Nifty
Sensex
:
:
10786.90
35510.10
-34.95 (-0.32%)
-179.50 (-0.50%)

Finance - Housing

Rating :
76/99

BSE: 511072 | NSE: DHFL

636.95
-0.80 (-0.13%)
25-Jun-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  640.80
  •  649.60
  •  635.90
  •  637.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1856408
  •  11824.39
  •  680.55
  •  391.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,975.36
  • 17.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 110,387.81
  • 0.86%
  • 2.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.23%
  • 14.51%
  • 15.12%
  • FII
  • DII
  • Others
  • 2.22%
  • 7.30%
  • 21.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
10,514.74
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
Net Sales Growth
-
9.42%
22.66%
22.05%
99.87%
53.41%
101.10%
41.87%
32.48%
55.25%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
10,514.74
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,334.82
1,565.16
1,218.69
975.26
373.73
270.68
125.57
78.13
52.12
39.95
Power & Fuel Cost
-
9.27
8.86
8.44
7.36
0.00
0.00
1.77
1.06
0.93
0.79
% Of Sales
-
0.09%
0.09%
0.11%
0.11%
0%
0%
0.17%
0.14%
0.17%
0.22%
Employee Cost
-
380.26
391.66
325.94
258.68
116.96
100.34
42.95
28.43
19.34
12.96
% Of Sales
-
3.62%
4.08%
4.16%
4.03%
3.64%
4.79%
4.13%
3.87%
3.49%
3.63%
Manufacturing Exp.
-
135.19
256.60
200.56
145.47
0.00
0.00
11.46
8.69
6.79
5.85
% Of Sales
-
1.29%
2.67%
2.56%
2.27%
0%
0%
1.10%
1.18%
1.23%
1.64%
General & Admin Exp.
-
206.63
286.07
262.94
230.91
210.50
148.93
57.81
29.69
19.34
14.31
% Of Sales
-
1.97%
2.98%
3.36%
3.60%
6.55%
7.11%
5.55%
4.05%
3.49%
4.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
612.74
630.83
429.25
340.20
46.27
21.41
13.35
11.33
6.64
0.00
% Of Sales
-
5.83%
6.56%
5.48%
5.30%
1.44%
1.02%
1.28%
1.54%
1.20%
1.91%
EBITDA
-
9,179.92
8,044.74
6,616.18
5,444.35
2,838.21
1,823.06
915.55
655.71
501.81
316.86
EBITDA Margin
-
87.31%
83.71%
84.45%
84.81%
88.36%
87.07%
87.94%
89.35%
90.59%
88.80%
Other Income
-
174.21
93.89
26.51
8.92
4.41
9.00
3.15
3.80
2.90
0.39
Interest
-
7,587.00
6,674.37
5,491.95
4,460.24
2,349.56
1,390.13
702.33
524.90
390.72
248.82
Depreciation
-
28.44
43.46
29.84
27.07
7.39
6.91
3.07
2.65
2.36
2.15
PBT
-
1,738.69
1,420.80
1,120.90
965.96
485.67
435.02
213.31
131.96
111.62
66.29
Tax
-
585.49
479.90
376.75
324.70
130.41
113.06
54.91
34.90
24.96
12.47
Tax Rate
-
33.67%
14.65%
33.61%
33.61%
26.85%
24.03%
25.74%
26.45%
22.36%
18.81%
PAT
-
1,153.20
2,796.35
744.15
641.26
322.42
329.11
154.98
95.40
85.59
51.52
PAT before Minority Interest
-
1,153.20
2,796.35
744.15
641.26
355.26
357.39
158.40
97.05
86.66
53.82
Minority Interest
-
0.00
0.00
0.00
0.00
-32.84
-28.28
-3.42
-1.65
-1.07
-2.30
PAT Margin
-
10.97%
29.10%
9.50%
9.99%
10.04%
15.72%
14.89%
13.00%
15.45%
14.44%
PAT Growth
-
-58.76%
275.78%
16.04%
98.89%
-2.03%
112.36%
62.45%
11.46%
66.13%
 
Unadjusted EPS
-
37.18
92.78
25.69
24.72
30.60
32.81
20.35
15.75
14.20
10.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
8,559.84
7,730.60
5,389.79
4,981.43
2,021.48
1,555.60
886.92
525.15
454.39
373.10
Share Capital
313.66
313.15
291.80
145.68
116.84
104.43
85.03
63.52
67.52
74.29
Total Reserves
8,238.10
7,410.07
4,957.83
4,818.57
1,896.22
1,448.51
799.98
405.63
386.86
296.31
Non-Current Liabilities
71,813.93
68,023.25
45,772.83
37,343.84
20,404.84
16,658.40
9,309.34
6,180.44
4,262.98
3,443.80
Secured Loans
62,369.44
61,031.76
41,031.55
33,834.76
18,769.69
15,378.75
9,030.33
6,039.89
4,049.95
3,097.92
Unsecured Loans
8,112.19
5,967.40
4,087.92
3,037.22
1,410.57
1,182.14
275.15
136.18
208.77
342.36
Long Term Provisions
974.18
714.35
584.89
430.15
228.16
94.14
0.00
0.00
0.00
0.00
Current Liabilities
27,253.55
16,536.22
18,081.93
13,103.87
5,131.58
4,437.93
150.75
124.68
78.87
60.44
Trade Payables
57.66
22.62
33.02
9.17
51.52
4.60
64.08
34.77
31.46
22.95
Other Current Liabilities
18,375.02
12,242.77
11,539.10
9,419.38
3,414.48
3,090.43
18.72
41.03
21.02
17.96
Short Term Borrowings
8,813.96
4,269.94
6,436.60
3,636.94
1,578.88
1,295.99
0.00
0.00
0.00
0.00
Short Term Provisions
6.91
0.89
73.21
38.38
86.70
46.91
67.95
48.87
26.39
19.54
Total Liabilities
107,627.32
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.58
4,814.91
3,894.94
Net Block
851.06
210.68
507.89
191.06
423.47
414.37
50.22
46.22
41.86
40.75
Gross Block
982.52
317.62
607.72
266.80
456.59
444.06
64.10
58.22
51.78
48.73
Accumulated Depreciation
131.46
106.94
99.83
75.74
33.12
29.69
13.88
12.00
9.93
7.98
Non Current Assets
89,489.22
70,557.95
61,590.17
51,480.09
25,306.12
19,246.81
9,513.78
6,281.16
134.86
127.51
Capital Work in Progress
129.05
633.77
590.36
810.06
182.26
166.10
167.39
4.50
4.50
4.50
Non Current Investment
2,070.17
878.38
1,557.04
1,297.06
172.07
114.68
114.85
94.59
88.50
82.26
Long Term Loans & Adv.
969.15
1,043.00
271.68
285.40
32.34
25.97
0.00
0.00
0.00
0.00
Other Non Current Assets
487.68
190.42
236.91
201.83
350.65
58.32
0.00
0.00
0.00
0.00
Current Assets
18,138.10
21,732.12
7,654.38
3,949.05
2,444.52
3,657.62
861.98
569.43
211.00
214.24
Current Investments
6,033.76
12,631.11
253.66
454.22
75.29
586.49
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
49.02
12.43
218.20
196.14
57.38
47.37
9.68
4.30
2.88
2.47
Cash & Bank
2,468.44
3,430.09
3,496.90
687.49
725.12
1,378.73
744.46
479.33
141.00
159.94
Other Current Assets
9,586.88
81.13
61.52
58.23
1,586.73
1,645.03
107.84
85.80
67.12
51.83
Short Term Loans & Adv.
9,503.30
5,577.36
3,624.10
2,552.97
1,567.91
1,628.22
106.24
83.89
65.78
51.02
Net Current Assets
-9,115.45
5,195.90
-10,427.55
-9,154.82
-2,687.06
-780.31
711.23
444.75
132.13
153.80
Total Assets
107,627.32
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.59
345.86
341.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-29,153.99
-15,593.19
-12,581.65
-12,272.29
523.28
247.48
123.31
87.31
52.48
51.67
PBT
1,738.69
3,276.25
1,120.90
965.96
485.67
470.44
213.31
131.41
111.62
66.29
Adjustment
-196.94
-1,889.81
136.07
243.20
-14.44
-45.92
-10.79
-8.65
-29.50
0.62
Changes in Working Capital
1,157.84
-212.15
644.92
-46.29
170.83
-80.20
-21.69
-1.45
-8.39
1.69
Cash after chg. in Working capital
2,699.59
1,174.29
1,901.89
1,162.87
642.06
344.32
180.84
121.31
73.73
68.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-469.48
-857.48
-353.02
-255.66
-118.78
-96.84
-57.52
-34.00
-21.25
-16.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-31,384.10
-15,910.00
-14,130.52
-13,179.50
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5,065.92
-10,930.22
24.29
-866.15
470.32
-1,249.13
-172.43
0.67
41.02
6.73
Net Fixed Assets
-159.93
-81.98
188.74
-787.17
-28.31
-8.66
-168.28
-6.16
-2.85
-1.93
Net Investments
5,458.39
-12,641.70
113.02
-543.47
407.92
-739.30
-22.86
-5.98
-6.21
0.52
Others
-232.54
1,793.46
-277.47
464.49
90.71
-501.17
18.71
12.81
50.08
8.14
Cash from Financing Activity
22,644.94
26,289.15
15,415.54
12,642.56
-1,647.21
1,386.41
314.18
250.35
-117.22
-20.18
Net Cash Inflow / Outflow
-1,443.13
-234.26
2,858.18
-495.88
-653.61
384.76
265.07
338.33
-23.72
38.22
Opening Cash & Equivalents
2,785.78
3,020.05
161.87
657.75
1,378.73
993.97
479.39
141.00
164.72
121.73
Closing Cash & Equivalent
1,342.65
2,785.79
3,020.05
161.87
725.12
1,378.73
744.46
479.33
141.00
159.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
272.64
246.63
179.91
170.38
86.15
74.35
53.76
38.51
36.96
34.56
ROA
1.15%
3.46%
1.19%
1.54%
1.40%
2.15%
1.84%
1.66%
1.99%
1.61%
ROE
14.17%
43.11%
14.57%
18.38%
19.92%
29.36%
23.50%
21.25%
21.83%
17.85%
ROCE
9.78%
12.78%
10.99%
13.42%
11.55%
11.53%
10.84%
11.51%
11.78%
9.66%
Fixed Asset Turnover
16.17
20.77
17.92
17.75
7.13
8.24
17.02
13.34
11.02
7.41
Receivable days
1.07
4.38
9.65
7.21
5.95
4.97
2.45
1.79
1.76
2.23
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
26.15
14.34
13.45
24.88
81.07
114.87
289.89
281.97
322.39
273.66
Cash Conversion Cycle
-25.09
-9.96
-3.80
-17.67
-75.12
-109.89
-287.44
-280.19
-320.63
-271.43
Total Debt/Equity
10.86
10.55
11.63
9.85
12.42
13.22
10.51
13.16
9.37
9.28
Interest Cover
1.23
1.49
1.20
1.22
1.21
1.34
1.30
1.25
1.29
1.27

News Update:


  • DHFL gets nod to raise funds via NCDs
    4th Jun 2018, 14:02 PM

    The Board of Directors of the company at their meeting held on June 4, 2018, approved the same

    Read More
  • DHFL to raise up to Rs 12,000 crore
    22nd May 2018, 12:54 PM

    The issue is scheduled to close on June 4, 2018

    Read More
  • DHFL planning to raise Rs 50,000 crore in FY19
    18th May 2018, 09:55 AM

    The company had raised Rs 35,000 crore through bond issuances in FY18

    Read More
  • CARE reaffirms rating assigned to DHFL’s commercial papers
    9th May 2018, 10:03 AM

    The rating agency has reaffirmed ‘A1+’ rating assigned to the company’s Commercial Papers worth Rs 15,000 crore

    Read More
  • DHFL reports 86% fall in Q4 net profit
    30th Apr 2018, 15:00 PM

    Total income from operations of the company increased by 18.10% at Rs 2,808.17 crore for the quarter under review

    Read More
  • Dewan Hsg Fin. Corp. - Quarterly Results
    30th Apr 2018, 14:10 PM

    Read More
  • DHFL planning to raise funds up to Rs 1,000 crore through NCDs
    9th Apr 2018, 10:52 AM

    The issue will open on April 11, 2018 and will close on the same day

    Read More
  • DHFL raises Rs 300 crore through NCDs
    23rd Mar 2018, 10:10 AM

    The Members of the Finance Committee of the Board of Directors of the company at their meeting held on March 22, 2018, have allotted the same

    Read More
  • DHFL planning to raise funds through NCDs
    17th Mar 2018, 10:53 AM

    The issue will open on March 21 and close on the same day

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.