Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Agriculture

Rating :
52/99

BSE: 538902 | NSE: DTIL

339.05
-5.00 (-1.45%)
13-Dec-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 344.95
  • 345.00
  • 335.00
  • 344.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4161
  • 14.11
  • 372.85
  • 260.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 241.04
  • 53.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 353.27
  • 2.32%
  • 1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Net Sales
301.83
273.56
267.97
Net Sales Growth
10.33%
2.09%
 
Cost Of Goods Sold
36.77
31.23
33.88
Gross Profit
265.07
242.33
234.09
GP Margin
87.82%
88.58%
87.36%
Total Expenditure
246.86
236.78
225.53
Power & Fuel Cost
28.60
35.36
30.00
% Of Sales
9.48%
12.93%
11.20%
Employee Cost
75.53
69.62
57.63
% Of Sales
25.02%
25.45%
21.51%
Manufacturing Exp.
50.33
51.56
59.36
% Of Sales
16.67%
18.85%
22.15%
General & Admin Exp.
10.23
8.43
8.98
% Of Sales
3.39%
3.08%
3.35%
Selling & Distn. Exp.
21.44
20.47
17.65
% Of Sales
7.10%
7.48%
6.59%
Miscellaneous Exp.
23.97
20.11
18.03
% Of Sales
7.94%
7.35%
6.73%
EBITDA
54.97
36.78
42.44
EBITDA Margin
18.21%
13.44%
15.84%
Other Income
7.98
12.85
7.79
Interest
8.21
8.73
8.19
Depreciation
16.81
8.89
9.80
PBT
37.93
32.01
32.24
Tax
10.72
6.70
3.93
Tax Rate
28.26%
20.93%
12.19%
PAT
27.22
25.31
28.31
PAT before Minority Interest
27.22
25.31
28.31
Minority Interest
0.00
0.00
0.00
PAT Margin
9.02%
9.25%
10.56%
PAT Growth
7.55%
-10.60%
 
Unadjusted EPS
38.85
36.13
40.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
746.77
405.22
410.20
Share Capital
7.00
7.00
7.00
Total Reserves
739.76
398.21
403.19
Non-Current Liabilities
68.96
71.76
66.65
Secured Loans
47.42
53.49
46.98
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
2.06
3.09
2.18
Current Liabilities
118.71
100.66
108.82
Trade Payables
20.26
22.76
20.34
Other Current Liabilities
27.31
22.17
26.64
Short Term Borrowings
59.90
44.40
52.59
Short Term Provisions
11.25
11.34
9.24
Total Liabilities
934.44
577.64
585.67
Net Block
766.19
438.91
464.45
Gross Block
854.82
512.10
532.02
Accumulated Depreciation
88.63
73.20
67.57
Non Current Assets
822.24
470.42
474.26
Capital Work in Progress
7.78
0.00
0.04
Non Current Investment
30.75
26.23
7.37
Long Term Loans & Adv.
17.43
5.12
2.07
Other Non Current Assets
0.08
0.17
0.33
Current Assets
112.21
107.21
111.41
Current Investments
1.60
0.00
16.29
Inventories
36.99
37.81
33.32
Sundry Debtors
54.20
46.80
32.39
Cash & Bank
2.46
3.81
15.65
Other Current Assets
16.96
5.66
4.41
Short Term Loans & Adv.
14.30
13.14
9.35
Net Current Assets
-6.51
6.55
2.59
Total Assets
934.45
577.63
585.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
48.07
28.25
45.15
PBT
37.93
32.01
32.24
Adjustment
24.11
18.06
22.17
Changes in Working Capital
-8.46
-15.79
-4.93
Cash after chg. in Working capital
53.58
34.28
49.48
Interest Paid
0.00
0.00
0.00
Tax Paid
-5.51
-6.04
-4.33
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-44.97
-13.35
-13.44
Net Fixed Assets
-173.25
1.49
Net Investments
-9.93
-4.90
Others
138.21
-9.94
Cash from Financing Activity
-4.49
-26.78
-24.14
Net Cash Inflow / Outflow
-1.38
-11.88
7.57
Opening Cash & Equivalents
3.80
15.60
0.00
Closing Cash & Equivalent
2.45
3.80
15.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
203.50
172.12
173.90
ROA
3.60%
4.35%
4.83%
ROE
20.69%
20.88%
23.24%
ROCE
19.11%
17.60%
17.04%
Fixed Asset Turnover
0.44
0.52
0.50
Receivable days
61.07
52.83
44.12
Inventory Days
45.22
47.45
45.38
Payable days
34.23
35.26
35.36
Cash Conversion Cycle
72.06
65.02
54.14
Total Debt/Equity
0.80
0.87
0.95
Interest Cover
5.62
4.67
4.94

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.