Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

IT - Software

Rating :
71/99

BSE: 532175 | NSE: CYIENT

647.05
3.80 (0.59%)
19-Apr-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 644.90
  • 654.30
  • 641.65
  • 643.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 382031
  • 2471.93
  • 699.00
  • 474.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,226.97
  • 19.78
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,560.27
  • 1.64%
  • 3.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.18%
  • 6.71%
  • 5.95%
  • FII
  • DII
  • Others
  • 0.15%
  • 20.11%
  • 44.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
983.30
917.06
7.22%
965.40
913.64
5.67%
907.00
830.57
9.20%
940.90
815.84
15.33%
Expenses
843.00
796.20
5.88%
825.60
786.45
4.98%
793.70
722.16
9.91%
821.30
714.04
15.02%
EBITDA
140.30
120.86
16.08%
139.80
127.19
9.91%
113.30
108.41
4.51%
119.60
101.80
17.49%
EBIDTM
14.27%
13.18%
14.48%
13.92%
12.49%
13.05%
12.71%
12.48%
Other Income
29.70
31.83
-6.69%
41.20
19.72
108.92%
37.10
11.77
215.21%
31.00
25.84
19.97%
Interest
5.10
3.55
43.66%
5.20
5.42
-4.06%
4.40
4.94
-10.93%
3.30
4.91
-32.79%
Depreciation
27.50
24.28
13.26%
25.90
23.21
11.59%
26.10
22.32
16.94%
25.50
29.52
-13.62%
PBT
132.40
124.86
6.04%
149.90
118.28
26.73%
119.90
92.92
29.04%
95.70
84.50
13.25%
Tax
25.10
32.16
-21.95%
42.10
26.67
57.86%
37.30
23.68
57.52%
21.90
19.03
15.08%
PAT
107.30
92.70
15.75%
107.80
91.61
17.67%
82.60
69.24
19.30%
73.80
65.47
12.72%
PATM
10.91%
10.11%
11.17%
10.03%
9.11%
8.34%
7.84%
8.02%
EPS
7.80
8.37
-6.81%
9.90
8.64
14.58%
7.80
6.57
18.72%
6.97
5.87
18.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
3,796.60
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
Net Sales Growth
9.19%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
31.98%
 
Cost Of Goods Sold
283.60
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,513.00
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
GP Margin
92.53%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
3,283.60
3,119.40
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
553.42
Power & Fuel Cost
-
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
9.52
8.48
% Of Sales
-
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
1.26%
Employee Cost
-
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
356.15
% Of Sales
-
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
52.83%
Manufacturing Exp.
-
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
27.13
22.36
% Of Sales
-
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
3.32%
General & Admin Exp.
-
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
135.68
106.31
% Of Sales
-
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
15.77%
Selling & Distn. Exp.
-
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
4.12
4.14
% Of Sales
-
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
0.61%
Miscellaneous Exp.
-
63.00
50.70
47.82
65.36
23.51
19.13
13.17
8.33
68.63
4.14
% Of Sales
-
1.76%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
1.18%
EBITDA
513.00
466.40
410.60
391.78
374.68
342.36
269.10
179.85
208.31
124.90
120.71
EBITDA Margin
13.51%
13.01%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
17.91%
Other Income
139.00
116.30
124.50
130.80
52.49
38.11
17.53
27.17
46.37
24.15
23.66
Interest
18.00
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
4.03
3.72
Depreciation
105.00
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
46.56
36.55
PBT
497.90
470.20
429.90
445.55
353.80
316.63
236.49
157.48
207.99
98.47
104.11
Tax
126.40
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
14.02
25.75
Tax Rate
25.39%
23.53%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
24.73%
PAT
371.50
343.80
325.50
338.17
250.80
218.15
151.37
132.69
157.96
84.47
78.58
PAT before Minority Interest
377.90
339.60
320.10
335.93
250.80
218.15
151.37
132.79
157.48
84.45
78.36
Minority Interest
6.40
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
0.22
PAT Margin
9.79%
9.59%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
11.66%
PAT Growth
16.45%
5.62%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
7.50%
 
Unadjusted EPS
32.47
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44
17.36
14.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
672.41
Share Capital
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
27.61
124.13
Total Reserves
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
548.28
Non-Current Liabilities
177.30
209.20
404.13
218.35
38.75
42.23
42.52
1.48
2.99
44.02
Secured Loans
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
19.47
42.40
Unsecured Loans
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
81.30
71.70
338.92
220.53
38.08
45.24
42.00
0.00
0.00
0.00
Current Liabilities
829.10
666.80
759.14
489.22
244.86
197.61
110.94
247.94
297.75
148.34
Trade Payables
402.10
309.80
275.36
174.51
121.17
109.78
45.91
80.36
82.16
50.65
Other Current Liabilities
245.20
184.20
140.08
71.92
74.95
36.65
36.38
35.36
102.49
38.22
Short Term Borrowings
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
0.00
0.00
Short Term Provisions
65.90
58.10
262.41
236.97
48.43
47.75
27.31
132.22
113.10
59.46
Total Liabilities
3,126.30
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
865.12
Net Block
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
242.44
198.35
Gross Block
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
377.67
Accumulated Depreciation
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
195.44
179.32
Non Current Assets
1,055.00
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
269.53
Capital Work in Progress
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
58.42
31.13
Non Current Investment
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
39.57
40.05
Long Term Loans & Adv.
162.30
153.30
408.62
287.39
89.42
66.09
65.57
0.00
0.00
0.00
Other Non Current Assets
12.00
20.40
8.81
2.02
1.85
7.38
0.43
0.00
0.00
0.00
Current Assets
2,071.30
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
595.59
Current Investments
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
0.67
189.29
Inventories
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
217.05
Cash & Bank
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
333.35
119.30
Other Current Assets
357.60
88.30
245.15
197.15
165.60
107.18
78.70
197.87
171.77
69.95
Short Term Loans & Adv.
221.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
127.66
69.08
Net Current Assets
1,242.20
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
447.25
Total Assets
3,126.30
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41
865.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
58.99
84.73
PBT
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
104.11
93.05
Adjustment
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
23.86
25.82
Changes in Working Capital
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
-42.29
-16.25
Cash after chg. in Working capital
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
85.68
102.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
-25.17
-18.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
-321.19
-68.10
Net Fixed Assets
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
-138.03
-64.41
Net Investments
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
-201.58
0.00
Others
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
18.42
-3.69
Cash from Financing Activity
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
307.70
18.48
Net Cash Inflow / Outflow
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
45.50
35.10
Opening Cash & Equivalents
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
72.18
37.06
Closing Cash & Equivalent
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69
117.68
72.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
69.74
55.09
ROA
11.63%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
12.12%
ROE
16.78%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
18.05%
ROCE
20.52%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
20.84%
Fixed Asset Turnover
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
2.18
2.18
Receivable days
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
90.71
102.16
Inventory Days
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
50.17
47.79
42.79
34.74
32.38
25.85
26.63
46.44
41.44
39.81
Cash Conversion Cycle
23.49
29.08
32.89
37.59
41.86
47.50
44.50
36.21
49.26
62.34
Total Debt/Equity
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
0.06
Interest Cover
26.82
26.68
78.41
259.81
1096.28
320.99
167.93
67.59
25.44
29.01

News Update:


  • Cyient reports 51% rise in Q4 consolidated net profit
    19th Apr 2018, 15:57 PM

    Total consolidated income of the company rose 13.77% at Rs 1,105.70 crore for quarter under review

    Read More
  • Cyient divests 49% stake in Cyient Solutions & Systems
    11th Apr 2018, 12:40 PM

    The company has divested stake to Bluebird Aero Systems, an entity incorporated in Israel

    Read More
  • Cyient’s arm merges Techno Tools Precision Engineering with itself
    10th Apr 2018, 14:46 PM

    Cyient DLM has merged Techno Tools Precision Engineering with itself with effect from April 1, 2018

    Read More
  • Cyient enters into partnership with Xynteo
    5th Apr 2018, 11:27 AM

    Cyient will incubate and scale multiple projects aimed at delivering technology-enabled healthcare solutions, primarily focused on the diagnostic space in India

    Read More
  • Cyient features in HfS Blueprint Report for Aerospace Engineering Services 2017
    15th Mar 2018, 13:58 PM

    The Aerospace Engineering Services Blueprint recognized Cyient's cross-segment expertise and strong focus on mechanical and electronics disciplines

    Read More
  • Cyinet gets nod to reduce investment limits to 49% for non-residents
    22nd Feb 2018, 09:38 AM

    The board of directors passed a resolution and approved for the same

    Read More
  • Cyient wins two prestigious Pratt & Whitney 2017 Awards
    14th Feb 2018, 11:09 AM

    The company has won the ‘Productivity Savings and Cost Avoidance Award’ and the ‘Supplier Productivity Innovation Award’

    Read More
  • Cyient concludes acquisition of entire stake in B&F Design
    25th Jan 2018, 14:04 PM

    The company has completed the acquisition through its step down subsidiary

    Read More
  • Deutsche Securities sells 4.84% stake in Cyient for Rs 343.91 crore
    25th Jan 2018, 09:03 AM

    Goldman Sachs India Fund has purchased 16.50 lakh shares, amounting to 1.46% stake in the company

    Read More
  • Cyient - Quarterly Results
    18th Jan 2018, 16:29 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.