Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Chemicals

Rating :
30/99

BSE: 523736 | NSE: DPL

78.90
-1.50 (-1.87%)
26-May-2017 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 80.55
  • 81.05
  • 78.20
  • 80.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 41056
  • 32.39
  • 103.95
  • 67.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 280.90
  • 4.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,298.42
  • 4.99%
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.3%
  • 4.86%
  • 16.34%
  • FII
  • DII
  • Others
  • 0.1%
  • 5.56%
  • 0.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,932.10
4,172.24
4,158.01
2,255.02
1,983.70
1,593.95
1,140.10
1,217.07
91.54
Net Sales Growth
-29.72%
0.34%
84.39%
13.68%
24.45%
39.81%
-6.32%
1229.55%
 
Cost Of Goods Sold
2,486.55
3,660.68
3,336.23
1,864.96
1,553.43
1,137.34
824.46
882.82
18.13
Gross Profit
445.55
511.56
821.78
390.06
430.27
456.61
315.64
334.25
73.40
GP Margin
15.20%
12.26%
19.76%
17.30%
21.69%
28.65%
27.69%
27.46%
80.18%
Total Expenditure
2,920.55
4,168.89
3,971.05
2,127.89
1,900.11
1,456.56
1,042.76
1,157.27
81.18
Power & Fuel Cost
69.58
82.77
112.41
65.64
63.76
53.18
53.57
57.24
8.73
% Of Sales
2.37%
1.98%
2.70%
2.91%
3.21%
3.34%
4.70%
4.70%
9.54%
Employee Cost
62.72
64.33
82.40
23.15
57.89
49.79
39.66
37.67
29.49
% Of Sales
2.14%
1.54%
1.98%
1.03%
2.92%
3.12%
3.48%
3.10%
32.22%
Manufacturing Exp.
42.94
52.30
91.81
49.59
40.45
33.19
24.98
18.69
12.13
% Of Sales
1.46%
1.25%
2.21%
2.20%
2.04%
2.08%
2.19%
1.54%
13.25%
General & Admin Exp.
16.07
16.60
14.95
12.72
9.35
7.45
10.07
5.24
1.92
% Of Sales
0.55%
0.40%
0.36%
0.56%
0.47%
0.47%
0.88%
0.43%
2.10%
Selling & Distn. Exp.
148.89
203.95
198.16
104.45
81.88
81.62
61.13
73.57
8.21
% Of Sales
5.08%
4.89%
4.77%
4.63%
4.13%
5.12%
5.36%
6.04%
8.97%
Miscellaneous Exp.
93.80
88.26
135.09
7.38
93.35
94.00
28.88
82.05
2.56
% Of Sales
3.20%
2.12%
3.25%
0.33%
4.71%
5.90%
2.53%
6.74%
2.80%
EBITDA
11.55
3.35
186.96
127.13
83.59
137.39
97.34
59.80
10.36
EBITDA Margin
0.39%
0.08%
4.50%
5.64%
4.21%
8.62%
8.54%
4.91%
11.32%
Other Income
18.07
39.32
44.02
59.75
24.27
105.16
55.33
29.27
13.49
Interest
131.58
100.36
70.08
33.20
41.22
25.89
23.30
31.27
7.05
Depreciation
86.72
74.06
52.81
32.82
33.33
31.16
27.89
26.65
2.76
PBT
-188.68
-131.75
108.09
120.86
33.31
185.50
101.49
31.14
14.03
Tax
12.90
28.94
30.06
16.50
9.55
66.81
29.05
10.09
0.51
Tax Rate
-7.55%
-21.97%
27.81%
13.65%
28.67%
36.02%
28.62%
32.40%
3.64%
PAT
-151.22
-101.22
79.43
91.19
31.14
121.28
76.98
14.07
13.51
PAT before Minority Interest
-183.80
-160.69
78.03
104.36
23.76
118.69
72.44
21.05
13.51
Minority Interest
32.58
59.47
1.40
-13.17
7.38
2.59
4.54
-6.98
0.00
PAT Margin
-5.16%
-2.43%
1.91%
4.04%
1.57%
7.61%
6.75%
1.16%
14.76%
PAT Growth
-49.40%
-227.43%
-12.90%
192.84%
-74.32%
57.55%
447.12%
4.15%
 
Unadjusted EPS
-43.18
-28.90
22.68
28.70
8.89
34.63
21.98
11.95
19.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
285.09
459.85
834.14
776.14
700.31
690.27
584.61
189.00
179.58
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
11.72
11.72
6.99
Total Reserves
250.06
424.82
799.11
741.11
665.28
655.23
549.58
177.28
167.86
Non-Current Liabilities
1,010.95
1,135.69
1,119.45
944.30
564.49
187.36
435.84
562.29
428.27
Secured Loans
906.59
1,033.23
1,008.47
850.88
489.41
96.02
304.23
437.37
307.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
93.33
98.08
98.91
Long Term Provisions
4.56
4.20
3.98
2.82
2.20
1.88
0.00
0.00
0.00
Current Liabilities
1,779.15
1,843.72
2,110.60
1,517.40
951.97
692.23
250.65
233.58
248.03
Trade Payables
165.74
446.23
659.70
269.19
444.65
323.99
178.07
176.90
193.49
Other Current Liabilities
179.41
319.30
255.06
118.60
93.98
74.52
52.46
49.03
47.47
Short Term Borrowings
1,415.71
1,060.75
1,175.83
1,108.11
392.75
264.50
0.00
0.00
0.00
Short Term Provisions
18.29
17.44
20.01
21.50
20.59
29.22
20.11
7.64
7.07
Total Liabilities
3,075.19
3,474.34
4,161.24
3,310.40
2,264.53
1,593.10
1,271.10
1,185.89
1,055.74
Net Block
1,624.64
1,640.70
1,012.09
1,013.45
599.13
590.52
537.01
392.15
394.51
Gross Block
2,081.42
2,008.72
1,358.07
1,310.42
853.23
809.66
730.53
558.42
541.11
Accumulated Depreciation
456.78
368.02
345.98
296.97
254.10
219.14
193.52
166.26
146.59
Non Current Assets
1,739.52
1,748.33
2,056.70
1,751.16
1,156.19
778.26
662.14
466.73
488.24
Capital Work in Progress
72.62
75.13
1,011.46
665.58
404.94
48.26
43.57
18.81
11.09
Non Current Investment
7.88
7.06
4.80
4.88
5.91
61.24
81.56
55.76
82.63
Long Term Loans & Adv.
12.34
10.52
23.32
38.51
144.56
76.38
0.00
0.00
0.00
Other Non Current Assets
22.04
14.92
5.03
28.74
1.65
1.87
0.00
0.00
0.00
Current Assets
1,335.67
1,726.01
2,104.54
1,559.24
1,108.34
814.82
608.95
719.16
566.91
Current Investments
100.34
38.06
36.29
33.00
59.01
0.00
0.00
4.52
9.44
Inventories
283.71
691.70
881.79
477.20
227.63
182.37
76.07
91.89
138.77
Sundry Debtors
233.16
211.29
478.81
532.35
251.75
172.18
149.12
180.83
117.73
Cash & Bank
385.07
460.48
310.07
232.65
425.58
290.51
242.94
320.16
210.26
Other Current Assets
333.39
324.48
397.58
284.04
144.37
169.76
140.82
121.75
90.71
Short Term Loans & Adv.
68.28
74.51
153.32
49.60
52.97
39.10
114.84
118.22
85.51
Net Current Assets
-443.48
-117.71
-6.06
41.84
156.37
122.59
358.31
485.58
318.87
Total Assets
3,075.19
3,474.34
4,161.24
3,310.40
2,264.53
1,593.08
1,271.09
1,185.89
1,055.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-21.53
354.49
69.11
-658.52
117.32
130.89
126.71
53.53
12.85
PBT
-170.90
-131.75
108.09
134.53
33.31
185.50
101.49
31.14
14.03
Adjustment
203.13
141.81
45.05
63.11
70.52
19.07
14.22
96.09
-1.81
Changes in Working Capital
-40.36
349.32
-59.46
-842.97
31.04
-49.50
26.37
-65.99
3.12
Cash after chg. in Working capital
-8.13
359.38
93.68
-645.33
134.87
155.07
142.08
61.25
15.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.40
-4.89
-24.57
-13.19
-17.55
-24.18
-15.37
-7.72
-2.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-89.38
-113.96
-339.43
-512.93
-282.85
-90.69
-48.25
11.26
222.71
Net Fixed Assets
-19.79
283.76
-61.02
-106.49
-337.06
-66.33
-683.94
-0.72
Net Investments
-124.38
50.44
-41.93
-34.93
-81.76
-59.19
71.81
0.94
Others
54.79
-448.16
-236.48
-371.51
135.97
34.83
563.88
11.04
Cash from Financing Activity
-50.85
-84.94
238.92
984.92
391.23
-34.79
-155.69
45.12
-26.22
Net Cash Inflow / Outflow
-161.76
155.59
-31.40
-186.53
225.70
5.40
-77.22
109.91
209.34
Opening Cash & Equivalents
210.91
62.53
88.46
270.22
42.57
37.22
320.16
210.26
0.92
Closing Cash & Equivalent
51.10
210.91
62.53
88.46
270.22
42.57
242.94
320.16
210.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
81.40
131.31
238.19
221.62
199.97
197.08
479.29
161.38
249.49
ROA
-5.61%
-4.21%
2.09%
3.74%
1.23%
8.29%
5.90%
1.88%
1.28%
ROE
-49.35%
-24.84%
9.69%
14.14%
3.42%
18.97%
19.31%
11.59%
7.75%
ROCE
-1.45%
-1.06%
5.95%
7.02%
5.52%
20.30%
14.62%
9.53%
3.60%
Fixed Asset Turnover
1.53
2.60
3.27
2.23
2.54
2.19
1.87
2.30
0.17
Receivable days
25.84
28.73
42.24
59.27
36.59
34.71
50.05
43.04
462.42
Inventory Days
56.72
65.52
56.77
53.28
35.39
27.92
25.48
33.25
545.09
Payable days
41.77
46.86
44.05
56.96
75.56
65.55
63.14
61.71
907.89
Cash Conversion Cycle
40.79
47.39
54.97
55.58
-3.58
-2.92
12.38
14.58
99.62
Total Debt/Equity
8.43
4.97
2.83
2.60
1.28
0.59
0.71
2.83
2.33
Interest Cover
-0.30
-0.31
2.54
4.64
1.81
8.17
5.35
2.00
2.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.