Nifty
Sensex
:
:
9574.95
31138.21
-55.05 (-0.57%)
-152.53 (-0.49%)

Sugar

Rating :
49/99

BSE: 500125 | NSE: EIDPARRY

309.95
-7.30 (-2.30%)
23-Jun-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 321.95
  • 324.45
  • 308.20
  • 317.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 331147
  • 1026.39
  • 354.00
  • 217.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,620.02
  • 19.82
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,029.84
  • 0.82%
  • 3.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.27%
  • 8.68%
  • 27.56%
  • FII
  • DII
  • Others
  • 0.14%
  • 7.09%
  • 11.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
3,428.10
4,410.05
-22.27%
3,418.11
3,835.55
-10.88%
4,617.59
4,347.25
6.22%
0.00
2,805.61
-100.00%
Expenses
3,007.56
3,962.17
-24.09%
3,047.02
3,648.26
-16.48%
4,161.06
4,118.50
1.03%
0.00
2,824.01
-100.00%
EBITDA
420.54
447.88
-6.10%
371.09
187.29
98.14%
456.53
228.75
99.58%
0.00
-18.40
-
EBIDTM
12.27%
10.16%
10.66%
4.88%
9.70%
5.26%
0.00%
-0.66%
Other Income
50.15
15.33
227.14%
32.04
30.01
6.76%
51.06
50.18
1.75%
0.00
21.08
-100.00%
Interest
90.81
106.33
-14.60%
100.93
102.81
-1.83%
108.86
104.53
4.14%
0.00
121.58
-100.00%
Depreciation
62.77
63.59
-1.29%
62.67
60.55
3.50%
62.21
64.08
-2.92%
0.00
61.65
-100.00%
PBT
317.11
293.29
8.12%
239.53
78.94
203.43%
336.52
110.32
205.04%
0.00
-180.55
-
Tax
17.59
26.25
-32.99%
60.42
42.15
43.35%
126.75
72.13
75.72%
0.00
6.02
-100.00%
PAT
299.52
267.04
12.16%
179.11
36.79
386.84%
209.77
38.19
449.28%
0.00
-186.57
-
PATM
8.74%
6.06%
5.14%
0.96%
4.46%
0.88%
0.00%
-6.65%
EPS
14.08
13.14
7.15%
7.50
0.33
2,172.73%
7.17
-1.70
-
0.00
-10.97
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
15,398.46
13,952.64
12,114.14
11,382.90
12,491.69
9,360.17
7,557.51
10,316.98
4,581.61
2,768.46
Net Sales Growth
10.36%
15.18%
6.42%
-8.88%
33.46%
23.85%
-26.75%
125.18%
65.49%
 
Cost Of Goods Sold
11,786.93
10,462.07
8,878.49
8,282.71
9,436.76
6,866.93
5,503.16
8,406.13
3,365.50
1,871.99
Gross Profit
3,611.53
3,490.57
3,235.65
3,100.19
3,054.93
2,493.24
2,054.35
1,910.85
1,216.11
896.47
GP Margin
23.45%
25.02%
26.71%
27.24%
24.46%
26.64%
27.18%
18.52%
26.54%
32.38%
Total Expenditure
14,555.24
12,944.66
11,214.74
10,366.69
11,286.60
8,277.66
6,644.95
9,437.25
4,182.29
2,499.54
Power & Fuel Cost
293.43
310.43
260.62
216.78
137.72
114.28
128.07
82.56
80.64
67.82
% Of Sales
1.91%
2.22%
2.15%
1.90%
1.10%
1.22%
1.69%
0.80%
1.76%
2.45%
Employee Cost
462.17
433.92
417.92
378.85
326.71
255.69
230.52
187.00
164.49
123.86
% Of Sales
3.00%
3.11%
3.45%
3.33%
2.62%
2.73%
3.05%
1.81%
3.59%
4.47%
Manufacturing Exp.
1,183.05
1,006.31
892.77
230.98
220.07
220.78
185.63
169.75
155.37
123.35
% Of Sales
7.68%
7.21%
7.37%
2.03%
1.76%
2.36%
2.46%
1.65%
3.39%
4.46%
General & Admin Exp.
487.62
471.16
452.31
964.23
875.82
664.22
554.92
436.87
229.19
175.90
% Of Sales
3.17%
3.38%
3.73%
8.47%
7.01%
7.10%
7.34%
4.23%
5.00%
6.35%
Selling & Distn. Exp.
21.31
18.05
23.16
20.39
21.68
15.40
8.67
8.83
168.47
133.09
% Of Sales
0.14%
0.13%
0.19%
0.18%
0.17%
0.16%
0.11%
0.09%
3.68%
4.81%
Miscellaneous Exp.
320.73
242.72
289.47
272.75
267.84
140.36
33.98
146.11
18.63
133.09
% Of Sales
2.08%
1.74%
2.39%
2.40%
2.14%
1.50%
0.45%
1.42%
0.41%
0.13%
EBITDA
843.22
1,007.98
899.40
1,016.21
1,205.09
1,082.51
912.56
879.73
399.32
268.92
EBITDA Margin
5.48%
7.22%
7.42%
8.93%
9.65%
11.57%
12.07%
8.53%
8.72%
9.71%
Other Income
118.10
115.08
108.93
105.28
107.01
124.41
198.14
1,015.95
95.09
171.07
Interest
435.25
419.74
465.34
387.78
293.63
209.41
127.14
114.72
101.92
47.96
Depreciation
249.07
244.10
226.14
215.15
189.61
174.19
133.31
106.45
103.02
77.27
PBT
277.00
459.22
316.85
518.56
828.86
823.32
850.25
1,674.51
289.47
314.76
Tax
146.55
178.93
96.86
155.29
266.73
268.28
283.05
511.02
106.49
94.95
Tax Rate
48.53%
39.30%
30.70%
29.95%
33.62%
32.59%
33.29%
30.52%
36.79%
30.17%
PAT
13.36
116.79
77.97
206.94
312.70
312.28
397.39
956.92
104.73
184.58
PAT before Minority Interest
155.45
276.35
218.61
363.27
526.60
555.04
567.20
1,163.49
182.98
219.81
Minority Interest
-142.09
-159.56
-140.64
-156.33
-213.90
-242.76
-169.81
-206.57
-78.25
-35.23
PAT Margin
0.09%
0.84%
0.64%
1.82%
2.50%
3.34%
5.26%
9.28%
2.29%
6.67%
PAT Growth
-88.56%
49.79%
-62.32%
-33.82%
0.13%
-21.42%
-58.47%
813.70%
-43.26%
 
Unadjusted EPS
0.79
6.64
4.44
11.91
18.03
18.06
22.82
107.27
20.50
24.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,226.08
2,227.00
2,416.85
2,432.82
2,423.85
2,241.57
1,826.79
1,609.41
1,071.68
931.30
Share Capital
17.58
17.58
17.58
17.58
17.37
17.32
17.27
17.22
17.85
17.85
Total Reserves
2,208.50
2,209.42
2,399.27
2,415.24
2,406.48
2,224.25
1,809.52
1,592.19
1,053.83
913.29
Non-Current Liabilities
1,242.39
1,398.94
1,841.59
2,351.80
1,613.65
1,132.97
3,230.32
2,577.19
1,757.15
1,056.08
Secured Loans
1,001.09
1,104.54
1,531.54
1,991.59
1,371.37
873.81
1,340.66
810.55
958.93
488.56
Unsecured Loans
32.54
32.81
32.57
25.96
25.00
25.00
1,665.44
1,578.29
656.28
413.81
Long Term Provisions
18.03
16.92
17.38
18.51
17.68
14.72
0.00
0.00
0.00
0.00
Current Liabilities
9,289.54
8,376.87
6,468.81
6,715.30
6,132.02
4,471.44
1,250.81
1,947.50
965.54
831.62
Trade Payables
4,559.45
3,886.36
3,108.41
2,759.07
2,366.99
1,765.89
982.60
1,708.49
803.90
689.48
Other Current Liabilities
1,423.70
1,170.96
953.87
888.53
753.24
514.00
200.70
126.10
141.03
91.32
Short Term Borrowings
3,220.60
3,255.04
2,347.40
2,954.98
2,981.43
2,176.50
0.00
0.00
0.00
0.00
Short Term Provisions
85.79
64.51
59.13
112.72
30.36
15.05
67.51
112.91
20.61
50.82
Total Liabilities
13,761.25
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
7,026.53
6,668.41
4,091.82
2,989.51
Net Block
3,391.66
3,476.49
3,787.80
3,850.59
3,107.70
2,582.36
1,995.63
1,688.32
1,334.89
924.04
Gross Block
5,691.57
5,545.38
5,658.04
5,515.94
4,555.16
3,785.97
2,909.70
2,476.29
2,037.80
1,534.55
Accumulated Depreciation
2,299.91
2,068.89
1,870.24
1,665.35
1,447.46
1,203.61
914.07
787.97
702.91
610.51
Non Current Assets
4,078.45
4,161.41
4,541.95
4,725.13
4,000.59
3,184.58
2,387.95
2,065.86
1,770.31
1,174.41
Capital Work in Progress
76.83
75.36
163.03
488.97
605.06
343.48
182.15
97.89
102.08
20.78
Non Current Investment
402.18
357.99
347.60
161.36
151.13
135.53
210.17
279.65
333.34
229.59
Long Term Loans & Adv.
205.40
244.14
242.89
221.92
133.71
122.28
0.00
0.00
0.00
0.00
Other Non Current Assets
2.38
7.43
0.63
2.29
2.99
0.93
0.00
0.00
0.00
0.00
Current Assets
9,682.80
8,737.95
7,116.72
7,708.06
7,096.65
5,392.60
4,637.63
4,600.55
2,318.30
1,814.52
Current Investments
57.57
10.85
10.19
18.20
4.84
47.74
378.11
257.70
67.86
9.93
Inventories
4,024.71
3,963.02
3,001.10
2,670.73
2,472.65
2,194.01
1,263.27
1,518.49
1,085.02
611.95
Sundry Debtors
2,203.12
1,713.76
1,730.95
2,033.67
1,228.25
390.38
250.23
228.54
211.32
255.07
Cash & Bank
337.77
376.37
551.64
566.35
1,047.11
1,028.16
1,050.20
515.07
191.29
429.35
Other Current Assets
3,059.63
25.33
1,136.95
1,551.29
2,343.80
1,732.31
1,695.82
2,080.75
762.81
508.22
Short Term Loans & Adv.
3,003.91
2,648.62
685.89
867.82
2,273.92
324.15
833.89
1,199.78
761.89
505.84
Net Current Assets
393.26
361.08
647.91
992.76
964.63
921.16
3,386.82
2,653.05
1,352.76
982.90
Total Assets
13,761.25
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
7,026.53
6,668.41
4,091.82
2,989.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
832.79
221.67
1,591.48
838.19
369.92
300.63
782.90
88.44
472.99
136.58
PBT
302.58
455.28
315.47
518.56
793.33
823.32
850.25
1,674.51
289.47
314.76
Adjustment
754.83
722.40
689.48
624.11
545.23
184.56
135.33
-572.72
171.84
-25.77
Changes in Working Capital
-57.58
-808.38
703.33
-180.48
-685.12
-430.44
6.03
-754.57
136.91
-57.69
Cash after chg. in Working capital
999.83
369.30
1,708.28
962.19
653.44
577.44
991.61
347.22
598.22
231.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-167.04
-147.63
-116.80
-124.00
-283.52
-301.64
-278.99
-324.60
-125.23
-94.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
75.80
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-155.76
-307.01
-228.55
-961.91
-981.48
37.58
-384.42
-180.78
-749.17
18.94
Net Fixed Assets
-44.97
-28.96
-366.64
-713.52
-59.56
-34.27
-53.19
-284.63
-180.69
-181.50
Net Investments
-95.45
-138.15
326.32
-188.32
-248.64
248.68
-197.21
-302.17
-66.08
-5.69
Others
-15.34
-139.90
-188.23
-60.07
-673.28
-176.83
-134.02
406.02
-502.40
206.13
Cash from Financing Activity
-616.01
-142.33
-1,263.42
-503.22
648.11
-417.22
133.08
381.53
34.97
148.76
Net Cash Inflow / Outflow
61.02
-227.67
99.51
-626.94
36.55
-79.01
531.56
289.19
-241.21
304.28
Opening Cash & Equivalents
236.65
464.04
395.56
1,016.39
977.05
1,050.20
515.07
225.88
432.50
125.07
Closing Cash & Equivalent
290.55
236.65
464.04
395.56
1,016.39
979.84
1,050.20
515.07
191.29
429.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
126.34
126.39
137.19
138.09
139.23
129.10
52.70
93.01
59.52
51.79
ROA
1.17%
2.25%
1.81%
3.09%
5.35%
7.11%
8.28%
21.63%
5.17%
8.06%
ROE
7.00%
11.93%
9.03%
14.99%
22.63%
27.37%
33.15%
87.35%
18.42%
26.91%
ROCE
10.52%
12.73%
10.90%
12.39%
17.52%
20.18%
22.17%
53.66%
17.38%
22.57%
Fixed Asset Turnover
2.78
2.53
2.21
2.30
3.03
2.83
2.83
4.60
2.61
2.00
Receivable days
45.70
44.30
55.70
51.43
23.35
12.35
11.45
7.72
18.29
33.26
Inventory Days
93.20
89.56
83.91
81.09
67.32
66.66
66.52
45.72
66.53
69.49
Payable days
60.50
97.84
75.23
52.67
56.00
60.54
70.53
43.82
67.54
95.27
Cash Conversion Cycle
78.41
36.01
64.38
79.85
34.67
18.48
7.44
9.63
17.28
7.49
Total Debt/Equity
2.14
2.17
1.78
2.14
1.89
1.42
1.65
1.49
1.52
0.98
Interest Cover
1.69
2.08
1.68
2.34
3.70
4.93
7.69
15.60
3.84
7.56

News Update


  • EID Parry's division forges partnership with Synthite Industries
    23rd Jun 2017, 09:00 AM

    The partnership is to apply proprietary patented technologies for extraction of Phycocyanin, a natural blue pigment found in Spirulina

    Read More
  • E.I.D. Parry (I) - Quarterly Results
    18th May 2017, 12:00 AM

    Read More
  • E.I.D. Parry’s division gets USFDA’s approval for Indian microalgae facility
    8th May 2017, 15:15 PM

    It is also stepping up its new product development efforts to meet increasing customer demand

    Read More
  • ICICI Lombard General Insurance sells 15 lakh shares of EID Parry
    13th Apr 2017, 11:36 AM

    Sundaram BNP Paribas Mutual Fund Select Midcap Fund has also sold 20.98 lakh shares of EID Parry at Rs 270.02

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.