Nifty
Sensex
:
:
8906.05
28842.14
-33.45(-0.37%)
-50.83(-0.18%)

Pharmaceuticals & Drugs

Rating :
33/99

BSE: 500124 | NSE: DRREDDY

2860.75
-26.65 (-0.92%)
27-Feb-2017 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2884.70
  • 2886.85
  • 2846.70
  • 2887.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 613322
  • 17545.61
  • 3689.85
  • 2798.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,899.25
  • 46.54
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,415.55
  • 0.69%
  • 3.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.79%
  • 2.53%
  • 7.74%
  • FII
  • DII
  • Others
  • 0.19%
  • 8.01%
  • 54.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
3,723.20
3,967.90
-6.17%
3,616.30
3,988.96
-9.34%
3,222.50
3,757.76
-14.24%
3,756.20
3,870.44
-2.95%
Expenses
2,858.70
3,222.30
-11.28%
2,989.30
3,095.17
-3.42%
2,832.30
2,999.08
-5.56%
3,279.70
3,271.01
0.27%
EBITDA
864.50
745.60
15.95%
627.00
893.79
-29.85%
390.20
758.68
-48.57%
476.50
599.43
-20.51%
EBIDTM
23.22%
18.79%
17.34%
22.41%
12.11%
20.19%
12.69%
15.49%
Other Income
40.30
12.20
230.33%
43.80
31.99
36.92%
67.00
34.12
96.37%
30.70
12.53
145.01%
Interest
16.40
6.20
164.52%
12.60
21.64
-41.77%
14.80
0.00
0.00
264.60
23.31
1,035.14%
Depreciation
266.50
0.00
0.00
262.20
0.00
0.00
243.60
0.00
0.00
0.00
0.00
0.00
PBT
621.90
751.60
-17.26%
396.00
904.14
-56.20%
198.80
792.80
-74.92%
242.60
588.65
-58.79%
Tax
138.50
178.80
-22.54%
95.60
187.88
-49.12%
52.60
172.07
-69.43%
173.90
74.18
134.43%
PAT
483.40
572.80
-15.61%
300.40
716.26
-58.06%
146.20
620.73
-76.45%
68.70
514.47
-86.65%
PATM
12.98%
14.44%
8.31%
17.96%
4.54%
16.52%
1.83%
13.29%
EPS
29.69
33.95
-12.55%
18.63
42.32
-55.98%
9.27
36.68
-74.73%
4.37
30.45
-85.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
15,697.80
15,023.30
13,415.30
11,895.60
9,814.50
7,496.90
6,988.60
6,900.60
4,991.80
6,513.88
Net Sales Growth
4.49%
11.99%
12.78%
21.20%
30.91%
7.27%
1.28%
38.24%
-23.37%
 
Cost Of Goods Sold
3,540.70
3,786.40
3,317.10
3,516.80
2,568.30
2,091.10
2,061.70
1,940.40
1,601.20
2,620.56
Gross Profit
12,157.10
11,236.90
10,098.20
8,378.80
7,246.20
5,405.80
4,926.90
4,960.20
3,390.60
3,893.32
GP Margin
77.44%
74.80%
75.27%
70.44%
73.83%
72.11%
70.50%
71.88%
67.92%
59.77%
Total Expenditure
11,777.00
11,529.70
10,164.70
9,176.10
7,374.90
5,936.00
5,563.50
5,587.60
4,155.10
4,926.15
Power & Fuel Cost
315.20
339.10
319.90
335.40
225.90
183.30
141.50
122.70
97.60
81.24
% Of Sales
2.01%
2.26%
2.38%
2.82%
2.30%
2.45%
2.02%
1.78%
1.96%
1.25%
Employee Cost
3,187.40
2,944.60
2,475.40
1,928.70
1,591.20
1,304.80
1,183.20
992.00
731.00
643.29
% Of Sales
20.30%
19.60%
18.45%
16.21%
16.21%
17.40%
16.93%
14.38%
14.64%
9.88%
Manufacturing Exp.
2,148.90
1,999.10
1,747.60
1,441.30
1,237.00
985.90
921.80
1,115.30
768.40
655.74
% Of Sales
13.69%
13.31%
13.03%
12.12%
12.60%
13.15%
13.19%
16.16%
15.39%
10.07%
General & Admin Exp.
1,275.70
1,037.30
1,004.30
796.30
682.90
479.00
413.50
582.30
395.80
431.65
% Of Sales
8.13%
6.90%
7.49%
6.69%
6.96%
6.39%
5.92%
8.44%
7.93%
6.63%
Selling & Distn. Exp.
1,239.00
1,357.50
1,264.80
1,119.10
984.40
744.90
691.00
651.30
523.30
478.48
% Of Sales
7.89%
9.04%
9.43%
9.41%
10.03%
9.94%
9.89%
9.44%
10.48%
7.35%
Miscellaneous Exp.
70.10
65.70
35.60
38.50
85.20
147.00
150.80
183.60
37.80
478.48
% Of Sales
0.45%
0.44%
0.27%
0.32%
0.87%
1.96%
2.16%
2.66%
0.76%
0.23%
EBITDA
3,920.80
3,493.60
3,250.60
2,719.50
2,439.60
1,560.90
1,425.10
1,313.00
836.70
1,587.73
EBITDA Margin
24.98%
23.25%
24.23%
22.86%
24.86%
20.82%
20.39%
19.03%
16.76%
24.37%
Other Income
269.30
274.10
169.90
149.90
132.30
52.30
103.10
99.40
214.10
198.70
Interest
82.40
108.20
126.70
100.30
114.10
32.30
38.50
108.20
102.20
158.77
Depreciation
970.50
759.90
647.50
550.20
518.10
398.10
413.10
497.70
401.90
379.11
PBT
3,137.20
2,899.60
2,646.30
2,218.90
1,939.70
1,182.80
1,076.60
806.50
546.70
1,248.55
Tax
523.70
563.20
683.10
637.90
503.50
183.90
266.80
260.80
107.70
274.37
Tax Rate
19.58%
19.42%
25.81%
29.47%
27.90%
15.55%
43.15%
-39.74%
19.70%
21.98%
PAT
2,151.40
2,336.40
1,963.20
1,526.80
1,300.90
998.90
351.50
-917.10
439.80
974.54
PAT before Minority Interest
2,151.40
2,336.40
1,963.20
1,526.80
1,300.90
998.90
351.50
-917.10
439.00
974.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.80
0.35
PAT Margin
13.71%
15.55%
14.63%
12.83%
13.25%
13.32%
5.03%
-13.29%
8.81%
14.96%
PAT Growth
-7.92%
19.01%
28.58%
17.36%
30.23%
184.18%
138.33%
-308.53%
-54.87%
 
Unadjusted EPS
126.15
137.18
115.45
89.93
76.76
59.06
20.83
-54.48
26.07
60.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
11,700.90
9,853.10
7,865.20
6,369.10
4,989.00
4,031.90
3,776.80
3,526.10
4,496.90
3,997.26
Share Capital
85.30
85.20
85.10
84.90
84.80
84.60
84.40
84.20
84.10
83.96
Total Reserves
11,525.50
9,677.40
7,698.60
6,215.30
4,849.10
3,906.80
3,657.40
3,403.00
4,377.60
3,890.54
Non-Current Liabilities
1,187.40
1,678.40
2,182.30
1,285.10
1,609.80
600.30
1,491.00
2,051.40
2,049.00
2,587.36
Secured Loans
74.70
77.50
94.70
80.20
26.10
24.40
26.90
38.60
64.20
614.43
Unsecured Loans
994.30
1,354.00
1,980.80
1,185.70
1,615.80
512.80
1,457.10
1,959.00
1,904.20
1,876.23
Long Term Provisions
94.70
77.90
56.30
51.40
33.30
28.80
0.00
0.00
0.00
0.00
Current Liabilities
6,836.80
6,821.30
5,790.40
5,658.80
4,591.40
4,208.50
2,024.80
1,711.20
1,150.80
1,122.89
Trade Payables
930.90
867.30
893.20
965.70
756.60
634.50
1,667.90
1,505.60
1,027.50
979.58
Other Current Liabilities
2,439.50
2,624.40
2,020.80
2,120.40
1,749.20
1,328.90
6.70
6.20
5.80
5.77
Short Term Borrowings
2,271.80
2,185.70
2,060.70
1,898.60
1,588.80
1,831.90
0.00
0.00
0.00
0.00
Short Term Provisions
1,194.60
1,143.90
815.70
674.10
496.80
413.20
350.20
199.40
117.50
137.54
Total Liabilities
19,725.10
18,352.80
15,837.90
13,313.00
11,190.20
8,840.70
7,292.60
7,288.70
7,696.70
7,708.56
Net Block
6,563.40
5,377.00
4,640.80
4,050.60
3,411.70
3,385.50
2,352.20
2,927.00
3,912.50
3,535.42
Gross Block
15,102.20
12,573.60
11,917.60
10,089.40
8,842.30
7,975.10
6,446.80
6,502.70
5,487.80
4,720.31
Accumulated Depreciation
8,523.30
7,169.90
7,276.80
5,984.60
5,295.30
4,589.60
4,094.60
2,112.90
1,575.30
1,184.88
Non Current Assets
7,905.00
6,476.10
5,512.20
4,786.30
4,191.20
4,025.70
3,115.00
3,357.20
4,312.20
3,957.79
Capital Work in Progress
663.10
529.00
638.80
565.30
708.50
575.20
762.20
429.60
268.40
289.78
Non Current Investment
145.60
145.60
0.40
0.40
0.90
0.90
0.60
0.60
131.30
132.58
Long Term Loans & Adv.
519.40
418.10
232.20
149.10
70.10
64.10
0.00
0.00
0.00
0.00
Other Non Current Assets
13.50
6.40
0.00
20.90
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
11,820.10
11,876.70
10,325.70
8,526.70
6,999.00
4,815.00
4,177.60
3,931.50
3,384.50
3,750.77
Current Investments
2,112.20
2,102.20
1,066.40
196.60
207.00
0.00
357.40
51.70
350.80
1.53
Inventories
2,579.90
2,569.90
2,418.80
2,170.70
1,943.30
1,599.20
1,339.40
1,325.00
1,101.90
747.15
Sundry Debtors
4,166.70
4,101.20
3,325.30
3,180.40
2,536.80
1,761.10
1,159.90
1,440.60
652.20
781.04
Cash & Bank
1,835.80
1,872.40
2,300.60
2,017.10
1,606.10
575.10
660.00
562.30
744.70
1,861.01
Other Current Assets
1,125.50
1,231.00
1,214.60
961.90
705.80
879.60
660.90
551.90
534.90
360.03
Short Term Loans & Adv.
937.70
1,004.80
1,044.20
796.90
611.60
763.20
658.70
551.20
532.10
359.47
Net Current Assets
4,983.30
5,055.40
4,535.30
2,867.90
2,407.60
606.50
2,152.80
2,220.30
2,233.70
2,627.88
Total Assets
19,725.10
18,352.80
15,837.90
13,313.00
11,190.20
8,840.70
7,292.60
7,288.70
7,696.70
7,708.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
4,047.60
2,523.50
1,969.70
1,377.90
1,612.60
755.40
1,315.00
599.10
512.80
1,258.90
PBT
2,675.10
2,899.60
2,646.30
2,164.70
1,804.40
1,182.80
618.30
-656.30
545.00
1,239.90
Adjustment
2,099.90
1,654.00
1,042.70
1,062.80
1,157.40
530.10
1,117.30
2,080.10
523.40
499.41
Changes in Working Capital
-17.50
-1,483.70
-1,005.00
-1,294.40
-893.80
-658.70
-137.50
-545.60
-402.40
-297.48
Cash after chg. in Working capital
4,757.50
3,069.90
2,684.00
1,933.10
2,068.00
1,054.20
1,598.10
878.20
666.00
1,441.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-709.90
-546.40
-714.30
-555.20
-455.40
-298.80
-283.10
-279.10
-153.20
-182.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,942.10
-2,264.70
-1,694.10
-1,446.30
-1,888.40
-898.80
-710.20
-505.00
-810.40
-414.87
Net Fixed Assets
-1,882.00
-828.10
-819.60
-530.80
-554.40
-399.90
-602.60
-571.80
-424.90
-405.98
Net Investments
-26.00
-1,055.80
-427.30
98.50
-15.70
93.10
-851.30
226.80
-1,100.39
-8.42
Others
-34.10
-380.80
-447.20
-1,014.00
-1,318.30
-592.00
743.70
-160.00
714.89
-0.47
Cash from Financing Activity
-1,700.90
-433.20
-24.20
-156.80
389.10
44.50
-531.70
-265.10
-775.40
23.31
Net Cash Inflow / Outflow
404.60
-174.40
251.40
-225.20
113.30
-98.90
73.10
-171.00
-1,073.00
867.34
Opening Cash & Equivalents
582.90
862.40
520.40
736.20
573.00
660.00
562.30
744.70
1,861.00
979.62
Closing Cash & Equivalent
558.70
582.90
862.40
520.40
736.20
575.10
660.00
562.30
744.70
1,861.01

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
680.59
572.92
457.33
371.04
290.91
235.90
221.67
207.08
265.26
236.70
ROA
11.30%
13.67%
13.47%
12.46%
12.99%
12.38%
4.82%
-12.24%
5.70%
13.88%
ROE
20.13%
26.63%
27.88%
27.18%
29.15%
25.83%
9.72%
-23.07%
10.41%
32.30%
ROCE
18.87%
22.69%
24.77%
24.79%
26.24%
20.84%
12.18%
-9.14%
10.02%
24.11%
Fixed Asset Turnover
1.14
1.23
1.23
1.26
1.17
1.04
1.09
1.16
0.99
1.48
Receivable days
95.61
89.72
87.97
87.19
79.59
70.77
67.20
55.01
51.82
35.69
Inventory Days
59.55
60.27
62.06
62.74
65.60
71.20
68.85
63.79
66.85
39.07
Payable days
28.47
28.48
33.96
34.99
35.37
72.19
108.29
85.61
85.15
67.32
Cash Conversion Cycle
126.69
121.51
116.06
114.93
109.82
69.78
27.76
33.19
33.52
7.45
Total Debt/Equity
0.29
0.44
0.58
0.58
0.66
0.59
0.40
0.57
0.44
0.63
Interest Cover
33.46
27.80
21.89
22.58
16.81
37.62
17.06
-5.07
6.35
8.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.