Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

IT - Software

Rating :
52/99

BSE: 532175 | NSE: CYIENT

558.40
-9.80 (-1.72%)
13-Dec-2017 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 570.70
  • 573.45
  • 555.00
  • 568.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 94725
  • 528.94
  • 605.75
  • 440.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,413.63
  • 17.25
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,746.93
  • 1.84%
  • 2.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
965.40
913.64
5.67%
907.00
830.57
9.20%
940.90
815.84
15.33%
917.06
781.78
17.30%
Expenses
825.60
786.45
4.98%
793.70
722.16
9.91%
821.30
714.04
15.02%
796.20
672.25
18.44%
EBITDA
139.80
127.19
9.91%
113.30
108.41
4.51%
119.60
101.80
17.49%
120.86
109.53
10.34%
EBIDTM
14.48%
13.92%
12.49%
13.05%
12.71%
12.48%
13.18%
14.01%
Other Income
41.20
19.72
108.92%
37.10
11.77
215.21%
31.00
25.84
19.97%
31.83
24.89
27.88%
Interest
5.20
5.42
-4.06%
4.40
4.94
-10.93%
3.30
4.91
-32.79%
3.55
3.24
9.57%
Depreciation
25.90
23.21
11.59%
26.10
22.32
16.94%
25.50
29.52
-13.62%
24.28
22.16
9.57%
PBT
149.90
118.28
26.73%
119.90
92.92
29.04%
95.70
84.50
13.25%
124.86
109.02
14.53%
Tax
42.10
26.67
57.86%
37.30
23.68
57.52%
21.90
19.03
15.08%
32.16
22.73
41.49%
PAT
107.80
91.61
17.67%
82.60
69.24
19.30%
73.80
65.47
12.72%
92.70
86.29
7.43%
PATM
11.17%
10.03%
9.11%
8.34%
7.84%
8.02%
10.11%
11.04%
EPS
9.90
8.64
14.58%
7.80
6.57
18.72%
6.97
5.87
18.74%
8.37
7.72
8.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
Net Sales Growth
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
31.98%
 
Cost Of Goods Sold
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
GP Margin
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,119.40
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
553.42
Power & Fuel Cost
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
9.52
8.48
% Of Sales
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
1.26%
Employee Cost
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
356.15
% Of Sales
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
52.83%
Manufacturing Exp.
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
27.13
22.36
% Of Sales
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
3.32%
General & Admin Exp.
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
135.68
106.31
% Of Sales
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
15.77%
Selling & Distn. Exp.
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
4.12
4.14
% Of Sales
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
0.61%
Miscellaneous Exp.
63.00
50.70
47.82
65.36
23.51
19.13
13.17
8.33
68.63
4.14
% Of Sales
1.76%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
1.18%
EBITDA
466.40
410.60
391.78
374.68
342.36
269.10
179.85
208.31
124.90
120.71
EBITDA Margin
13.01%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
17.91%
Other Income
116.30
124.50
130.80
52.49
38.11
17.53
27.17
46.37
24.15
23.66
Interest
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
4.03
3.72
Depreciation
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
46.56
36.55
PBT
470.20
429.90
445.55
353.80
316.63
236.49
157.48
207.99
98.47
104.11
Tax
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
14.02
25.75
Tax Rate
23.53%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
24.73%
PAT
343.80
325.50
338.17
250.80
218.15
151.37
132.69
157.96
84.47
78.58
PAT before Minority Interest
339.60
320.10
335.93
250.80
218.15
151.37
132.79
157.48
84.45
78.36
Minority Interest
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
0.22
PAT Margin
9.59%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
11.66%
PAT Growth
5.62%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
7.50%
 
Unadjusted EPS
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44
17.36
14.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
672.41
Share Capital
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
27.61
124.13
Total Reserves
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
548.28
Non-Current Liabilities
177.30
209.20
404.13
218.35
38.75
42.23
42.52
1.48
2.99
44.02
Secured Loans
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
19.47
42.40
Unsecured Loans
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
81.30
71.70
338.92
220.53
38.08
45.24
42.00
0.00
0.00
0.00
Current Liabilities
829.10
666.80
759.14
489.22
244.86
197.61
110.94
247.94
297.75
148.34
Trade Payables
402.10
309.80
275.36
174.51
121.17
109.78
45.91
80.36
82.16
50.65
Other Current Liabilities
245.20
184.20
140.08
71.92
74.95
36.65
36.38
35.36
102.49
38.22
Short Term Borrowings
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
0.00
0.00
Short Term Provisions
65.90
58.10
262.41
236.97
48.43
47.75
27.31
132.22
113.10
59.46
Total Liabilities
3,126.30
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
865.12
Net Block
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
242.44
198.35
Gross Block
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
377.67
Accumulated Depreciation
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
195.44
179.32
Non Current Assets
1,055.00
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
269.53
Capital Work in Progress
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
58.42
31.13
Non Current Investment
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
39.57
40.05
Long Term Loans & Adv.
162.30
153.30
408.62
287.39
89.42
66.09
65.57
0.00
0.00
0.00
Other Non Current Assets
12.00
20.40
8.81
2.02
1.85
7.38
0.43
0.00
0.00
0.00
Current Assets
2,071.30
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
595.59
Current Investments
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
0.67
189.29
Inventories
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
217.05
Cash & Bank
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
333.35
119.30
Other Current Assets
357.60
88.30
245.15
197.15
165.60
107.18
78.70
197.87
171.77
69.95
Short Term Loans & Adv.
221.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
127.66
69.08
Net Current Assets
1,242.20
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
447.25
Total Assets
3,126.30
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41
865.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
58.99
84.73
PBT
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
104.11
93.05
Adjustment
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
23.86
25.82
Changes in Working Capital
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
-42.29
-16.25
Cash after chg. in Working capital
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
85.68
102.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
-25.17
-18.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
-321.19
-68.10
Net Fixed Assets
-35.55
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
-138.03
-64.41
Net Investments
-58.13
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
-201.58
0.00
Others
8.86
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
18.42
-3.69
Cash from Financing Activity
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
307.70
18.48
Net Cash Inflow / Outflow
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
45.50
35.10
Opening Cash & Equivalents
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
72.18
37.06
Closing Cash & Equivalent
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69
117.68
72.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
69.74
55.09
ROA
11.63%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
12.12%
ROE
16.78%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
18.05%
ROCE
20.52%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
20.84%
Fixed Asset Turnover
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
2.18
2.18
Receivable days
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
90.71
102.16
Inventory Days
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.17
47.79
42.79
34.74
32.38
25.85
26.63
46.44
41.44
39.81
Cash Conversion Cycle
23.49
29.08
32.89
37.59
41.86
47.50
44.50
36.21
49.26
62.34
Total Debt/Equity
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
0.06
Interest Cover
26.82
26.68
78.41
259.81
1096.28
320.99
167.93
67.59
25.44
29.01

Annual Reports:

News Update:


  • Cyient concludes sale of 49% stake in Infotech Aerospace Services
    8th Dec 2017, 14:13 PM

    The company has completed the sale of stake of 49% in IASI on December 8, 2017

    Read More
  • Cyient enters into global alliance with EA Technology
    7th Dec 2017, 12:56 PM

    Both the entities will jointly pursue business opportunities globally, by leveraging their complementary skills, technical capabilities, and experience

    Read More
  • Cyient to host India’s first UAV Hackathon
    6th Dec 2017, 11:43 AM

    The event is being organized by Cyient and DJI, in sponsorship with Microsoft and the Government of Telangana

    Read More
  • CII recognizes Cyient as one of India’s most innovative organizations
    8th Nov 2017, 09:05 AM

    The company has introduced and adopted multiple initiatives to nurture a culture that focuses on developing innovative solutions for its clients

    Read More
  • First Carlyle Ventures sells 1.10 crore shares of Cyient
    1st Nov 2017, 09:32 AM

    Birla Sun Life Mutual Fund has bought 15,00,000 shares of Cyient at Rs 525

    Read More
  • Lavender Investments sells 24.24 lakh shares of Cyient
    16th Oct 2017, 09:56 AM

    Reliance Mutual Fund A/C Reliance Growth Fund has bought 11.67 lakh shares of the company at Rs 520 per share on the BSE

    Read More
  • Cyient’s Q2 consolidated net profit up 15%
    13th Oct 2017, 15:06 PM

    Total income of the company increased by 7.84% at Rs 1,006.60 crore for quarter under review

    Read More
  • Cyient - Quarterly Results
    12th Oct 2017, 12:00 AM

    Read More
  • Cyient inks exclusive software licensing agreement with Elpis
    4th Oct 2017, 08:51 AM

    Cyient and Elpis will jointly pursue utility business opportunities, by leveraging their complementing solutions and technology respectively

    Read More
  • Carrier International sells 1.37 crore shares of Cyient
    28th Sep 2017, 09:50 AM

    However, Amansa Holdings has bought 30.80 lakh shares of the company at Rs 475 on the NSE

    Read More
  • United Technologies Corporation sells minority equity stake in Cyient
    28th Sep 2017, 09:14 AM

    This is the second tranche of divestment, the first being done earlier on June 07, 2017

    Read More
  • Cyient inks definitive agreement to divest 49% stake in IASI
    14th Sep 2017, 09:09 AM

    IASI provides aerospace defence design, development & related services, primarily to United Technologies and its business units

    Read More
  • Cyient to acquire entire stake in B&F Design
    11th Sep 2017, 08:47 AM

    The company through its step down subsidiary has signed a definitive agreement for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.