Nifty
Sensex
:
:
9117.45
29458.15
31.15 (0.34%)
125.99 (0.43%)

IT - Software

Rating :
51/99

BSE: 532175 | NSE: CYIENT

474.00
2.05 (0.43%)
24-Mar-2017 | 11:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 474.00
  • 474.80
  • 466.95
  • 471.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 13608
  • 64.50
  • 554.00
  • 405.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,330.02
  • 16.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,849.17
  • 1.48%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.18%
  • 4.78%
  • 5.46%
  • FII
  • DII
  • Others
  • 0.01%
  • 22.34%
  • 45.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
917.06
781.78
17.30%
913.64
771.64
18.40%
830.57
726.31
14.35%
815.84
730.03
11.75%
Expenses
796.20
672.25
18.44%
786.45
654.43
20.17%
722.16
634.10
13.89%
714.04
639.78
11.61%
EBITDA
120.86
109.53
10.34%
127.19
117.21
8.51%
108.41
92.21
17.57%
101.80
90.25
12.80%
EBIDTM
13.18%
14.01%
13.92%
15.19%
13.05%
12.70%
12.48%
12.36%
Other Income
31.83
24.89
27.88%
19.72
28.89
-31.74%
11.77
28.92
-59.30%
25.84
37.82
-31.68%
Interest
3.55
3.24
9.57%
5.42
5.71
-5.08%
4.94
4.02
22.89%
4.91
2.85
72.28%
Depreciation
24.28
22.16
9.57%
23.21
19.34
20.01%
22.32
18.28
22.10%
29.52
18.58
58.88%
PBT
124.86
109.02
14.53%
118.28
121.05
-2.29%
92.92
98.83
-5.98%
84.50
106.64
-20.76%
Tax
32.16
22.73
41.49%
26.67
28.48
-6.36%
23.68
28.37
-16.53%
19.03
17.19
10.70%
PAT
92.70
86.29
7.43%
91.61
92.57
-1.04%
69.24
70.46
-1.73%
65.47
89.45
-26.81%
PATM
10.11%
11.04%
10.03%
12.00%
8.34%
9.70%
8.02%
12.25%
EPS
8.37
7.72
8.42%
8.64
8.76
-1.37%
6.57
6.66
-1.35%
5.87
8.34
-29.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
3,095.57
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
542.54
Net Sales Growth
13.15%
24.00%
17.80%
20.60%
30.70%
24.68%
7.12%
31.98%
24.25%
 
Cost Of Goods Sold
188.86
45.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,906.71
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
889.75
674.13
542.54
GP Margin
93.90%
98.32%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,678.33
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
764.85
553.42
429.04
Power & Fuel Cost
23.64
22.83
22.15
18.78
12.96
11.59
8.76
9.52
8.48
6.28
% Of Sales
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
1.07%
1.26%
1.16%
Employee Cost
1,808.08
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
489.49
356.15
264.69
% Of Sales
58.41%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
55.01%
52.83%
48.79%
Manufacturing Exp.
94.42
80.26
64.49
59.84
54.34
43.49
30.00
27.13
22.36
14.81
% Of Sales
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
3.05%
3.32%
2.73%
General & Admin Exp.
285.71
256.72
214.19
189.21
170.94
134.00
119.08
135.68
106.31
81.20
% Of Sales
9.23%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
15.25%
15.77%
14.97%
Selling & Distn. Exp.
22.99
19.40
21.40
11.99
7.10
17.37
3.68
4.12
4.14
4.39
% Of Sales
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
0.46%
0.61%
0.81%
Miscellaneous Exp.
49.88
47.82
65.36
23.51
19.13
13.17
8.33
68.63
7.93
4.39
% Of Sales
1.61%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
7.71%
1.18%
1.20%
EBITDA
417.24
391.78
374.68
342.36
269.10
179.85
208.31
124.90
120.71
113.50
EBITDA Margin
13.48%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
14.04%
17.91%
20.92%
Other Income
112.05
130.80
52.49
38.11
17.53
27.17
46.37
24.15
23.66
6.72
Interest
17.88
5.76
1.37
0.29
0.73
0.96
3.12
4.03
3.72
1.48
Depreciation
89.30
71.28
72.00
63.55
49.41
48.59
43.57
46.56
36.55
25.66
PBT
422.11
445.55
353.80
316.63
236.49
157.48
207.99
98.47
104.11
93.08
Tax
98.61
109.63
103.01
96.67
83.53
26.98
50.51
14.02
25.75
18.67
Tax Rate
23.85%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
14.24%
24.73%
20.06%
PAT
314.22
338.17
250.80
218.15
151.37
132.69
157.96
84.47
78.58
74.41
PAT before Minority Interest
314.79
335.93
250.80
218.15
151.37
132.79
157.48
84.45
78.36
74.41
Minority Interest
-0.57
2.24
0.00
0.00
0.00
-0.10
0.48
0.02
0.22
0.00
PAT Margin
10.15%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
9.49%
11.66%
13.72%
PAT Growth
-7.08%
34.84%
14.97%
44.12%
14.08%
-16.00%
87.00%
7.50%
5.60%
 
Unadjusted EPS
29.01
31.48
23.80
20.72
14.49
12.56
15.44
17.36
14.97
16.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,909.94
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
770.33
672.41
294.03
Share Capital
56.24
56.18
55.98
55.80
55.71
55.64
27.75
27.61
124.13
23.08
Total Reserves
1,853.57
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
742.72
548.28
270.95
Non-Current Liabilities
483.01
404.13
218.35
38.75
42.23
42.52
1.48
2.99
44.02
23.83
Secured Loans
64.48
43.44
0.00
0.00
0.00
0.00
4.40
19.47
42.40
26.04
Unsecured Loans
3.62
3.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
420.44
338.92
220.53
38.08
45.24
42.00
0.00
0.00
0.00
0.00
Current Liabilities
856.79
759.14
489.22
244.86
197.61
110.94
247.94
297.75
148.34
110.49
Trade Payables
310.68
275.36
174.51
121.17
109.78
45.91
80.36
82.16
50.65
44.48
Other Current Liabilities
184.28
140.08
71.92
74.95
36.65
36.38
35.36
102.49
38.22
23.64
Short Term Borrowings
114.66
81.29
5.82
0.32
3.43
1.34
0.00
0.00
0.00
0.00
Short Term Provisions
247.18
262.41
236.97
48.43
47.75
27.31
132.22
113.10
59.46
42.37
Total Liabilities
3,262.55
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
1,071.40
865.12
428.35
Net Block
668.36
788.51
336.57
335.39
326.76
331.95
254.96
242.44
198.35
96.89
Gross Block
1,321.87
1,358.12
799.96
732.73
661.27
625.28
494.18
437.88
377.67
239.61
Accumulated Depreciation
653.51
569.61
463.39
397.34
334.52
293.32
239.22
195.44
179.32
142.73
Non Current Assets
1,278.62
1,283.09
685.57
486.80
444.41
463.20
366.73
340.43
269.53
150.94
Capital Work in Progress
10.82
9.61
7.09
22.84
19.79
7.39
60.48
58.42
31.13
28.85
Non Current Investment
79.57
67.54
52.50
37.30
24.39
57.86
51.29
39.57
40.05
25.21
Long Term Loans & Adv.
509.41
408.62
287.39
89.42
66.09
65.57
0.00
0.00
0.00
0.00
Other Non Current Assets
10.45
8.81
2.02
1.85
7.38
0.43
0.00
0.00
0.00
0.00
Current Assets
1,983.93
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
730.98
595.59
277.41
Current Investments
79.05
33.61
40.04
60.98
22.25
33.41
150.98
0.67
189.29
0.67
Inventories
97.86
60.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
614.50
533.59
479.98
394.42
367.50
256.70
206.46
225.19
217.05
160.31
Cash & Bank
695.08
622.85
691.27
498.35
455.99
350.75
233.72
333.35
119.30
73.60
Other Current Assets
497.45
485.82
399.19
165.60
107.18
78.70
197.87
171.77
69.95
42.83
Short Term Loans & Adv.
239.38
240.67
202.04
11.58
14.12
16.89
163.67
127.66
69.08
42.69
Net Current Assets
1,127.14
977.33
1,121.25
874.50
755.30
608.63
541.09
433.22
447.25
166.92
Total Assets
3,262.55
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76
1,071.41
865.12
428.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
278.47
361.71
227.19
140.21
125.89
101.79
125.94
154.84
58.99
84.73
PBT
413.40
445.55
353.80
314.82
234.90
159.77
207.99
98.47
104.11
93.05
Adjustment
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
43.03
23.86
25.82
Changes in Working Capital
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
55.21
-42.29
-16.25
Cash after chg. in Working capital
380.88
478.86
329.66
225.70
194.74
143.14
166.73
196.71
85.68
102.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
-41.88
-25.17
-18.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
85.28
-321.19
-68.10
Net Fixed Assets
-35.55
-464.22
18.17
-29.41
-28.88
207.31
-29.39
-83.85
-138.03
-64.41
Net Investments
-58.13
-294.90
20.94
-38.73
12.38
97.02
-173.66
166.01
-201.58
0.00
Others
8.86
230.93
-56.72
-5.13
9.61
-281.22
-136.87
3.12
18.42
-3.69
Cash from Financing Activity
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
-30.89
307.70
18.48
Net Cash Inflow / Outflow
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
209.22
45.50
35.10
Opening Cash & Equivalents
570.39
688.64
496.12
452.76
349.22
233.56
330.69
117.68
72.18
37.06
Closing Cash & Equivalent
683.32
570.39
688.64
496.12
452.76
349.22
95.69
330.69
117.68
72.17

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
169.79
164.12
141.86
118.47
103.89
92.50
81.65
69.74
55.09
31.85
ROA
10.02%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
8.72%
12.12%
20.56%
ROE
16.77%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
12.56%
18.05%
29.39%
ROCE
20.96%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
13.62%
20.84%
35.10%
Fixed Asset Turnover
2.32
2.54
2.88
2.69
2.41
2.12
2.05
2.18
2.18
2.58
Receivable days
67.51
67.60
72.32
74.24
73.35
71.13
82.65
90.71
102.16
95.06
Inventory Days
9.32
8.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
47.93
42.79
34.74
32.38
25.85
26.63
46.44
41.44
39.81
45.83
Cash Conversion Cycle
28.90
32.89
37.59
41.86
47.50
44.50
36.21
49.26
62.34
49.23
Total Debt/Equity
0.11
0.08
0.00
0.00
0.00
0.00
0.00
0.03
0.06
0.09
Interest Cover
24.12
78.41
259.81
1096.28
320.99
167.93
67.59
25.44
29.01
63.80

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.