Nifty
Sensex
:
:
10564.05
34415.58
-1.25 (-0.01%)
-11.71 (-0.03%)

Finance - Housing

Rating :
68/99

BSE: 511072 | NSE: DHFL

585.30
-5.80 (-0.98%)
20-Apr-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 589.95
  • 594.45
  • 575.00
  • 591.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 6078123
  • 35575.25
  • 679.00
  • 387.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,512.15
  • 6.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 96,591.81
  • 0.68%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.23%
  • 14.51%
  • 15.12%
  • FII
  • DII
  • Others
  • 2.22%
  • 7.30%
  • 21.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
244.72
Net Sales Growth
-
22.66%
22.05%
99.87%
53.41%
101.10%
41.87%
32.48%
55.25%
45.80%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
244.72
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,565.16
1,218.69
975.26
373.73
270.68
125.57
78.13
52.12
39.95
32.92
Power & Fuel Cost
-
8.86
8.44
7.36
0.00
0.00
1.77
1.06
0.93
0.79
0.71
% Of Sales
-
0.09%
0.11%
0.11%
0%
0%
0.17%
0.14%
0.17%
0.22%
0.29%
Employee Cost
-
391.68
325.94
258.68
116.96
100.34
42.95
28.43
19.34
12.96
10.53
% Of Sales
-
4.08%
4.16%
4.03%
3.64%
4.79%
4.13%
3.87%
3.49%
3.63%
4.30%
Manufacturing Exp.
-
254.85
200.56
145.47
0.00
0.00
11.46
8.69
6.79
5.85
4.30
% Of Sales
-
2.65%
2.56%
2.27%
0%
0%
1.10%
1.18%
1.23%
1.64%
1.76%
General & Admin Exp.
-
288.79
262.94
230.91
210.50
148.93
57.81
29.69
19.34
14.31
13.35
% Of Sales
-
3.01%
3.36%
3.60%
6.55%
7.11%
5.55%
4.05%
3.49%
4.01%
5.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
629.84
429.25
340.20
46.27
21.41
13.35
11.33
6.64
6.83
0.00
% Of Sales
-
6.55%
5.48%
5.30%
1.44%
1.02%
1.28%
1.54%
1.20%
1.91%
1.94%
EBITDA
-
8,044.74
6,616.18
5,444.35
2,838.21
1,823.06
915.55
655.71
501.81
316.86
211.80
EBITDA Margin
-
83.71%
84.45%
84.81%
88.36%
87.07%
87.94%
89.35%
90.59%
88.80%
86.55%
Other Income
-
93.89
26.51
8.92
4.41
9.00
3.15
3.80
2.90
0.39
0.42
Interest
-
6,674.37
5,491.95
4,460.24
2,349.56
1,390.13
702.33
524.90
390.72
248.82
160.54
Depreciation
-
43.46
29.84
27.07
7.39
6.91
3.07
2.65
2.36
2.15
1.60
PBT
-
1,420.80
1,120.90
965.96
485.67
435.02
213.31
131.96
111.62
66.29
50.08
Tax
-
479.90
376.75
324.70
130.41
113.06
54.91
34.90
24.96
12.47
9.50
Tax Rate
-
14.65%
33.61%
33.61%
26.85%
24.03%
25.74%
26.45%
22.36%
18.81%
17.25%
PAT
-
2,796.35
744.15
641.26
322.42
329.11
154.98
95.40
85.59
51.52
43.62
PAT before Minority Interest
-
2,796.35
744.15
641.26
355.26
357.39
158.40
97.05
86.66
53.82
45.58
Minority Interest
-
0.00
0.00
0.00
-32.84
-28.28
-3.42
-1.65
-1.07
-2.30
-1.96
PAT Margin
-
29.10%
9.50%
9.99%
10.04%
15.72%
14.89%
13.00%
15.45%
14.44%
17.82%
PAT Growth
-
275.78%
16.04%
98.89%
-2.03%
112.36%
62.45%
11.46%
66.13%
18.11%
 
Unadjusted EPS
-
92.78
25.69
24.72
30.60
32.81
20.35
15.75
14.20
10.36
9.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
7,730.60
5,389.79
4,981.43
2,021.48
1,555.60
886.92
525.15
454.39
373.10
276.60
Share Capital
313.15
291.80
145.68
116.84
104.43
85.03
63.52
67.52
74.29
67.79
Total Reserves
7,410.07
4,957.83
4,818.57
1,896.22
1,448.51
799.98
405.63
386.86
296.31
206.32
Non-Current Liabilities
68,023.25
45,772.83
37,343.84
20,404.84
16,658.40
9,309.34
6,180.44
4,262.98
3,443.80
2,439.28
Secured Loans
61,031.76
41,031.55
33,834.76
18,769.69
15,378.75
9,030.33
6,039.89
4,049.95
3,097.92
2,193.61
Unsecured Loans
5,967.40
4,087.92
3,037.22
1,410.57
1,182.14
275.15
136.18
208.77
342.36
243.58
Long Term Provisions
714.35
584.89
430.15
228.16
94.14
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16,536.22
18,081.93
13,103.87
5,131.58
4,437.93
150.75
124.68
78.87
60.44
45.83
Trade Payables
7.84
33.02
9.17
51.52
4.60
64.08
34.77
31.46
22.95
11.68
Other Current Liabilities
12,258.83
11,539.10
9,419.38
3,414.48
3,090.43
18.72
41.03
21.02
17.96
18.47
Short Term Borrowings
4,268.66
6,436.60
3,636.94
1,578.88
1,295.99
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.89
73.21
38.38
86.70
46.91
67.95
48.87
26.39
19.54
15.69
Total Liabilities
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.58
4,814.91
3,894.94
2,777.95
Net Block
210.68
507.89
191.06
423.47
414.37
50.22
46.22
41.86
40.75
40.32
Gross Block
331.95
607.72
266.80
456.59
444.06
64.10
58.22
51.78
48.73
47.54
Accumulated Depreciation
121.27
99.83
75.74
33.12
29.69
13.88
12.00
9.93
7.98
7.22
Non Current Assets
70,557.93
61,590.17
51,480.09
25,306.12
19,246.81
9,513.78
6,281.16
134.86
127.51
128.15
Capital Work in Progress
633.77
590.36
810.06
182.26
166.10
167.39
4.50
4.50
4.50
4.50
Non Current Investment
878.38
1,557.04
1,297.06
172.07
114.68
114.85
94.59
88.50
82.26
83.33
Long Term Loans & Adv.
1,042.98
271.68
285.40
32.34
25.97
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
190.42
236.91
201.83
350.65
58.32
0.00
0.00
0.00
0.00
0.00
Current Assets
21,732.14
7,654.38
3,949.05
2,444.52
3,657.62
861.98
569.43
211.00
214.24
163.03
Current Investments
12,631.11
253.66
454.22
75.29
586.49
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
388.16
218.20
196.14
57.38
47.37
9.68
4.30
2.88
2.47
1.88
Cash & Bank
3,430.09
3,496.90
687.49
725.12
1,378.73
744.46
479.33
141.00
159.94
121.73
Other Current Assets
5,282.78
61.52
58.23
18.82
1,645.03
107.84
85.80
67.12
51.83
39.42
Short Term Loans & Adv.
5,201.66
3,624.10
2,552.97
1,567.91
1,628.22
106.24
83.89
65.78
51.02
38.82
Net Current Assets
5,195.92
-10,427.55
-9,154.82
-2,687.06
-780.31
711.23
444.75
132.13
153.80
117.20
Total Assets
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.59
345.86
341.75
291.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-15,593.20
-12,581.65
-12,272.29
523.28
247.48
123.31
87.31
52.48
51.67
41.12
PBT
3,276.25
1,120.90
965.96
485.67
470.44
213.31
131.41
111.62
66.29
50.90
Adjustment
-1,975.64
136.07
243.20
-14.44
-45.92
-10.79
-8.65
-29.50
0.62
-1.98
Changes in Working Capital
-126.32
644.92
-46.29
170.83
-80.20
-21.69
-1.45
-8.39
1.69
1.99
Cash after chg. in Working capital
1,174.29
1,901.89
1,162.87
642.06
344.32
180.84
121.31
73.73
68.60
50.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-857.49
-353.02
-255.66
-118.78
-96.84
-57.52
-34.00
-21.25
-16.94
-9.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
Extra & Other Items
-15,910.00
-14,130.52
-13,179.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,930.22
24.29
-866.15
470.32
-1,249.13
-172.43
0.67
41.02
6.73
21.88
Net Fixed Assets
-81.97
188.74
-787.17
-28.31
-8.66
-168.28
-6.16
-2.85
-1.93
-14.00
Net Investments
-12,641.70
113.02
-543.47
407.92
-739.30
-22.86
-5.98
-6.21
0.52
23.34
Others
1,793.45
-277.47
464.49
90.71
-501.17
18.71
12.81
50.08
8.14
12.54
Cash from Financing Activity
26,289.15
15,415.54
12,642.56
-1,647.21
1,386.41
314.18
250.35
-117.22
-20.18
-20.79
Net Cash Inflow / Outflow
-234.27
2,858.18
-495.88
-653.61
384.76
265.07
338.33
-23.72
38.22
42.21
Opening Cash & Equivalents
3,020.05
161.87
657.75
1,378.73
993.97
479.39
141.00
164.72
121.73
79.51
Closing Cash & Equivalent
2,785.78
3,020.05
161.87
725.12
1,378.73
744.46
479.33
141.00
159.94
121.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
246.63
179.91
170.38
86.15
74.35
53.76
38.51
36.96
34.56
25.58
ROA
3.46%
1.19%
1.54%
1.40%
2.15%
1.84%
1.66%
1.99%
1.61%
1.94%
ROE
43.11%
14.57%
18.38%
19.92%
29.36%
23.50%
21.25%
21.83%
17.85%
20.20%
ROCE
12.78%
10.99%
13.42%
11.55%
11.53%
10.84%
11.51%
11.78%
9.66%
9.42%
Fixed Asset Turnover
20.45
17.92
17.75
7.13
8.24
17.02
13.34
11.02
7.41
5.72
Receivable days
11.52
9.65
7.21
5.95
4.97
2.45
1.79
1.76
2.23
2.79
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
10.52
13.45
24.88
81.07
114.87
289.89
281.97
322.39
273.66
280.15
Cash Conversion Cycle
1.00
-3.80
-17.67
-75.12
-109.89
-287.44
-280.19
-320.63
-271.43
-277.36
Total Debt/Equity
10.55
11.63
9.85
12.42
13.22
10.51
13.16
9.37
9.28
8.89
Interest Cover
1.49
1.20
1.22
1.21
1.34
1.30
1.25
1.29
1.27
1.34

News Update:


  • DHFL planning to raise funds up to Rs 1,000 crore through NCDs
    9th Apr 2018, 10:52 AM

    The issue will open on April 11, 2018 and will close on the same day

    Read More
  • DHFL raises Rs 300 crore through NCDs
    23rd Mar 2018, 10:10 AM

    The Members of the Finance Committee of the Board of Directors of the company at their meeting held on March 22, 2018, have allotted the same

    Read More
  • DHFL planning to raise funds through NCDs
    17th Mar 2018, 10:53 AM

    The issue will open on March 21 and close on the same day

    Read More
  • Dewan Housing Finance reports 25% rise in Q3 net profit
    23rd Jan 2018, 10:41 AM

    Total income of the company increased by 11.50% at Rs 2634.24 crore for Q3FY18

    Read More
  • Dewan Hsg Fin. Corp. - Quarterly Results
    22nd Jan 2018, 14:21 PM

    Read More
  • DHFL gets nod to raise funds through MTN programme
    10th Jan 2018, 10:06 AM

    The board of directors at its meeting held on January 9, 2018 has approved for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.