Nifty
Sensex
:
:
10452.30
34010.76
-93.20 (-0.88%)
-286.71 (-0.84%)

Sugar

Rating :
42/99

BSE: 500125 | NSE: EIDPARRY

321.20
-2.25 (-0.70%)
16-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 325.00
  • 327.55
  • 319.15
  • 323.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 62722
  • 201.46
  • 392.00
  • 270.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,747.91
  • 11.68
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,413.44
  • 1.23%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 8.38%
  • 29.09%
  • FII
  • DII
  • Others
  • 0.11%
  • 5.74%
  • 11.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
3,557.94
3,418.11
4.09%
5,115.34
4,617.59
10.78%
3,399.76
3,050.19
11.46%
3,428.10
4,410.05
-22.27%
Expenses
3,205.99
3,047.02
5.22%
4,524.14
4,161.06
8.73%
3,233.29
2,872.24
12.57%
3,007.56
3,962.17
-24.09%
EBITDA
351.95
371.09
-5.16%
591.20
456.53
29.50%
166.47
177.95
-6.45%
420.54
447.88
-6.10%
EBIDTM
9.89%
10.66%
11.56%
9.70%
4.90%
5.83%
12.27%
10.16%
Other Income
77.82
32.04
142.88%
73.21
51.06
43.38%
30.49
25.34
20.32%
50.15
15.33
227.14%
Interest
77.49
100.93
-23.22%
81.44
108.86
-25.19%
85.40
116.72
-26.83%
90.81
106.33
-14.60%
Depreciation
62.39
62.67
-0.45%
61.92
62.21
-0.47%
61.24
60.39
1.41%
62.77
63.59
-1.29%
PBT
199.89
239.53
-16.55%
521.05
336.52
54.83%
50.32
26.18
92.21%
317.11
293.29
8.12%
Tax
91.81
60.42
51.95%
171.95
126.75
35.66%
29.30
6.59
344.61%
17.59
26.25
-32.99%
PAT
108.08
179.11
-39.66%
349.10
209.77
66.42%
21.02
19.59
7.30%
299.52
267.04
12.16%
PATM
3.04%
5.14%
6.82%
4.46%
0.62%
0.64%
8.74%
6.06%
EPS
2.27
7.50
-69.73%
12.08
7.17
68.48%
-0.53
0.86
-
14.08
13.14
7.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
15,501.14
14,391.25
15,357.73
13,952.64
12,114.14
11,382.90
12,491.69
9,360.17
7,557.51
10,316.98
4,581.61
Net Sales Growth
0.03%
-6.29%
10.07%
15.18%
6.42%
-8.88%
33.46%
23.85%
-26.75%
125.18%
 
Cost Of Goods Sold
10,993.58
10,258.22
11,819.75
10,462.07
8,878.49
8,282.71
9,436.76
6,866.93
5,503.16
8,406.13
3,365.50
Gross Profit
4,507.56
4,133.03
3,537.98
3,490.57
3,235.65
3,100.19
3,054.93
2,493.24
2,054.35
1,910.85
1,216.11
GP Margin
29.08%
28.72%
23.04%
25.02%
26.71%
27.24%
24.46%
26.64%
27.18%
18.52%
26.54%
Total Expenditure
13,970.98
12,965.14
14,516.76
12,944.66
11,214.74
10,366.69
11,286.60
8,277.66
6,644.95
9,437.25
4,182.29
Power & Fuel Cost
-
282.11
293.36
310.43
260.62
216.78
137.72
114.28
128.07
82.56
80.64
% Of Sales
-
1.96%
1.91%
2.22%
2.15%
1.90%
1.10%
1.22%
1.69%
0.80%
1.76%
Employee Cost
-
474.20
453.81
433.92
417.92
378.85
326.71
255.69
230.52
187.00
164.49
% Of Sales
-
3.30%
2.95%
3.11%
3.45%
3.33%
2.62%
2.73%
3.05%
1.81%
3.59%
Manufacturing Exp.
-
1,224.81
1,168.21
1,006.31
892.77
230.98
220.07
220.78
185.63
169.75
155.37
% Of Sales
-
8.51%
7.61%
7.21%
7.37%
2.03%
1.76%
2.36%
2.46%
1.65%
3.39%
General & Admin Exp.
-
506.39
486.96
471.16
452.31
964.23
875.82
664.22
554.92
436.87
229.19
% Of Sales
-
3.52%
3.17%
3.38%
3.73%
8.47%
7.01%
7.10%
7.34%
4.23%
5.00%
Selling & Distn. Exp.
-
9.91
10.77
18.05
23.16
20.39
21.68
15.40
8.67
8.83
168.47
% Of Sales
-
0.07%
0.07%
0.13%
0.19%
0.18%
0.17%
0.16%
0.11%
0.09%
3.68%
Miscellaneous Exp.
-
209.50
283.90
242.72
289.47
272.75
267.84
140.36
33.98
146.11
168.47
% Of Sales
-
1.46%
1.85%
1.74%
2.39%
2.40%
2.14%
1.50%
0.45%
1.42%
0.41%
EBITDA
1,530.16
1,426.11
840.97
1,007.98
899.40
1,016.21
1,205.09
1,082.51
912.56
879.73
399.32
EBITDA Margin
9.87%
9.91%
5.48%
7.22%
7.42%
8.93%
9.65%
11.57%
12.07%
8.53%
8.72%
Other Income
231.67
158.59
155.33
115.08
108.93
105.28
107.01
124.41
198.14
1,015.95
95.09
Interest
335.14
417.32
451.20
419.74
465.34
387.78
293.63
209.41
127.14
114.72
101.92
Depreciation
248.32
248.04
249.61
244.10
226.14
215.15
189.61
174.19
133.31
106.45
103.02
PBT
1,088.37
919.34
295.49
459.22
316.85
518.56
828.86
823.32
850.25
1,674.51
289.47
Tax
310.65
211.35
143.67
178.93
96.86
155.29
266.73
268.28
283.05
511.02
106.49
Tax Rate
28.54%
22.99%
44.83%
39.30%
30.70%
29.95%
33.62%
32.59%
33.29%
30.52%
36.79%
PAT
777.72
520.55
36.11
116.79
77.97
206.94
312.70
312.28
397.39
956.92
104.73
PAT before Minority Interest
492.56
707.99
176.82
276.35
218.61
363.27
526.60
555.04
567.20
1,163.49
182.98
Minority Interest
-285.16
-187.44
-140.71
-159.56
-140.64
-156.33
-213.90
-242.76
-169.81
-206.57
-78.25
PAT Margin
5.02%
3.62%
0.24%
0.84%
0.64%
1.82%
2.50%
3.34%
5.26%
9.28%
2.29%
PAT Growth
15.13%
1341.57%
-69.08%
49.79%
-62.32%
-33.82%
0.13%
-21.42%
-58.47%
813.70%
 
Unadjusted EPS
27.90
29.44
1.95
6.64
4.44
11.91
18.03
18.06
22.82
107.27
20.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,750.31
2,387.33
2,227.00
2,416.85
2,432.82
2,423.85
2,241.57
1,826.79
1,609.41
1,071.68
Share Capital
17.59
17.58
17.58
17.58
17.58
17.37
17.32
17.27
17.22
17.85
Total Reserves
2,730.64
2,368.91
2,209.42
2,399.27
2,415.24
2,406.48
2,224.25
1,809.52
1,592.19
1,053.83
Non-Current Liabilities
955.54
1,226.99
1,398.94
1,841.59
2,351.80
1,613.65
1,132.97
3,230.32
2,577.19
1,757.15
Secured Loans
722.57
906.37
1,104.54
1,531.54
1,991.59
1,371.37
873.81
1,340.66
810.55
958.93
Unsecured Loans
120.08
120.32
32.81
32.57
25.96
25.00
25.00
1,665.44
1,578.29
656.28
Long Term Provisions
14.83
18.25
16.92
17.38
18.51
17.68
14.72
0.00
0.00
0.00
Current Liabilities
8,520.23
9,477.19
8,376.87
6,468.81
6,715.30
6,132.02
4,471.44
1,250.81
1,947.50
965.54
Trade Payables
4,204.45
4,227.34
3,886.36
3,108.41
2,759.07
2,366.99
1,765.89
982.60
1,708.49
803.90
Other Current Liabilities
1,439.18
1,578.12
1,170.96
953.87
888.53
753.24
514.00
200.70
126.10
141.03
Short Term Borrowings
2,829.59
3,609.92
3,255.04
2,347.40
2,954.98
2,981.43
2,176.50
0.00
0.00
0.00
Short Term Provisions
47.01
61.81
64.51
59.13
112.72
30.36
15.05
67.51
112.91
20.61
Total Liabilities
13,363.77
14,131.02
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
7,026.53
6,668.41
4,091.82
Net Block
3,270.83
3,343.40
3,476.49
3,787.80
3,850.59
3,107.70
2,582.36
1,995.63
1,688.32
1,334.89
Gross Block
4,648.25
4,516.27
5,545.38
5,658.04
5,515.94
4,555.16
3,785.97
2,909.70
2,476.29
2,037.80
Accumulated Depreciation
1,377.42
1,172.87
2,068.89
1,870.24
1,665.35
1,447.46
1,203.61
914.07
787.97
702.91
Non Current Assets
3,904.04
4,181.06
4,161.41
4,541.95
4,725.13
4,000.59
3,184.58
2,387.95
2,065.86
1,770.31
Capital Work in Progress
38.58
76.84
75.36
163.03
488.97
605.06
343.48
182.15
97.89
102.08
Non Current Investment
501.29
630.84
357.99
347.60
161.36
151.13
135.53
210.17
279.65
333.34
Long Term Loans & Adv.
63.08
80.35
244.14
242.89
221.92
133.71
122.28
0.00
0.00
0.00
Other Non Current Assets
30.26
49.63
7.43
0.63
2.29
2.99
0.93
0.00
0.00
0.00
Current Assets
9,459.73
9,949.96
8,737.95
7,116.72
7,708.06
7,096.65
5,392.60
4,637.63
4,600.55
2,318.30
Current Investments
93.70
57.60
10.85
10.19
18.20
4.84
47.74
378.11
257.70
67.86
Inventories
3,572.01
4,013.76
3,963.02
3,001.10
2,670.73
2,472.65
2,194.01
1,263.27
1,518.49
1,085.02
Sundry Debtors
1,852.77
2,047.51
1,713.76
1,730.95
2,033.67
1,228.25
390.38
250.23
228.54
211.32
Cash & Bank
257.16
332.59
376.37
551.64
566.35
1,047.11
1,028.16
1,050.20
515.07
191.29
Other Current Assets
3,684.09
2,711.84
25.33
1,136.95
2,419.11
2,343.80
1,732.31
1,695.82
2,080.75
762.81
Short Term Loans & Adv.
849.05
786.66
2,648.62
685.89
867.82
2,273.92
324.15
833.89
1,199.78
761.89
Net Current Assets
939.50
472.77
361.08
647.91
992.76
964.63
921.16
3,386.82
2,653.05
1,352.76
Total Assets
13,363.77
14,131.02
12,899.36
11,658.67
12,433.19
11,097.24
8,577.18
7,026.53
6,668.41
4,091.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1,968.83
437.02
221.67
1,591.48
838.19
369.92
300.63
782.90
88.44
472.99
PBT
919.60
318.89
455.28
315.47
518.56
793.33
823.32
850.25
1,674.51
289.47
Adjustment
629.08
806.24
722.40
689.48
624.11
545.23
184.56
135.33
-572.72
171.84
Changes in Working Capital
728.19
-508.53
-808.38
703.33
-180.48
-685.12
-430.44
6.03
-754.57
136.91
Cash after chg. in Working capital
2,276.87
616.60
369.30
1,708.28
962.19
653.44
577.44
991.61
347.22
598.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-308.04
-179.58
-147.63
-116.80
-124.00
-283.52
-301.64
-278.99
-324.60
-125.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
75.80
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-148.20
-190.03
-307.01
-228.55
-961.91
-981.48
37.58
-384.42
-180.78
-749.17
Net Fixed Assets
-32.29
805.04
-28.96
-366.64
-713.52
-59.56
-34.27
-53.19
-284.63
-180.69
Net Investments
-0.15
-128.41
-138.15
326.32
-188.32
-248.64
248.68
-197.21
-302.17
-66.08
Others
-115.76
-866.66
-139.90
-188.23
-60.07
-673.28
-176.83
-134.02
406.02
-502.40
Cash from Financing Activity
-1,841.65
-221.18
-142.33
-1,263.42
-503.22
648.11
-417.22
133.08
381.53
34.97
Net Cash Inflow / Outflow
-21.02
25.81
-227.67
99.51
-626.94
36.55
-79.01
531.56
289.19
-241.21
Opening Cash & Equivalents
252.48
229.08
464.04
395.56
1,016.39
977.05
1,050.20
515.07
225.88
432.50
Closing Cash & Equivalent
231.45
252.48
236.65
464.04
395.56
1,016.39
979.84
1,050.20
515.07
191.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
156.24
135.75
126.39
137.19
138.09
139.23
129.10
52.70
93.01
59.52
ROA
5.15%
1.31%
2.25%
1.81%
3.09%
5.35%
7.11%
8.28%
21.63%
5.17%
ROE
27.58%
7.67%
11.93%
9.03%
14.99%
22.63%
27.37%
33.15%
87.35%
18.42%
ROCE
18.82%
10.59%
12.73%
10.90%
12.39%
17.52%
20.18%
22.17%
53.66%
17.38%
Fixed Asset Turnover
3.20
3.10
2.53
2.21
2.30
3.03
2.83
2.83
4.60
2.61
Receivable days
48.53
44.01
44.30
55.70
51.43
23.35
12.35
11.45
7.72
18.29
Inventory Days
94.39
93.33
89.56
83.91
81.09
67.32
66.66
66.52
45.72
66.53
Payable days
125.74
84.46
97.84
75.23
52.67
56.00
60.54
70.53
43.82
67.54
Cash Conversion Cycle
17.18
52.88
36.01
64.38
79.85
34.67
18.48
7.44
9.63
17.28
Total Debt/Equity
1.43
2.16
2.17
1.78
2.14
1.89
1.42
1.65
1.49
1.52
Interest Cover
3.20
1.71
2.08
1.68
2.34
3.70
4.93
7.69
15.60
3.84

News Update:


  • E.I.D. Parry (I) - Quarterly Results
    7th Feb 2018, 14:54 PM

    Read More
  • EID Parry signs agreement with Synthite
    31st Jan 2018, 12:21 PM

    The agreement is for forming a Joint Venture Company for manufacture of Value Added Algae products

    Read More
  • EID Parry’s arm incorporates wholly owned subsidiary
    24th Jan 2018, 10:40 AM

    The investment in Parry International DMCC made by PSRIPL is 100.00 shares with value of AED 1,000.00 per share with the total value of AED 100,000.00

    Read More
  • EID Parry to hive off Bio-Pesticides business to Coromandel International
    26th Dec 2017, 09:29 AM

    This transaction is subject to receipt of necessary approvals including approval of the shareholders

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.