56
38.80
Secured Loans
0.00
0.00
0.00
27.96
34.31
12.47
11.86
38.39
30.04
6.32
Unsecured Loans
0.00
0.00
0.00
0.04
0.09
22.84
32.29
32.47
26.45
19.22
Long Term Provisions
57.10
69.72
1,936.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,215.92
902.43
1,298.20
798.50
720.60
504.14
410.24
356.40
320.02
327.31
Trade Payables
608.67
556.36
653.34
558.97
517.31
338.33
285.18
238.52
219.27
182.66
Other Current Liabilities
212.85
230.66
248.13
65.34
51.53
39.81
22.96
21.45
15.92
17.91
Short Term Borrowings
252.14
3.00
2.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
142.26
112.41
393.99
174.19
151.75
125.99
102.10
96.43
84.83
126.75
Total Liabilities
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43
1,109.46
1,086.59
Net Block
1,233.80
1,290.97
1,307.28
257.20
243.68
176.14
183.64
209.06
207.26
201.04
Gross Block
2,004.51
1,995.63
1,973.01
699.52
667.26
565.92
550.50
539.93
520.91
493.14
Accumulated Depreciation
770.71
704.66
665.73
442.32
423.58
389.78
366.86
330.87
313.65
292.10
Non Current Assets
2,526.18
2,371.76
3,861.66
449.99
482.20
381.29
355.03
373.80
518.07
502.54
Capital Work in Progress
463.25
519.22
171.27
58.04
31.10
34.32
9.35
3.83
5.67
5.79
Non Current Investment
466.79
204.52
104.44
134.75
207.42
170.83
162.04
160.90
305.14
294.45
Long Term Loans & Adv.
362.34
357.05
2,278.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,688.16
2,290.73
2,545.44
1,838.26
1,491.80
1,168.55
951.85
822.63
591.39
584.06
Current Investments
663.24
284.09
431.09
306.98
279.32
148.31
110.31
69.20
30.92
72.90
Inventories
569.79
606.64
740.61
497.10
379.92
341.84
278.44
280.64
211.21
197.35
Sundry Debtors
963.67
945.75
980.45
706.66
581.35
446.31
405.40
336.32
257.82
234.87
Cash & Bank
129.30
89.95
91.24
50.02
24.46
55.25
12.78
10.70
18.58
29.87
Other Current Assets
362.16
82.40
10.17
9.43
226.74
176.84
144.93
125.78
72.86
49.07
Short Term Loans & Adv.
266.32
281.90
291.88
268.07
214.81
164.07
134.84
116.41
64.38
37.62
Net Current Assets
1,472.24
1,388.30
1,247.24
1,039.76
771.20
664.41
541.61
466.23
271.38
256.75
Total Assets
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43
1,109.46
1,086.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
748.20
695.54
589.49
233.25
278.58
213.98
163.31
-10.25
PBT
843.01
799.37
934.67
619.06
438.58
371.66
258.49
198.71
Adjustment
55.29
59.72
-56.41
13.37
13.86
30.19
34.64
26.19
Changes in Working Capital
37.05
5.58
-78.34
-203.99
-23.60
-75.55
-29.00
-162.71
Cash after chg. in Working capital
935.35
864.67
799.92
428.44
428.85
326.29
264.14
62.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-187.15
-169.13
-210.43
-195.19
-150.26
-112.31
-100.82
-72.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-486.78
-212.40
-145.85
10.66
-208.54
-64.48
-35.42
86.65
Net Fixed Assets
47.87
-457.27
-1,312.24
-93.64
-104.11
-41.83
-16.01
Net Investments
-641.72
131.47
-65.77
32.88
-149.57
-33.68
-32.69
Others
107.07
113.40
1,232.16
71.42
45.14
11.03
13.28
Cash from Financing Activity
-226.46
-470.98
-444.29
-223.31
-100.84
-107.03
-125.82
-84.29
Net Cash Inflow / Outflow
34.96
12.16
-0.65
20.60
-30.80
42.47
2.08
-7.89
Opening Cash & Equivalents
85.37
75.48
87.51
29.43
55.25
12.78
10.70
18.60
Closing Cash & Equivalent
123.95
85.37
86.86
50.02
24.46
55.25
12.78
10.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
139.65
130.19
111.43
53.58
44.52
36.82
30.76
27.55
ROA
13.27%
11.35%
17.42%
20.89%
16.97%
17.33%
13.45%
10.97%
ROE
17.52%
18.76%
33.12%
32.75%
26.52%
26.43%
20.83%
17.01%
ROCE
22.24%
24.14%
40.67%
44.76%
37.96%
38.73%
30.38%
24.26%
Fixed Asset Turnover
2.73
2.57
3.96
5.74
4.92
4.32
3.61
3.00
Receivable days
63.85
68.94
58.15
59.90
61.77
64.40
68.70
68.18
Inventory Days
39.34
48.22
42.66
40.79
43.38
46.90
51.78
56.44
Payable days
52.06
58.72
54.62
59.33
58.87
53.22
52.98
55.00
Cash Conversion Cycle
51.13
58.43
46.19
41.36
46.29
58.08
67.50
69.62
Total Debt/Equity
0.07
0.00
0.00
0.02
0.03
0.03
0.05
0.09
Interest Cover
50.39
82.57
535.10
181.72
173.78
58.56
58.18
47.44

News Update


  • Cummins planning to invest Rs 1500 crore to set up R&D facility in Pune: Report
    10th Aug 2017, 09:48 AM

    With the addition of the new facility, the company will have about 2,500 engineers

    Read More
  • Cummins India reports 23% jump in Q1 net profit
    4th Aug 2017, 11:18 AM

    Total income of the company increased by 6.34% at Rs 1477.67 crore for Q1FY18

    Read More
  • Cummins India - Quarterly Results
    3rd Aug 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.