Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Sugar

Rating :
39/99

BSE: 500125 | NSE: EIDPARRY

214.45
-2.90 (-1.33%)
22-Jun-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  219.00
  •  219.00
  •  213.10
  •  217.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76112
  •  163.22
  •  392.00
  •  213.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,798.31
  • 14.85
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,463.84
  • 1.86%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 8.09%
  • 29.47%
  • FII
  • DII
  • Others
  • 0.12%
  • 4.80%
  • 12.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
3,386.54
3,428.10
-1.21%
3,557.94
3,418.11
4.09%
5,115.34
4,617.59
10.78%
3,399.76
3,050.19
11.46%
Expenses
3,127.37
3,007.56
3.98%
3,205.99
3,047.02
5.22%
4,524.14
4,161.06
8.73%
3,233.29
2,872.24
12.57%
EBITDA
259.17
420.54
-38.37%
351.95
371.09
-5.16%
591.20
456.53
29.50%
166.47
177.95
-6.45%
EBIDTM
7.65%
12.27%
9.89%
10.66%
11.56%
9.70%
4.90%
5.83%
Other Income
-8.11
50.15
-
77.82
32.04
142.88%
73.21
51.06
43.38%
30.49
25.34
20.32%
Interest
91.18
90.81
0.41%
77.49
100.93
-23.22%
81.44
108.86
-25.19%
85.40
116.72
-26.83%
Depreciation
65.75
62.77
4.75%
62.39
62.67
-0.45%
61.92
62.21
-0.47%
61.24
60.39
1.41%
PBT
96.94
317.11
-69.43%
199.89
239.53
-16.55%
521.05
336.52
54.83%
50.32
26.18
92.21%
Tax
57.66
17.59
227.80%
91.81
60.42
51.95%
171.95
126.75
35.66%
29.30
6.59
344.61%
PAT
39.28
299.52
-86.89%
108.08
179.11
-39.66%
349.10
209.77
66.42%
21.02
19.59
7.30%
PATM
1.16%
8.74%
3.04%
5.14%
6.82%
4.46%
0.62%
0.64%
EPS
0.64
14.08
-95.45%
2.27
7.50
-69.73%
12.08
7.17
68.48%
-0.53
0.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
15,459.58
14,391.25
15,357.73
13,952.64
12,114.14
11,382.90
12,491.69
9,360.17
7,557.51
10,316.98
4,581.61
Net Sales Growth
6.52%
-6.29%
10.07%
15.18%
6.42%
-8.88%
33.46%
23.85%
-26.75%
125.18%
 
Cost Of Goods Sold
11,192.19
10,258.22
11,819.75
10,462.07
8,878.49
8,282.71
9,436.76
6,866.93
5,503.16
8,406.13
3,365.50
Gross Profit
4,267.39
4,133.03
3,537.98
3,490.57
3,235.65
3,100.19
3,054.93
2,493.24
2,054.35
1,910.85
1,216.11
GP Margin
27.60%
28.72%
23.04%
25.02%
26.71%
27.24%
24.46%
26.64%
27.18%
18.52%
26.54%
Total Expenditure
14,090.79
12,965.14
14,516.76
12,944.66
11,214.74
10,366.69
11,286.60
8,277.66
6,644.95
9,437.25
4,182.29
Power & Fuel Cost
-
282.11
293.36
310.43
260.62
216.78
137.72
114.28
128.07
82.56
80.64
% Of Sales
-
1.96%
1.91%
2.22%
2.15%
1.90%
1.10%
1.22%
1.69%
0.80%
1.76%
Employee Cost
-
474.20
453.81
433.92
417.92
378.85
326.71
255.69
230.52
187.00
164.49
% Of Sales
-
3.30%
2.95%
3.11%
3.45%
3.33%
2.62%
2.73%
3.05%
1.81%
3.59%
Manufacturing Exp.
-
1,224.81
1,168.21
1,006.31
892.77
230.98
220.07
220.78
185.63
169.75
155.37
% Of Sales
-
8.51%
7.61%
7.21%
7.37%
2.03%
1.76%
2.36%
2.46%
1.65%
3.39%
General & Admin Exp.
-
506.39
486.96
471.16
452.31
964.23
875.82
664.22
554.92
436.87
229.19
% Of Sales
-
3.52%
3.17%
3.38%
3.73%
8.47%
7.01%
7.10%
7.34%
4.23%
5.00%
Selling & Distn. Exp.
-
9.91
10.77
18.05
23.16
20.39
21.68
15.40
8.67
8.83
168.47
% Of Sales
-
0.07%
0.07%
0.13%
0.19%
0.18%
0.17%
0.16%
0.11%
0.09%
3.68%
Miscellaneous Exp.
-
209.50
283.90
242.72
289.47
272.75
267.84
140.36
33.98
146.11
168.47
% Of Sales
-
1.46%
1.85%
1.74%
2.39%
2.40%
2.14%
1.50%
0.45%
1.42%
0.41%
EBITDA
1,368.79
1,426.11
840.97
1,007.98
899.40
1,016.21
1,205.09
1,082.51
912.56
879.73
399.32
EBITDA Margin
8.85%
9.91%
5.48%
7.22%
7.42%
8.93%
9.65%
11.57%
12.07%
8.53%
8.72%
Other Income
173.41
158.59
155.33
115.08
108.93
105.28
107.01
124.41
198.14
1,015.95
95.09
Interest
335.51
417.32
451.20
419.74
465.34
387.78
293.63
209.41
127.14
114.72
101.92
Depreciation
251.30
248.04
249.61
244.10
226.14
215.15
189.61
174.19
133.31
106.45
103.02
PBT
868.20
919.34
295.49
459.22
316.85
518.56
828.86
823.32
850.25
1,674.51
289.47
Tax
350.72
211.35
143.67
178.93
96.86
155.29
266.73
268.28
283.05
511.02
106.49
Tax Rate
40.40%
22.99%
44.83%
39.30%
30.70%
29.95%
33.62%
32.59%
33.29%
30.52%
36.79%
PAT
517.48
520.55
36.11
116.79
77.97
206.94
312.70
312.28
397.39
956.92
104.73
PAT before Minority Interest
255.87
707.99
176.82
276.35
218.61
363.27
526.60
555.04
567.20
1,163.49
182.98
Minority Interest
-261.61
-187.44
-140.71
-159.56
-140.64
-156.33
-213.90
-242.76
-169.81
-206.57
-78.25
PAT Margin
3.35%
3.62%
0.24%
0.84%
0.64%
1.82%
2.50%
3.34%
5.26%
9.28%
2.29%
PAT Growth
-26.91%
1341.57%
-69.08%
49.79%
-62.32%
-33.82%
0.13%
-21.42%
-58.47%
813.70%
 
Unadjusted EPS
14.46
29.44
1.95
6.64
4.44
11.91
18.03
18.06
22.82
107.27
20.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,750.31
2,387.33
2,227.00
2,416.85
2,432.82
2,423.85
2,241.57
1,826.79
1,609.41
1,071.68
Share Capital
17.59
17.58
17.58
17.58
17.58
17.37
17.32
17.27
17.22
17.85
Total Reserves
2,730.64
2,368.91
2,209.42
2,399.27
2,415.24
2,406.48
2,224.25
1,809.52
1,592.19
1,053.83
Non-Current Liabilities
955.54
1,226.99
1,398.94
1,841.59
2,351.80
1,613.65
1,132.97
3,230.32
2,577.19
1,757.15
Secured Loans
722.57
906.37
1,104.54
1,531.54
1,991.59
1,371.37
873.81
1,340.66
810.55
958.93
Unsecured Loans
120.08
120.32
32.81
32.57
25.96
25.00
25.00
1,665.44
1,578.29
656.28
Long Term Provisions
14.83
18.25
16.92
17.38
18.51
17.68
14.72
0.00
0.00
0.00
Current Liabilities
8,520.23
9,477.19
8,376.87
6,468.81
6,715.30
6,132.02
4,471.44
1,250.81
1,947.50
965.54
Trade Payables
4,204.45
4,227.34
3,886.36
3,108.41
2,759.07
2,366.99
1,765.89
982.60
1,708.49
803.90
Other Current Liabilities
1,439.18
1,578.12
1,170.96
953.87
888.53
753.24
514.00
200.70
126.10
141.03
Short Term Borrowings
2,829.59
3,609.92
3,255.04
2,347.40
2,954.98
2,981.43
2,176.50
0.00
0.00
0.00
Short Term Provisions
47.01
61.81
64.51
59.13
112.72
30.36
15.05
67.51
112.91
20.61
Total Liabilities
13,363.77
14,131.02
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
7,026.53
6,668.41
4,091.82
Net Block
3,270.83
3,343.40
3,476.49
3,787.80
3,850.59
3,107.70
2,582.36
1,995.63
1,688.32
1,334.89
Gross Block
4,648.25
4,516.27
5,545.38
5,658.04
5,515.94
4,555.16
3,785.97
2,909.70
2,476.29
2,037.80
Accumulated Depreciation
1,377.42
1,172.87
2,068.89
1,870.24
1,665.35
1,447.46
1,203.61
914.07
787.97
702.91
Non Current Assets
3,904.04
4,181.06
4,161.41
4,541.95
4,725.13
4,000.59
3,184.58
2,387.95
2,065.86
1,770.31
Capital Work in Progress
38.58
76.84
75.36
163.03
488.97
605.06
343.48
182.15
97.89
102.08
Non Current Investment
501.29
630.84
357.99
347.60
161.36
151.13
135.53
210.17
279.65
333.34
Long Term Loans & Adv.
63.08
80.35
244.14
242.89
221.92
133.71
122.28
0.00
0.00
0.00
Other Non Current Assets
30.26
49.63
7.43
0.63
2.29
2.99
0.93
0.00
0.00
0.00
Current Assets
9,459.73
9,949.96
8,737.95
7,116.72
7,708.06
7,096.65
5,392.60
4,637.63
4,600.55
2,318.30
Current Investments
93.70
57.60
10.85
10.19
18.20
4.84
47.74
378.11
257.70
67.86
Inventories
3,572.01
4,013.76
3,963.02
3,001.10
2,670.73
2,472.65
2,194.01
1,263.27
1,518.49
1,085.02
Sundry Debtors
1,852.77
2,047.51
1,713.76
1,730.95
2,033.67
1,228.25
390.38
250.23
228.54
211.32
Cash & Bank
257.16
332.59
376.37
551.64
566.35
1,047.11
1,028.16
1,050.20
515.07
191.29
Other Current Assets
3,684.09
2,711.84
25.33
1,136.95
2,419.11
2,343.80
1,732.31
1,695.82
2,080.75
762.81
Short Term Loans & Adv.
849.05
786.66
2,648.62
685.89
867.82
2,273.92
324.15
833.89
1,199.78
761.89
Net Current Assets
939.50
472.77
361.08
647.91
992.76
964.63
921.16
3,386.82
2,653.05
1,352.76
Total Assets
13,363.77
14,131.02
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
7,026.53
6,668.41
4,091.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1,968.83
437.02
221.67
1,591.48
838.19
369.92
300.63
782.90
88.44
472.99
PBT
919.60
318.89
455.28
315.47
518.56
793.33
823.32
850.25
1,674.51
289.47
Adjustment
629.08
806.24
722.40
689.48
624.11
545.23
184.56
135.33
-572.72
171.84
Changes in Working Capital
728.19
-508.53
-808.38
703.33
-180.48
-685.12
-430.44
6.03
-754.57
136.91
Cash after chg. in Working capital
2,276.87
616.60
369.30
1,708.28
962.19
653.44
577.44
991.61
347.22
598.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-308.04
-179.58
-147.63
-116.80
-124.00
-283.52
-301.64
-278.99
-324.60
-125.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
75.80
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-148.20
-190.03
-307.01
-228.55
-961.91
-981.48
37.58
-384.42
-180.78
-749.17
Net Fixed Assets
-32.29
805.04
-28.96
-366.64
-713.52
-59.56
-34.27
-53.19
-284.63
-180.69
Net Investments
-0.15
-128.41
-138.15
326.32
-188.32
-248.64
248.68
-197.21
-302.17
-66.08
Others
-115.76
-866.66
-139.90
-188.23
-60.07
-673.28
-176.83
-134.02
406.02
-502.40
Cash from Financing Activity
-1,841.65
-221.18
-142.33
-1,263.42
-503.22
648.11
-417.22
133.08
381.53
34.97
Net Cash Inflow / Outflow
-21.02
25.81
-227.67
99.51
-626.94
36.55
-79.01
531.56
289.19
-241.21
Opening Cash & Equivalents
252.48
229.08
464.04
395.56
1,016.39
977.05
1,050.20
515.07
225.88
432.50
Closing Cash & Equivalent
231.45
252.48
236.65
464.04
395.56
1,016.39
979.84
1,050.20
515.07
191.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
156.24
135.75
126.39
137.19
138.09
139.23
129.10
52.70
93.01
59.52
ROA
5.15%
1.31%
2.25%
1.81%
3.09%
5.35%
7.11%
8.28%
21.63%
5.17%
ROE
27.58%
7.67%
11.93%
9.03%
14.99%
22.63%
27.37%
33.15%
87.35%
18.42%
ROCE
18.82%
10.59%
12.73%
10.90%
12.39%
17.52%
20.18%
22.17%
53.66%
17.38%
Fixed Asset Turnover
3.20
3.10
2.53
2.21
2.30
3.03
2.83
2.83
4.60
2.61
Receivable days
48.53
44.01
44.30
55.70
51.43
23.35
12.35
11.45
7.72
18.29
Inventory Days
94.39
93.33
89.56
83.91
81.09
67.32
66.66
66.52
45.72
66.53
Payable days
125.74
84.46
97.84
75.23
52.67
56.00
60.54
70.53
43.82
67.54
Cash Conversion Cycle
17.18
52.88
36.01
64.38
79.85
34.67
18.48
7.44
9.63
17.28
Total Debt/Equity
1.43
2.16
2.17
1.78
2.14
1.89
1.42
1.65
1.49
1.52
Interest Cover
3.20
1.71
2.08
1.68
2.34
3.70
4.93
7.69
15.60
3.84

Annual Reports:

News Update:


  • EID Parry reports 0.51 LMT sugar sales in May
    7th Jun 2018, 09:13 AM

    The company’s Alcohol Production, Power Generation and Power Export stood at 32 LL, 22 LU and 11 LU, respectively

    Read More
  • EID Parry reports 0.41 LMT sugar sales in April 2018
    17th May 2018, 11:20 AM

    Cane crushed stood at 0.75 LMT during April

    Read More
  • E.I.D. Parry reports 95% fall in Q4 consolidated net profit
    9th May 2018, 17:10 PM

    Total consolidated income of the company decreased marginally by 2.87% at Rs 3378.43 crore for quarter under review

    Read More
  • E.I.D. Parry (I) - Quarterly Results
    9th May 2018, 14:14 PM

    Read More
  • EID Parry raises Rs 100 crore through NCDs
    30th Apr 2018, 16:10 PM

    The Loans and Investment Committee of the Board at its meeting held April 27, 2018, allotted 1000 Rated, Listed, Secured, Redeemable NCDs

    Read More
  • EID Parry gets nod to raise Rs 100 crore through NCDs
    30th Mar 2018, 10:25 AM

    The Board of directors of the company at its meeting held on March 29, 2018 has approved for the same

    Read More
  • EID Parry planning to raise Rs 100 crore through NCDs
    27th Mar 2018, 15:12 PM

    The board meeting of the company is scheduled to be held on March 29, 2018, to consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.