Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Finance - Housing

Rating :
83/99

BSE: 511072 | NSE: DHFL

556.40
31.85 (6.07%)
26-Sep-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 525.00
  • 559.65
  • 524.75
  • 524.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 11497697
  • 63973.19
  • 618.00
  • 213.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,461.41
  • 5.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,541.07
  • 0.76%
  • 2.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.24%
  • 13.31%
  • 14.22%
  • FII
  • DII
  • Others
  • 2.78%
  • 4.14%
  • 26.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
244.72
Net Sales Growth
22.66%
22.05%
99.87%
53.41%
101.10%
41.87%
32.48%
55.25%
45.80%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
244.72
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,565.16
1,218.69
975.26
373.73
270.68
125.57
78.13
52.12
39.95
32.92
Power & Fuel Cost
8.86
8.44
7.36
0.00
0.00
1.77
1.06
0.93
0.79
0.71
% Of Sales
0.09%
0.11%
0.11%
0%
0%
0.17%
0.14%
0.17%
0.22%
0.29%
Employee Cost
391.68
325.94
258.68
116.96
100.34
42.95
28.43
19.34
12.96
10.53
% Of Sales
4.08%
4.16%
4.03%
3.64%
4.79%
4.13%
3.87%
3.49%
3.63%
4.30%
Manufacturing Exp.
254.85
200.56
145.47
0.00
0.00
11.46
8.69
6.79
5.85
4.30
% Of Sales
2.65%
2.56%
2.27%
0%
0%
1.10%
1.18%
1.23%
1.64%
1.76%
General & Admin Exp.
288.79
262.94
230.91
210.50
148.93
57.81
29.69
19.34
14.31
13.35
% Of Sales
3.01%
3.36%
3.60%
6.55%
7.11%
5.55%
4.05%
3.49%
4.01%
5.46%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
629.84
429.25
340.20
46.27
21.41
13.35
11.33
6.64
6.83
0.00
% Of Sales
6.55%
5.48%
5.30%
1.44%
1.02%
1.28%
1.54%
1.20%
1.91%
1.94%
EBITDA
8,044.74
6,616.18
5,444.35
2,838.21
1,823.06
915.55
655.71
501.81
316.86
211.80
EBITDA Margin
83.71%
84.45%
84.81%
88.36%
87.07%
87.94%
89.35%
90.59%
88.80%
86.55%
Other Income
93.89
26.51
8.92
4.41
9.00
3.15
3.80
2.90
0.39
0.42
Interest
6,674.37
5,491.95
4,460.24
2,349.56
1,390.13
702.33
524.90
390.72
248.82
160.54
Depreciation
43.46
29.84
27.07
7.39
6.91
3.07
2.65
2.36
2.15
1.60
PBT
1,420.80
1,120.90
965.96
485.67
435.02
213.31
131.96
111.62
66.29
50.08
Tax
479.90
376.75
324.70
130.41
113.06
54.91
34.90
24.96
12.47
9.50
Tax Rate
14.65%
33.61%
33.61%
26.85%
24.03%
25.74%
26.45%
22.36%
18.81%
17.25%
PAT
2,796.35
744.15
641.26
322.42
329.11
154.98
95.40
85.59
51.52
43.62
PAT before Minority Interest
2,796.35
744.15
641.26
355.26
357.39
158.40
97.05
86.66
53.82
45.58
Minority Interest
0.00
0.00
0.00
-32.84
-28.28
-3.42
-1.65
-1.07
-2.30
-1.96
PAT Margin
29.10%
9.50%
9.99%
10.04%
15.72%
14.89%
13.00%
15.45%
14.44%
17.82%
PAT Growth
275.78%
16.04%
98.89%
-2.03%
112.36%
62.45%
11.46%
66.13%
18.11%
 
Unadjusted EPS
92.78
25.69
24.72
30.60
32.81
20.35
15.75
14.20
10.36
9.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
7,730.60
5,389.79
4,981.43
2,021.48
1,555.60
886.92
525.15
454.39
373.10
276.60
Share Capital
313.15
291.80
145.68
116.84
104.43
85.03
63.52
67.52
74.29
67.79
Total Reserves
7,410.07
4,957.83
4,818.57
1,896.22
1,448.51
799.98
405.63
386.86
296.31
206.32
Non-Current Liabilities
68,023.25
45,772.83
37,343.84
20,404.84
16,658.40
9,309.34
6,180.44
4,262.98
3,443.80
2,439.28
Secured Loans
61,031.76
41,031.55
33,834.76
18,769.69
15,378.75
9,030.33
6,039.89
4,049.95
3,097.92
2,193.61
Unsecured Loans
5,967.40
4,087.92
3,037.22
1,410.57
1,182.14
275.15
136.18
208.77
342.36
243.58
Long Term Provisions
714.35
584.89
430.15
228.16
94.14
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16,536.22
18,081.93
13,103.87
5,131.58
4,437.93
150.75
124.68
78.87
60.44
45.83
Trade Payables
7.84
33.02
9.17
51.52
4.60
64.08
34.77
31.46
22.95
11.68
Other Current Liabilities
12,258.83
11,539.10
9,419.38
3,414.48
3,090.43
18.72
41.03
21.02
17.96
18.47
Short Term Borrowings
4,268.66
6,436.60
3,636.94
1,578.88
1,295.99
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.89
73.21
38.38
86.70
46.91
67.95
48.87
26.39
19.54
15.69
Total Liabilities
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.58
4,814.91
3,894.94
2,777.95
Net Block
210.68
507.89
191.06
423.47
414.37
50.22
46.22
41.86
40.75
40.32
Gross Block
331.95
607.72
266.80
456.59
444.06
64.10
58.22
51.78
48.73
47.54
Accumulated Depreciation
121.27
99.83
75.74
33.12
29.69
13.88
12.00
9.93
7.98
7.22
Non Current Assets
70,557.93
61,590.17
51,480.09
25,306.12
19,246.81
9,513.78
6,281.16
134.86
127.51
128.15
Capital Work in Progress
633.77
590.36
810.06
182.26
166.10
167.39
4.50
4.50
4.50
4.50
Non Current Investment
878.38
1,557.04
1,297.06
172.07
114.68
114.85
94.59
88.50
82.26
83.33
Long Term Loans & Adv.
1,042.98
271.68
285.40
32.34
25.97
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
190.42
236.91
201.83
350.65
58.32
0.00
0.00
0.00
0.00
0.00
Current Assets
21,732.14
7,654.38
3,949.05
2,444.52
3,657.62
861.98
569.43
211.00
214.24
163.03
Current Investments
12,631.11
253.66
454.22
75.29
586.49
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
388.16
218.20
196.14
57.38
47.37
9.68
4.30
2.88
2.47
1.88
Cash & Bank
3,430.09
3,496.90
687.49
725.12
1,378.73
744.46
479.33
141.00
159.94
121.73
Other Current Assets
5,282.78
61.52
58.23
18.82
1,645.03
107.84
85.80
67.12
51.83
39.42
Short Term Loans & Adv.
5,201.66
3,624.10
2,552.97
1,567.91
1,628.22
106.24
83.89
65.78
51.02
38.82
Net Current Assets
5,195.92
-10,427.55
-9,154.82
-2,687.06
-780.31
711.23
444.75
132.13
153.80
117.20
Total Assets
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.59
345.86
341.75
291.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-15,593.20
-12,581.65
-12,272.29
523.28
247.48
123.31
87.31
52.48
51.67
41.12
PBT
3,276.25
1,120.90
965.96
485.67
470.44
213.31
131.41
111.62
66.29
50.90
Adjustment
-1,975.64
136.07
243.20
-14.44
-45.92
-10.79
-8.65
-29.50
0.62
-1.98
Changes in Working Capital
-126.32
644.92
-46.29
170.83
-80.20
-21.69
-1.45
-8.39
1.69
1.99
Cash after chg. in Working capital
1,174.29
1,901.89
1,162.87
642.06
344.32
180.84
121.31
73.73
68.60
50.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-857.49
-353.02
-255.66
-118.78
-96.84
-57.52
-34.00
-21.25
-16.94
-9.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
Extra & Other Items
-15,910.00
-14,130.52
-13,179.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10,930.22
24.29
-866.15
470.32
-1,249.13
-172.43
0.67
41.02
6.73
21.88
Net Fixed Assets
-81.97
188.74
-787.17
-28.31
-8.66
-168.28
-6.16
-2.85
-1.93
-14.00
Net Investments
-12,641.70
113.02
-543.47
407.92
-739.30
-22.86
-5.98
-6.21
0.52
23.34
Others
1,793.45
-277.47
464.49
90.71
-501.17
18.71
12.81
50.08
8.14
12.54
Cash from Financing Activity
26,289.15
15,415.54
12,642.56
-1,647.21
1,386.41
314.18
250.35
-117.22
-20.18
-20.79
Net Cash Inflow / Outflow
-234.27
2,858.18
-495.88
-653.61
384.76
265.07
338.33
-23.72
38.22
42.21
Opening Cash & Equivalents
3,020.05
161.87
657.75
1,378.73
993.97
479.39
141.00
164.72
121.73
79.51
Closing Cash & Equivalent
2,785.78
3,020.05
161.87
725.12
1,378.73
744.46
479.33
141.00
159.94
121.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
246.63
179.91
170.38
86.15
74.35
53.76
38.51
36.96
34.56
25.58
ROA
3.46%
1.19%
1.54%
1.40%
2.15%
1.84%
1.66%
1.99%
1.61%
1.94%
ROE
43.11%
14.57%
18.38%
19.92%
29.36%
23.50%
21.25%
21.83%
17.85%
20.20%
ROCE
12.78%
10.99%
13.42%
11.55%
11.53%
10.84%
11.51%
11.78%
9.66%
9.42%
Fixed Asset Turnover
20.45
17.92
17.75
7.13
8.24
17.02
13.34
11.02
7.41
5.72
Receivable days
11.52
9.65
7.21
5.95
4.97
2.45
1.79
1.76
2.23
2.79
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
10.52
13.45
24.88
81.07
114.87
289.89
281.97
322.39
273.66
280.15
Cash Conversion Cycle
1.00
-3.80
-17.67
-75.12
-109.89
-287.44
-280.19
-320.63
-271.43
-277.36
Total Debt/Equity
10.55
11.63
9.85
12.42
13.22
10.51
13.16
9.37
9.28
8.89
Interest Cover
1.49
1.20
1.22
1.21
1.34
1.30
1.25
1.29
1.27
1.34

News Update


  • DHFL unveils new advertising campaign
    7th Sep 2017, 10:15 AM

    The campaign is with the purpose of empowering people to own their dream home

    Read More
  • DHFL to issue unsecured debentures up to Rs 500 crore
    29th Jul 2017, 09:44 AM

    The issue will be open on August 3, 2017 and close on the same day

    Read More
  • DHFL gets nod to raise upto Rs 8500 crore
    21st Jul 2017, 15:15 PM

    The board of directors at their meeting held on July 21, 2017, has approved for the same

    Read More
  • Dewan Hsg Fin. Corp. - Quarterly Results
    21st Jul 2017, 12:00 AM

    Read More
  • DHFL to issue secured debentures worth Rs 150 crore
    19th Jun 2017, 09:39 AM

    The issue will be open on June 21, 2017 and close on the same day

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.