Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

IT - Software

Rating :
72/99

BSE: 532175 | NSE: CYIENT

707.05
-1.45 (-0.20%)
22-Jun-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  711.00
  •  716.05
  •  704.80
  •  708.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  432805
  •  3060.15
  •  887.00
  •  474.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,004.57
  • 19.74
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,337.87
  • 1.48%
  • 3.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.18%
  • 0.00%
  • 6.25%
  • FII
  • DII
  • Others
  • 0.58%
  • 26.85%
  • 44.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
1,061.80
940.90
12.85%
983.30
917.06
7.22%
965.40
913.64
5.67%
907.00
830.57
9.20%
Expenses
919.80
821.30
11.99%
843.00
796.20
5.88%
825.60
786.45
4.98%
793.70
722.16
9.91%
EBITDA
142.00
119.60
18.73%
140.30
120.86
16.08%
139.80
127.19
9.91%
113.30
108.41
4.51%
EBIDTM
13.37%
12.71%
14.27%
13.18%
14.48%
13.92%
12.49%
13.05%
Other Income
43.90
31.00
41.61%
29.70
31.83
-6.69%
41.20
19.72
108.92%
37.10
11.77
215.21%
Interest
5.70
3.30
72.73%
5.10
3.55
43.66%
5.20
5.42
-4.06%
4.40
4.94
-10.93%
Depreciation
25.70
25.50
0.78%
27.50
24.28
13.26%
25.90
23.21
11.59%
26.10
22.32
16.94%
PBT
154.50
95.70
61.44%
132.40
124.86
6.04%
149.90
118.28
26.73%
119.90
92.92
29.04%
Tax
33.50
21.90
52.97%
25.10
32.16
-21.95%
42.10
26.67
57.86%
37.30
23.68
57.52%
PAT
121.00
73.80
63.96%
107.30
92.70
15.75%
107.80
91.61
17.67%
82.60
69.24
19.30%
PATM
11.40%
7.84%
10.91%
10.11%
11.17%
10.03%
9.11%
8.34%
EPS
10.52
6.97
50.93%
7.80
8.37
-6.81%
9.90
8.64
14.58%
7.80
6.57
18.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
3,917.50
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
Net Sales Growth
8.75%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
31.98%
 
Cost Of Goods Sold
307.10
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,610.40
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
GP Margin
92.16%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,382.10
3,119.40
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
553.42
Power & Fuel Cost
-
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
9.52
8.48
% Of Sales
-
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
1.26%
Employee Cost
-
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
356.15
% Of Sales
-
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
52.83%
Manufacturing Exp.
-
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
27.13
22.36
% Of Sales
-
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
3.32%
General & Admin Exp.
-
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
135.68
106.31
% Of Sales
-
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
15.77%
Selling & Distn. Exp.
-
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
4.12
4.14
% Of Sales
-
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
0.61%
Miscellaneous Exp.
-
63.00
50.70
47.82
65.36
23.51
19.13
13.17
8.33
68.63
4.14
% Of Sales
-
1.76%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
1.18%
EBITDA
535.40
466.40
410.60
391.78
374.68
342.36
269.10
179.85
208.31
124.90
120.71
EBITDA Margin
13.67%
13.01%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
17.91%
Other Income
151.90
116.30
124.50
130.80
52.49
38.11
17.53
27.17
46.37
24.15
23.66
Interest
20.40
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
4.03
3.72
Depreciation
105.20
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
46.56
36.55
PBT
556.70
470.20
429.90
445.55
353.80
316.63
236.49
157.48
207.99
98.47
104.11
Tax
138.00
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
14.02
25.75
Tax Rate
24.79%
23.53%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
24.73%
PAT
418.70
343.80
325.50
338.17
250.80
218.15
151.37
132.69
157.96
84.47
78.58
PAT before Minority Interest
421.00
339.60
320.10
335.93
250.80
218.15
151.37
132.79
157.48
84.45
78.36
Minority Interest
2.30
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
0.22
PAT Margin
10.69%
9.59%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
11.66%
PAT Growth
27.91%
5.62%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
7.50%
 
Unadjusted EPS
36.02
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44
17.36
14.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
672.41
Share Capital
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
27.61
124.13
Total Reserves
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
548.28
Non-Current Liabilities
177.30
209.20
404.13
218.35
38.75
42.23
42.52
1.48
2.99
44.02
Secured Loans
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
19.47
42.40
Unsecured Loans
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
81.30
71.70
338.92
220.53
38.08
45.24
42.00
0.00
0.00
0.00
Current Liabilities
829.10
666.80
759.14
489.22
244.86
197.61
110.94
247.94
297.75
148.34
Trade Payables
402.10
309.80
275.36
174.51
121.17
109.78
45.91
80.36
82.16
50.65
Other Current Liabilities
245.20
184.20
140.08
71.92
74.95
36.65
36.38
35.36
102.49
38.22
Short Term Borrowings
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
0.00
0.00
Short Term Provisions
65.90
58.10
262.41
236.97
48.43
47.75
27.31
132.22
113.10
59.46
Total Liabilities
3,126.30
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
865.12
Net Block
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
242.44
198.35
Gross Block
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
377.67
Accumulated Depreciation
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
195.44
179.32
Non Current Assets
1,055.00
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
269.53
Capital Work in Progress
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
58.42
31.13
Non Current Investment
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
39.57
40.05
Long Term Loans & Adv.
162.30
153.30
408.62
287.39
89.42
66.09
65.57
0.00
0.00
0.00
Other Non Current Assets
12.00
20.40
8.81
2.02
1.85
7.38
0.43
0.00
0.00
0.00
Current Assets
2,071.30
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
595.59
Current Investments
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
0.67
189.29
Inventories
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
217.05
Cash & Bank
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
333.35
119.30
Other Current Assets
357.60
88.30
245.15
197.15
165.60
107.18
78.70
197.87
171.77
69.95
Short Term Loans & Adv.
221.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
127.66
69.08
Net Current Assets
1,242.20
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
447.25
Total Assets
3,126.30
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41
865.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
58.99
84.73
PBT
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
104.11
93.05
Adjustment
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
23.86
25.82
Changes in Working Capital
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
-42.29
-16.25
Cash after chg. in Working capital
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
85.68
102.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
-25.17
-18.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
-321.19
-68.10
Net Fixed Assets
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
-138.03
-64.41
Net Investments
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
-201.58
0.00
Others
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
18.42
-3.69
Cash from Financing Activity
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
307.70
18.48
Net Cash Inflow / Outflow
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
45.50
35.10
Opening Cash & Equivalents
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
72.18
37.06
Closing Cash & Equivalent
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69
117.68
72.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
69.74
55.09
ROA
11.63%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
12.12%
ROE
16.78%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
18.05%
ROCE
20.52%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
20.84%
Fixed Asset Turnover
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
2.18
2.18
Receivable days
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
90.71
102.16
Inventory Days
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.17
47.79
42.79
34.74
32.38
25.85
26.63
46.44
41.44
39.81
Cash Conversion Cycle
23.49
29.08
32.89
37.59
41.86
47.50
44.50
36.21
49.26
62.34
Total Debt/Equity
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
0.06
Interest Cover
26.82
26.68
78.41
259.81
1096.28
320.99
167.93
67.59
25.44
29.01

News Update:


  • Cyient to acquire 49% stake in Cyient Insights
    15th May 2018, 16:21 PM

    The company has signed a definitive agreement to acquire the remaining 49% stake in Cyient Insights, to take the overall stake to 100%

    Read More
  • Cyient’s arm signs agreement to acquire 100% equity in AnSem NV
    26th Apr 2018, 16:31 PM

    This transaction will further allow Cyient to offer turnkey ICs, starting from concept circuit to final production

    Read More
  • Cyient reports 51% rise in Q4 consolidated net profit
    19th Apr 2018, 15:57 PM

    Total consolidated income of the company rose 13.77% at Rs 1,105.70 crore for quarter under review

    Read More
  • Cyient - Quarterly Results
    19th Apr 2018, 15:35 PM

    Read More
  • Cyient divests 49% stake in Cyient Solutions & Systems
    11th Apr 2018, 12:40 PM

    The company has divested stake to Bluebird Aero Systems, an entity incorporated in Israel

    Read More
  • Cyient’s arm merges Techno Tools Precision Engineering with itself
    10th Apr 2018, 14:46 PM

    Cyient DLM has merged Techno Tools Precision Engineering with itself with effect from April 1, 2018

    Read More
  • Cyient enters into partnership with Xynteo
    5th Apr 2018, 11:27 AM

    Cyient will incubate and scale multiple projects aimed at delivering technology-enabled healthcare solutions, primarily focused on the diagnostic space in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.