Nifty
Sensex
:
:
8939.50
28892.97
12.60(0.14%)
28.26(0.10%)

Oil Exploration

Rating :
85/99

BSE: 532760 | NSE: DEEPIND

307.50
-0.60 (-0.19%)
23-Feb-2017 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 309.15
  • 310.90
  • 302.75
  • 308.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 76792
  • 236.14
  • 332.35
  • 117.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 980.48
  • 15.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,227.92
  • 0.49%
  • 2.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.95%
  • 7.01%
  • 16.25%
  • FII
  • DII
  • Others
  • 0.39%
  • 0%
  • 12.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
169.15
101.26
90.78
65.27
60.46
49.37
55.34
33.50
20.02
Net Sales Growth
67.05%
11.54%
39.08%
7.96%
22.46%
-10.79%
65.19%
67.33%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.17
0.03
2.61
0.00
0.00
0.00
Gross Profit
169.15
101.26
90.78
65.10
60.43
46.77
55.34
33.50
20.02
GP Margin
100%
100%
100%
99.74%
99.95%
94.73%
100%
100%
100%
Total Expenditure
72.91
46.31
38.34
29.30
31.77
23.54
24.46
14.97
9.49
Power & Fuel Cost
0.85
0.90
0.72
0.22
0.35
0.08
0.10
0.08
0.06
% Of Sales
0.50%
0.89%
0.79%
0.34%
0.58%
0.16%
0.18%
0.24%
0.30%
Employee Cost
13.02
11.65
8.05
6.20
6.02
5.48
6.03
4.07
2.35
% Of Sales
7.70%
11.51%
8.87%
9.50%
9.96%
11.10%
10.90%
12.15%
11.74%
Manufacturing Exp.
41.53
24.86
22.91
17.53
20.00
10.44
14.92
8.22
5.06
% Of Sales
24.55%
24.55%
25.24%
26.86%
33.08%
21.15%
26.96%
24.54%
25.27%
General & Admin Exp.
9.40
8.03
5.72
4.13
4.39
4.16
2.63
2.21
1.47
% Of Sales
5.56%
7.93%
6.30%
6.33%
7.26%
8.43%
4.75%
6.60%
7.34%
Selling & Distn. Exp.
0.19
0.11
0.09
0.11
0.11
0.09
0.00
0.00
0.02
% Of Sales
0.11%
0.11%
0.10%
0.17%
0.18%
0.18%
0%
0%
0.10%
Miscellaneous Exp.
7.92
0.76
0.85
0.95
0.86
0.69
0.78
0.39
0.53
% Of Sales
4.68%
0.75%
0.94%
1.46%
1.42%
1.40%
1.41%
1.16%
2.65%
EBITDA
96.24
54.95
52.44
35.97
28.69
25.83
30.88
18.53
10.53
EBITDA Margin
56.90%
54.27%
57.77%
55.11%
47.45%
52.32%
55.80%
55.31%
52.60%
Other Income
0.87
1.33
1.22
1.82
0.88
1.82
0.77
0.93
1.56
Interest
15.03
10.77
8.88
6.44
4.52
3.89
4.65
3.50
0.91
Depreciation
20.42
12.15
12.05
10.07
7.06
6.23
5.83
3.71
2.27
PBT
61.65
33.36
32.73
21.27
18.00
17.53
21.17
12.25
8.90
Tax
20.70
12.13
12.74
9.11
6.03
5.68
6.81
4.64
1.81
Tax Rate
33.58%
36.36%
38.92%
42.83%
33.50%
32.40%
32.17%
37.88%
20.34%
PAT
40.95
21.23
19.99
12.15
11.99
11.85
14.36
7.61
7.09
PAT before Minority Interest
40.95
21.23
19.99
12.16
11.97
11.85
14.36
7.61
7.09
Minority Interest
0.00
0.00
0.00
-0.01
0.02
0.00
0.00
0.00
0.00
PAT Margin
24.21%
20.97%
22.02%
18.61%
19.83%
24.00%
25.95%
22.72%
35.41%
PAT Growth
92.89%
6.20%
64.53%
1.33%
1.18%
-17.48%
88.70%
7.33%
 
Unadjusted EPS
14.02
7.27
7.62
4.63
5.09
5.50
7.18
3.81
2.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
257.70
219.52
193.50
171.96
151.46
125.77
105.43
81.80
74.15
Share Capital
29.20
29.20
26.25
26.25
24.88
23.50
21.25
20.00
20.00
Total Reserves
228.50
190.32
158.23
145.71
123.97
102.27
80.92
57.80
50.15
Non-Current Liabilities
224.86
104.34
108.97
90.58
108.26
45.30
52.82
65.97
10.02
Secured Loans
144.83
73.72
83.95
73.14
93.48
33.07
44.92
60.50
7.48
Unsecured Loans
41.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
151.77
60.12
56.07
37.71
52.90
24.69
20.14
7.18
7.00
Trade Payables
14.60
7.48
6.03
5.62
11.75
3.62
2.00
1.39
0.81
Other Current Liabilities
36.45
0.32
0.26
0.51
1.87
1.52
8.41
1.69
0.97
Short Term Borrowings
78.06
40.41
27.83
14.35
7.92
6.65
0.00
0.00
0.00
Short Term Provisions
22.66
11.91
21.95
17.23
31.37
12.90
9.73
4.10
5.23
Total Liabilities
634.61
384.01
358.57
300.28
312.64
195.80
178.43
154.96
91.17
Net Block
373.34
270.87
237.81
197.36
140.55
107.06
102.15
96.27
43.46
Gross Block
452.45
332.76
287.45
235.01
168.30
127.79
116.65
104.98
48.47
Accumulated Depreciation
79.10
61.89
49.64
37.65
27.75
20.73
14.50
8.71
5.01
Non Current Assets
499.03
325.02
292.80
252.45
241.48
145.81
126.03
109.89
53.79
Capital Work in Progress
125.10
50.01
51.47
49.84
96.08
35.41
23.79
13.53
3.04
Non Current Investment
0.09
0.10
0.10
0.10
0.09
0.09
0.09
0.09
7.29
Long Term Loans & Adv.
0.20
3.84
3.23
4.96
4.57
3.05
0.00
0.00
0.00
Other Non Current Assets
0.29
0.19
0.19
0.19
0.19
0.19
0.00
0.00
0.00
Current Assets
135.58
58.99
65.76
47.83
71.16
49.99
50.03
42.32
34.25
Current Investments
4.03
1.09
4.19
3.74
4.80
4.62
11.82
14.70
0.00
Inventories
6.32
5.87
4.05
4.76
4.32
3.32
2.02
2.66
2.91
Sundry Debtors
55.58
26.03
16.69
13.61
22.02
15.00
13.31
12.47
7.73
Cash & Bank
17.12
10.96
11.15
6.58
4.26
5.39
4.18
2.02
13.10
Other Current Assets
52.53
15.05
29.69
19.14
35.76
21.65
18.70
10.47
10.51
Short Term Loans & Adv.
15.84
9.17
13.79
4.88
5.70
15.05
18.70
10.47
10.51
Net Current Assets
-16.19
-1.13
9.70
10.11
18.26
25.30
29.89
35.14
27.25
Total Assets
634.61
384.01
358.56
300.28
312.64
195.80
178.42
154.96
91.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
75.02
42.71
39.05
31.92
28.46
15.25
29.85
12.10
0.67
PBT
61.65
33.36
32.73
21.27
18.00
17.53
21.17
12.25
8.90
Adjustment
38.39
22.01
19.78
15.70
11.17
8.45
9.77
5.84
1.92
Changes in Working Capital
-21.32
-8.96
-9.72
-3.17
3.64
-6.63
-1.10
-1.91
-7.61
Cash after chg. in Working capital
78.72
46.41
42.80
33.80
32.81
19.35
29.85
16.18
3.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.70
-3.70
-3.75
-1.88
-4.35
-4.10
0.00
-4.08
-2.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-203.51
-32.21
-57.66
-15.72
-98.37
-14.91
-18.54
-73.63
7.05
Net Fixed Assets
-171.95
-43.85
-54.07
-20.47
-101.17
-22.76
-21.92
-66.99
Net Investments
-16.09
3.11
-0.43
1.05
-0.19
7.19
2.83
-7.60
Others
-15.47
8.53
-3.16
3.70
2.99
0.66
0.55
0.96
Cash from Financing Activity
134.61
-10.69
23.18
-13.87
68.78
0.87
-9.15
50.45
4.61
Net Cash Inflow / Outflow
6.13
-0.19
4.56
2.32
-1.13
1.21
2.16
-11.08
12.34
Opening Cash & Equivalents
10.99
11.15
6.58
4.26
5.39
4.18
2.02
13.10
0.76
Closing Cash & Equivalent
17.12
10.96
11.15
6.58
4.26
5.39
4.18
2.02
13.10

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
88.25
75.18
70.28
65.51
59.84
53.52
46.97
37.52
33.51
ROA
8.04%
5.72%
6.07%
3.97%
4.71%
6.34%
8.62%
6.19%
7.78%
ROE
17.16%
10.51%
11.22%
7.58%
8.72%
10.51%
16.43%
10.72%
10.58%
ROCE
17.92%
13.81%
14.74%
10.82%
10.76%
13.67%
17.96%
14.45%
12.51%
Fixed Asset Turnover
0.43
0.33
0.35
0.32
0.41
0.40
0.50
0.44
0.41
Receivable days
88.05
76.99
60.92
99.63
111.74
104.63
85.00
110.01
140.89
Inventory Days
13.15
17.87
17.71
25.39
23.07
19.75
15.44
30.30
52.99
Payable days
0.00
0.00
0.00
0.00
0.00
14.20
22.44
24.06
29.47
Cash Conversion Cycle
101.20
94.86
78.62
125.02
134.81
110.17
78.00
116.25
164.41
Total Debt/Equity
1.03
0.52
0.61
0.51
0.68
0.32
0.45
0.81
0.11
Interest Cover
5.10
4.10
4.69
4.30
4.98
5.50
5.55
4.50
10.75

Annual Reports

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.