Nifty
Sensex
:
:
10349.70
33527.23
50.95 (0.49%)
167.33 (0.50%)

Chemicals

Rating :
67/99

BSE: 523736 | NSE: DPL

135.50
3.90 (2.96%)
21-Nov-2017 | 11:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 137.50
  • 137.50
  • 131.85
  • 131.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 8046
  • 10.90
  • 153.80
  • 70.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 463.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 452.04
  • 1.51%
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 4.67%
  • 15.18%
  • FII
  • DII
  • Others
  • 0.02%
  • 4.95%
  • 1.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,180.32
2,940.51
4,172.24
4,158.01
2,255.02
1,983.70
1,593.95
1,140.10
1,217.07
91.54
Net Sales Growth
-59.86%
-29.52%
0.34%
84.39%
13.68%
24.45%
39.81%
-6.32%
1229.55%
 
Cost Of Goods Sold
922.47
2,491.65
3,660.68
3,336.23
1,864.96
1,553.43
1,137.34
824.46
882.82
18.13
Gross Profit
257.85
448.85
511.56
821.78
390.06
430.27
456.61
315.64
334.25
73.40
GP Margin
21.85%
15.26%
12.26%
19.76%
17.30%
21.69%
28.65%
27.69%
27.46%
80.18%
Total Expenditure
1,117.05
2,926.48
4,168.89
3,971.05
2,127.89
1,900.11
1,456.56
1,042.76
1,157.27
81.18
Power & Fuel Cost
27.11
69.58
82.77
112.41
65.64
63.76
53.18
53.57
57.24
8.73
% Of Sales
2.30%
2.37%
1.98%
2.70%
2.91%
3.21%
3.34%
4.70%
4.70%
9.54%
Employee Cost
36.94
62.74
64.33
82.40
23.15
57.89
49.79
39.66
37.67
29.49
% Of Sales
3.13%
2.13%
1.54%
1.98%
1.03%
2.92%
3.12%
3.48%
3.10%
32.22%
Manufacturing Exp.
18.53
42.94
52.30
91.81
49.59
40.45
33.19
24.98
18.69
12.13
% Of Sales
1.57%
1.46%
1.25%
2.21%
2.20%
2.04%
2.08%
2.19%
1.54%
13.25%
General & Admin Exp.
15.25
44.51
16.60
14.95
12.72
9.35
7.45
10.07
5.24
1.92
% Of Sales
1.29%
1.51%
0.40%
0.36%
0.56%
0.47%
0.47%
0.88%
0.43%
2.10%
Selling & Distn. Exp.
56.47
148.88
203.95
198.16
104.45
81.88
81.62
61.13
73.57
8.21
% Of Sales
4.78%
5.06%
4.89%
4.77%
4.63%
4.13%
5.12%
5.36%
6.04%
8.97%
Miscellaneous Exp.
40.29
66.17
88.26
135.09
7.38
93.35
94.00
28.88
82.05
8.21
% Of Sales
3.41%
2.25%
2.12%
3.25%
0.33%
4.71%
5.90%
2.53%
6.74%
2.80%
EBITDA
63.27
14.03
3.35
186.96
127.13
83.59
137.39
97.34
59.80
10.36
EBITDA Margin
5.36%
0.48%
0.08%
4.50%
5.64%
4.21%
8.62%
8.54%
4.91%
11.32%
Other Income
16.77
18.03
39.32
44.02
59.75
24.27
105.16
55.33
29.27
13.49
Interest
101.06
133.15
100.36
70.08
33.20
41.22
25.89
23.30
31.27
7.05
Depreciation
70.66
96.77
74.06
52.81
32.82
33.33
31.16
27.89
26.65
2.76
PBT
-91.69
-197.86
-131.75
108.09
120.86
33.31
185.50
101.49
31.14
14.03
Tax
-36.08
12.31
28.94
30.06
16.50
9.55
66.81
29.05
10.09
0.51
Tax Rate
-7.65%
-6.84%
-21.97%
27.81%
13.65%
28.67%
36.02%
28.62%
32.40%
3.64%
PAT
507.98
-192.39
-101.22
79.43
91.19
31.14
121.28
76.98
14.07
13.51
PAT before Minority Interest
507.98
-192.39
-160.69
78.03
104.36
23.76
118.69
72.44
21.05
13.51
Minority Interest
0.00
0.00
59.47
1.40
-13.17
7.38
2.59
4.54
-6.98
0.00
PAT Margin
43.04%
-6.54%
-2.43%
1.91%
4.04%
1.57%
7.61%
6.75%
1.16%
14.76%
PAT Growth
364.04%
-90.07%
-227.43%
-12.90%
192.84%
-74.32%
57.55%
447.12%
4.15%
 
Unadjusted EPS
141.52
-40.23
-28.90
22.68
28.70
8.89
34.63
21.98
11.95
19.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,100.13
494.42
459.85
834.14
776.14
700.31
690.27
584.61
189.00
179.58
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
11.72
11.72
6.99
Total Reserves
1,065.10
459.39
424.82
799.11
741.11
665.28
655.23
549.58
177.28
167.86
Non-Current Liabilities
96.73
1,059.51
1,135.69
1,119.45
944.30
564.49
187.36
435.84
562.29
428.27
Secured Loans
0.00
889.80
1,033.23
1,008.47
850.88
489.41
96.02
304.23
437.37
307.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.33
98.08
98.91
Long Term Provisions
0.13
4.57
4.20
3.98
2.82
2.20
1.88
0.00
0.00
0.00
Current Liabilities
56.46
1,799.92
1,843.72
2,110.60
1,517.40
951.97
692.23
250.65
233.58
248.03
Trade Payables
1.53
167.62
446.23
659.70
269.19
444.65
323.99
178.07
176.90
193.49
Other Current Liabilities
1.25
180.79
319.30
255.06
118.60
93.98
74.52
52.46
49.03
47.47
Short Term Borrowings
0.00
1,412.12
1,060.75
1,175.83
1,108.11
392.75
264.50
0.00
0.00
0.00
Short Term Provisions
53.68
39.39
17.44
20.01
21.50
20.59
29.22
20.11
7.64
7.07
Total Liabilities
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.10
1,271.10
1,185.89
1,055.74
Net Block
3.16
1,836.97
1,640.70
1,012.09
1,013.45
599.13
590.52
537.01
392.15
394.51
Gross Block
3.47
1,886.75
2,008.72
1,358.07
1,310.42
853.23
809.66
730.53
558.42
541.11
Accumulated Depreciation
0.31
49.78
368.02
345.98
296.97
254.10
219.14
193.52
166.26
146.59
Non Current Assets
1,097.88
1,951.89
1,748.33
2,056.70
1,751.16
1,156.19
778.26
662.14
466.73
488.24
Capital Work in Progress
45.74
72.53
75.13
1,011.46
665.58
404.94
48.26
43.57
18.81
11.09
Non Current Investment
1,042.08
8.08
7.06
4.80
4.88
5.91
61.24
81.56
55.76
82.63
Long Term Loans & Adv.
6.73
12.28
10.52
23.32
38.51
144.56
76.38
0.00
0.00
0.00
Other Non Current Assets
0.16
22.04
14.92
5.03
28.74
1.65
1.87
0.00
0.00
0.00
Current Assets
155.44
1,367.28
1,726.01
2,104.54
1,559.24
1,108.34
814.82
608.95
719.16
566.91
Current Investments
50.44
106.93
38.06
36.29
33.00
59.01
0.00
0.00
4.52
9.44
Inventories
0.00
283.71
691.70
881.79
477.20
227.63
182.37
76.07
91.89
138.77
Sundry Debtors
0.00
233.16
211.29
478.81
532.35
251.75
172.18
149.12
180.83
117.73
Cash & Bank
10.99
385.07
460.48
310.07
232.65
425.58
290.51
242.94
320.16
210.26
Other Current Assets
94.01
119.16
249.97
244.26
284.04
144.37
169.76
140.82
121.75
90.71
Short Term Loans & Adv.
93.97
239.25
74.51
153.32
49.60
52.97
39.10
114.84
118.22
85.51
Net Current Assets
98.98
-432.64
-117.71
-6.06
41.84
156.37
122.59
358.31
485.58
318.87
Total Assets
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.08
1,271.09
1,185.89
1,055.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
353.99
-21.48
354.49
69.11
-658.52
117.32
130.89
126.71
53.53
12.85
PBT
515.28
-180.08
-131.75
108.09
134.53
33.31
185.50
101.49
31.14
14.03
Adjustment
-484.71
210.25
141.81
45.05
63.11
70.52
19.07
14.22
96.09
-1.81
Changes in Working Capital
349.23
-38.25
349.32
-59.46
-842.97
31.04
-49.50
26.37
-65.99
3.12
Cash after chg. in Working capital
379.80
-8.08
359.38
93.68
-645.33
134.87
155.07
142.08
61.25
15.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.81
-13.40
-4.89
-24.57
-13.19
-17.55
-24.18
-15.37
-7.72
-2.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-241.40
-69.77
-113.96
-339.43
-512.93
-282.85
-90.69
-48.25
11.26
222.71
Net Fixed Assets
927.60
132.74
283.76
-61.02
-106.49
-337.06
-66.33
-683.94
-0.72
Net Investments
-327.20
-131.17
50.44
-41.93
-34.93
-81.76
-59.19
71.81
0.94
Others
-841.80
-71.34
-448.16
-236.48
-371.51
135.97
34.83
563.88
11.04
Cash from Financing Activity
-140.69
-50.85
-84.94
238.92
984.92
391.23
-34.79
-155.69
45.12
-26.22
Net Cash Inflow / Outflow
-28.10
-142.10
155.59
-31.40
-186.53
225.70
5.40
-77.22
109.91
209.34
Opening Cash & Equivalents
70.14
210.30
62.53
88.46
270.22
42.57
37.22
320.16
210.26
0.92
Closing Cash & Equivalent
10.13
70.14
210.91
62.53
88.46
270.22
42.57
242.94
320.16
210.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
314.10
141.16
131.31
238.19
221.62
199.97
197.08
479.29
161.38
249.49
ROA
22.22%
-5.66%
-4.21%
2.09%
3.74%
1.23%
8.29%
5.90%
1.88%
1.28%
ROE
63.72%
-40.32%
-24.84%
9.69%
14.14%
3.42%
18.97%
19.31%
11.59%
7.75%
ROCE
28.81%
-1.67%
-1.06%
5.95%
7.02%
5.52%
20.30%
14.62%
9.53%
3.60%
Fixed Asset Turnover
1.34
1.61
2.60
3.27
2.23
2.54
2.19
1.87
2.30
0.17
Receivable days
0.00
25.82
28.73
42.24
59.27
36.59
34.71
50.05
43.04
462.42
Inventory Days
0.00
56.66
65.52
56.77
53.28
35.39
27.92
25.48
33.25
545.09
Payable days
26.30
41.74
46.86
44.05
56.96
75.56
65.55
63.14
61.71
907.89
Cash Conversion Cycle
-26.30
40.73
47.39
54.97
55.58
-3.58
-2.92
12.38
14.58
99.62
Total Debt/Equity
0.00
4.82
4.97
2.83
2.60
1.28
0.59
0.71
2.83
2.33
Interest Cover
5.67
-0.35
-0.31
2.54
4.64
1.81
8.17
5.35
2.00
2.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.