Nifty
Sensex
:
:
9115.85
29457.38
29.55 (0.33%)
125.22 (0.43%)

Agriculture

Rating :
52/99

BSE: 538902 | NSE: DTIL

303.70
-0.70 (-0.23%)
24-Mar-2017 | 11:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 307.40
  • 308.00
  • 302.10
  • 304.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 566
  • 1.72
  • 354.90
  • 235.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 215.51
  • 14.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 316.89
  • 2.60%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.25%
  • 5.89%
  • 18.42%
  • FII
  • DII
  • Others
  • 0.04%
  • 8.51%
  • 0.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Net Sales
273.56
267.97
Net Sales Growth
2.09%
 
Cost Of Goods Sold
30.32
33.88
Gross Profit
243.24
234.09
GP Margin
88.92%
87.36%
Total Expenditure
236.78
225.53
Power & Fuel Cost
35.36
30.00
% Of Sales
12.93%
11.20%
Employee Cost
69.62
57.63
% Of Sales
25.45%
21.51%
Manufacturing Exp.
52.46
59.36
% Of Sales
19.18%
22.15%
General & Admin Exp.
8.43
8.98
% Of Sales
3.08%
3.35%
Selling & Distn. Exp.
20.47
17.65
% Of Sales
7.48%
6.59%
Miscellaneous Exp.
20.11
18.03
% Of Sales
7.35%
6.73%
EBITDA
36.78
42.44
EBITDA Margin
13.44%
15.84%
Other Income
12.85
7.79
Interest
8.73
8.19
Depreciation
8.89
9.80
PBT
32.01
32.24
Tax
6.70
3.93
Tax Rate
20.93%
12.19%
PAT
25.31
28.31
PAT before Minority Interest
25.31
28.31
Minority Interest
0.00
0.00
PAT Margin
9.25%
10.56%
PAT Growth
-10.60%
 
Unadjusted EPS
36.13
40.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Shareholder's Funds
405.22
410.20
Share Capital
7.00
7.00
Total Reserves
398.21
403.19
Non-Current Liabilities
71.76
66.65
Secured Loans
53.49
46.98
Unsecured Loans
0.00
0.00
Long Term Provisions
3.09
2.18
Current Liabilities
100.66
108.82
Trade Payables
22.76
20.34
Other Current Liabilities
22.17
26.64
Short Term Borrowings
44.40
52.59
Short Term Provisions
11.34
9.24
Total Liabilities
577.64
585.67
Net Block
438.91
464.45
Gross Block
512.10
532.02
Accumulated Depreciation
73.20
67.57
Non Current Assets
470.42
474.26
Capital Work in Progress
0.00
0.04
Non Current Investment
26.23
7.37
Long Term Loans & Adv.
5.12
2.07
Other Non Current Assets
0.17
0.33
Current Assets
107.21
111.41
Current Investments
0.00
16.29
Inventories
37.81
33.32
Sundry Debtors
46.80
32.39
Cash & Bank
3.81
15.65
Other Current Assets
18.80
13.76
Short Term Loans & Adv.
13.14
9.35
Net Current Assets
6.55
2.59
Total Assets
577.63
585.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Cash From Operating Activity
28.25
45.15
PBT
32.01
32.24
Adjustment
18.06
22.17
Changes in Working Capital
-15.79
-4.93
Cash after chg. in Working capital
34.28
49.48
Interest Paid
0.00
0.00
Tax Paid
-6.04
-4.33
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-13.35
-13.44
Net Fixed Assets
1.49
Net Investments
-4.90
Others
-9.94
Cash from Financing Activity
-26.78
-24.14
Net Cash Inflow / Outflow
-11.88
7.57
Opening Cash & Equivalents
15.60
0.00
Closing Cash & Equivalent
3.80
15.60

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Book Value (Rs.)
173.90
ROA
4.83%
ROE
23.24%
ROCE
17.04%
Fixed Asset Turnover
0.50
Receivable days
44.12
Inventory Days
45.38
Payable days
35.36
Cash Conversion Cycle
54.14
Total Debt/Equity
0.95
Interest Cover
4.94

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.