Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

IT - Software

Rating :
40/99

BSE: 532175 | NSE: CYIENT

510.00
2.95 (0.58%)
18-Aug-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 510.00
  • 512.50
  • 504.00
  • 507.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 16013
  • 81.67
  • 564.90
  • 405.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,749.09
  • 16.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,082.39
  • 2.06%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.18%
  • 4.68%
  • 5.56%
  • FII
  • DII
  • Others
  • 0.02%
  • 19.66%
  • 47.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
907.00
830.57
9.20%
940.90
815.84
15.33%
917.06
781.78
17.30%
913.64
771.64
18.40%
Expenses
793.70
722.16
9.91%
821.30
714.04
15.02%
796.20
672.25
18.44%
786.45
654.43
20.17%
EBITDA
113.30
108.41
4.51%
119.60
101.80
17.49%
120.86
109.53
10.34%
127.19
117.21
8.51%
EBIDTM
12.49%
13.05%
12.71%
12.48%
13.18%
14.01%
13.92%
15.19%
Other Income
37.10
11.77
215.21%
31.00
25.84
19.97%
31.83
24.89
27.88%
19.72
28.89
-31.74%
Interest
4.40
4.94
-10.93%
3.30
4.91
-32.79%
3.55
3.24
9.57%
5.42
5.71
-5.08%
Depreciation
26.10
22.32
16.94%
25.50
29.52
-13.62%
24.28
22.16
9.57%
23.21
19.34
20.01%
PBT
119.90
92.92
29.04%
95.70
84.50
13.25%
124.86
109.02
14.53%
118.28
121.05
-2.29%
Tax
37.30
23.68
57.52%
21.90
19.03
15.08%
32.16
22.73
41.49%
26.67
28.48
-6.36%
PAT
82.60
69.24
19.30%
73.80
65.47
12.72%
92.70
86.29
7.43%
91.61
92.57
-1.04%
PATM
9.11%
8.34%
7.84%
8.02%
10.11%
11.04%
10.03%
12.00%
EPS
7.80
6.57
18.72%
6.97
5.87
18.74%
8.37
7.72
8.42%
8.64
8.76
-1.37%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
Net Sales Growth
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
31.98%
 
Cost Of Goods Sold
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
GP Margin
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,119.40
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
553.42
Power & Fuel Cost
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
9.52
8.48
% Of Sales
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
1.26%
Employee Cost
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
356.15
% Of Sales
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
52.83%
Manufacturing Exp.
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
27.13
22.36
% Of Sales
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
3.32%
General & Admin Exp.
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
135.68
106.31
% Of Sales
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
15.77%
Selling & Distn. Exp.
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
4.12
4.14
% Of Sales
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
0.61%
Miscellaneous Exp.
63.00
50.70
47.82
65.36
23.51
19.13
13.17
8.33
68.63
4.14
% Of Sales
1.76%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
1.18%
EBITDA
466.40
410.60
391.78
374.68
342.36
269.10
179.85
208.31
124.90
120.71
EBITDA Margin
13.01%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
17.91%
Other Income
116.30
124.50
130.80
52.49
38.11
17.53
27.17
46.37
24.15
23.66
Interest
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
4.03
3.72
Depreciation
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
46.56
36.55
PBT
470.20
429.90
445.55
353.80
316.63
236.49
157.48
207.99
98.47
104.11
Tax
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
14.02
25.75
Tax Rate
23.53%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
24.73%
PAT
343.80
325.50
338.17
250.80
218.15
151.37
132.69
157.96
84.47
78.58
PAT before Minority Interest
339.60
320.10
335.93
250.80
218.15
151.37
132.79
157.48
84.45
78.36
Minority Interest
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
0.22
PAT Margin
9.59%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
11.66%
PAT Growth
5.62%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
7.50%
 
Unadjusted EPS
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44
17.36
14.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
672.41
Share Capital
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
27.61
124.13
Total Reserves
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
548.28
Non-Current Liabilities
177.30
209.20
404.13
218.35
38.75
42.23
42.52
1.48
2.99
44.02
Secured Loans
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
19.47
42.40
Unsecured Loans
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
81.30
71.70
338.92
220.53
38.08
45.24
42.00
0.00
0.00
0.00
Current Liabilities
829.10
666.80
759.14
489.22
244.86
197.61
110.94
247.94
297.75
148.34
Trade Payables
402.10
309.80
275.36
174.51
121.17
109.78
45.91
80.36
82.16
50.65
Other Current Liabilities
245.20
184.20
140.08
71.92
74.95
36.65
36.38
35.36
102.49
38.22
Short Term Borrowings
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
0.00
0.00
Short Term Provisions
65.90
58.10
262.41
236.97
48.43
47.75
27.31
132.22
113.10
59.46
Total Liabilities
3,126.30
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
865.12
Net Block
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
242.44
198.35
Gross Block
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
377.67
Accumulated Depreciation
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
195.44
179.32
Non Current Assets
1,055.00
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
269.53
Capital Work in Progress
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
58.42
31.13
Non Current Investment
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
39.57
40.05
Long Term Loans & Adv.
162.30
153.30
408.62
287.39
89.42
66.09
65.57
0.00
0.00
0.00
Other Non Current Assets
12.00
20.40
8.81
2.02
1.85
7.38
0.43
0.00
0.00
0.00
Current Assets
2,071.30
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
595.59
Current Investments
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
0.67
189.29
Inventories
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
217.05
Cash & Bank
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
333.35
119.30
Other Current Assets
357.60
88.30
245.15
197.15
165.60
107.18
78.70
197.87
171.77
69.95
Short Term Loans & Adv.
221.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
127.66
69.08
Net Current Assets
1,242.20
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
447.25
Total Assets
3,126.30
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41
865.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
58.99
84.73
PBT
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
104.11
93.05
Adjustment
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
23.86
25.82
Changes in Working Capital
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
-42.29
-16.25
Cash after chg. in Working capital
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
85.68
102.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
-25.17
-18.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
-321.19
-68.10
Net Fixed Assets
-35.55
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
-138.03
-64.41
Net Investments
-58.13
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
-201.58
0.00
Others
8.86
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
18.42
-3.69
Cash from Financing Activity
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
307.70
18.48
Net Cash Inflow / Outflow
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
45.50
35.10
Opening Cash & Equivalents
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
72.18
37.06
Closing Cash & Equivalent
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69
117.68
72.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
69.74
55.09
ROA
11.63%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
12.12%
ROE
16.78%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
18.05%
ROCE
20.52%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
20.84%
Fixed Asset Turnover
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
2.18
2.18
Receivable days
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
90.71
102.16
Inventory Days
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.17
47.79
42.79
34.74
32.38
25.85
26.63
46.44
41.44
39.81
Cash Conversion Cycle
23.49
29.08
32.89
37.59
41.86
47.50
44.50
36.21
49.26
62.34
Total Debt/Equity
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
0.06
Interest Cover
26.82
26.68
78.41
259.81
1096.28
320.99
167.93
67.59
25.44
29.01

News Update


  • Cyient features as 'Leaders in Corporate Innovation' by IACC
    1st Aug 2017, 10:23 AM

    The company has demonstrated excellence in all the parameters including promoting the concept of innovation among its associates and achieving business objectives

    Read More
  • Cyient’s arm completes FACE verification for Rockwell Collins
    20th Jul 2017, 10:37 AM

    This certification enables Rockwell Collins to integrate their products into multiple aircraft

    Read More
  • Cyient inks non-exclusive business alliance agreement with Kii Corporation
    6th Jul 2017, 08:53 AM

    The agreement is to explore, bid and address business opportunities around smart city deployments

    Read More
  • Cyient expands strategic relationship with United Technologies Corporation
    8th Jun 2017, 08:50 AM

    The company’s subsidiary has been qualified as an approved product supplier to UTC Aerospace Systems

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.