Nifty
Sensex
:
:
9304.05
29918.40
-38.10 (-0.41%)
-111.34 (-0.37%)

Hotel, Resort & Restaurants

Rating :
56/99

BSE: 500840 | NSE: EIHOTEL

132.00
-0.45 (-0.34%)
28-Apr-2017 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 133.50
  • 134.55
  • 131.55
  • 132.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 100680
  • 132.90
  • 136.25
  • 91.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,516.14
  • 108.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,766.92
  • 0.84%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.25%
  • 36.26%
  • 10.23%
  • FII
  • DII
  • Others
  • 0.12%
  • 17.88%
  • 0.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
1,786.86
1,668.27
1,546.57
1,468.48
1,407.18
1,251.99
845.08
967.86
1,157.96
1,004.21
Net Sales Growth
7.11%
7.87%
5.32%
4.36%
12.40%
48.15%
-12.69%
-16.42%
15.31%
 
Cost Of Goods Sold
236.96
221.41
207.02
195.09
181.64
156.57
123.63
113.78
96.28
83.97
Gross Profit
1,549.90
1,446.86
1,339.55
1,273.39
1,225.54
1,095.42
721.45
854.08
1,061.68
920.23
GP Margin
86.74%
86.73%
86.61%
86.71%
87.09%
87.49%
85.37%
88.24%
91.69%
91.64%
Total Expenditure
1,401.42
1,338.13
1,213.06
1,191.03
1,091.37
988.18
743.89
767.92
767.87
687.35
Power & Fuel Cost
131.89
133.28
126.15
115.19
99.61
86.93
64.76
69.97
69.85
58.48
% Of Sales
7.38%
7.99%
8.16%
7.84%
7.08%
6.94%
7.66%
7.23%
6.03%
5.82%
Employee Cost
466.93
426.09
391.44
391.84
368.36
355.09
257.59
258.55
230.79
196.88
% Of Sales
26.13%
25.54%
25.31%
26.68%
26.18%
28.36%
30.48%
26.71%
19.93%
19.61%
Manufacturing Exp.
169.08
167.95
157.90
185.78
135.58
116.57
87.14
97.32
94.72
91.36
% Of Sales
9.46%
10.07%
10.21%
12.65%
9.63%
9.31%
10.31%
10.06%
8.18%
9.10%
General & Admin Exp.
275.51
234.03
227.81
226.23
232.91
202.85
169.19
185.91
213.77
190.30
% Of Sales
15.42%
14.03%
14.73%
15.41%
16.55%
16.20%
20.02%
19.21%
18.46%
18.95%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
121.04
155.38
102.74
76.90
73.27
70.16
41.58
42.39
62.46
0.00
% Of Sales
6.77%
9.31%
6.64%
5.24%
5.21%
5.60%
4.92%
4.38%
5.39%
6.61%
EBITDA
385.44
330.14
333.51
277.45
315.81
263.81
101.19
199.94
390.09
316.86
EBITDA Margin
21.57%
19.79%
21.56%
18.89%
22.44%
21.07%
11.97%
20.66%
33.69%
31.55%
Other Income
44.92
28.91
31.25
36.09
42.04
44.88
202.66
247.13
132.56
110.09
Interest
42.42
46.18
52.71
71.65
70.42
169.08
110.31
95.29
90.37
114.73
Depreciation
170.28
167.81
134.92
141.13
129.76
116.56
87.76
74.91
65.29
60.16
PBT
217.66
145.06
177.13
100.76
157.67
23.05
105.78
276.86
366.99
252.06
Tax
78.14
78.03
71.47
27.06
48.04
31.38
34.79
107.37
139.96
99.15
Tax Rate
39.19%
53.79%
39.17%
36.57%
28.46%
168.44%
32.89%
38.78%
38.49%
33.45%
PAT
109.17
54.00
98.41
34.23
117.97
-8.60
65.41
167.27
217.95
193.11
PAT before Minority Interest
121.26
67.03
111.00
46.94
120.78
-12.75
70.99
169.50
223.63
197.25
Minority Interest
-12.09
-13.03
-12.59
-12.71
-2.81
4.15
-5.58
-2.23
-5.68
-4.14
PAT Margin
6.11%
3.24%
6.36%
2.33%
8.38%
-0.69%
7.74%
17.28%
18.82%
19.23%
PAT Growth
102.17%
-45.13%
187.50%
-70.98%
1471.74%
-113.15%
-60.90%
-23.25%
12.86%
 
Unadjusted EPS
2.16
1.10
1.87
0.73
2.14
-0.13
1.69
4.33
5.69
5.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,643.24
2,609.99
2,615.21
2,595.34
2,591.78
2,546.36
1,394.75
1,412.49
1,250.81
1,116.04
Share Capital
114.31
114.31
114.31
114.31
114.31
114.31
78.59
78.59
78.59
78.59
Total Reserves
2,528.93
2,495.67
2,500.89
2,481.03
2,477.46
2,431.61
1,316.16
1,333.90
1,172.22
1,037.45
Non-Current Liabilities
451.10
484.21
508.25
612.68
580.56
887.61
1,574.20
1,265.49
1,041.60
1,026.98
Secured Loans
166.07
219.12
252.58
381.38
347.19
667.99
1,350.15
1,143.57
918.91
831.80
Unsecured Loans
0.50
0.50
0.50
0.50
0.50
0.50
85.50
0.96
12.50
98.31
Long Term Provisions
24.79
17.78
16.02
14.34
13.63
12.66
0.00
0.00
0.00
0.00
Current Liabilities
546.73
547.22
522.07
664.02
493.62
700.73
279.31
318.37
303.79
252.25
Trade Payables
179.13
168.40
110.52
84.94
77.10
73.20
109.72
154.68
119.41
94.46
Other Current Liabilities
171.49
192.80
193.06
217.51
243.07
489.00
100.43
93.79
89.24
82.41
Short Term Borrowings
186.86
104.48
139.42
289.67
91.82
68.85
0.00
0.00
0.00
0.00
Short Term Provisions
9.26
81.55
79.08
71.91
81.63
69.69
69.15
69.90
95.14
75.39
Total Liabilities
3,730.15
3,719.12
3,704.20
3,926.82
3,707.15
4,170.35
3,283.23
3,023.57
2,621.18
2,414.49
Net Block
2,595.43
2,615.07
2,710.67
2,802.28
2,677.63
2,720.38
2,205.96
1,604.63
1,557.96
1,338.15
Gross Block
3,900.07
3,779.14
3,743.68
3,744.44
3,515.63
3,465.01
2,791.19
2,128.74
2,027.02
1,773.34
Accumulated Depreciation
1,304.63
1,164.06
1,033.02
942.17
838.01
744.63
585.23
524.11
469.06
435.19
Non Current Assets
3,211.58
3,196.40
3,240.66
3,453.89
3,317.78
3,242.15
2,756.17
2,487.63
2,238.11
1,956.63
Capital Work in Progress
111.47
92.52
50.04
229.98
316.15
204.13
303.31
614.55
429.18
378.20
Non Current Investment
223.55
254.08
246.54
190.91
123.33
116.42
240.65
265.88
250.97
240.28
Long Term Loans & Adv.
277.06
231.34
229.36
225.90
193.96
197.92
0.00
0.00
0.00
0.00
Other Non Current Assets
4.06
3.38
4.05
4.83
6.71
3.30
0.00
0.00
0.00
0.00
Current Assets
518.57
522.72
463.55
472.93
389.37
928.20
526.10
535.95
381.35
449.31
Current Investments
0.00
0.00
0.00
10.70
11.69
0.00
0.48
0.00
0.00
78.99
Inventories
52.22
48.51
50.30
45.02
43.55
44.60
33.72
34.49
37.38
33.94
Sundry Debtors
217.29
223.12
202.09
205.40
169.12
150.12
115.92
106.20
130.78
117.10
Cash & Bank
194.16
198.70
164.12
152.58
125.21
685.41
64.87
78.74
45.96
68.54
Other Current Assets
54.90
52.40
47.05
59.23
39.80
48.08
311.11
316.51
167.23
150.74
Short Term Loans & Adv.
38.60
39.79
31.64
41.65
25.91
31.85
231.61
234.41
158.25
139.09
Net Current Assets
-28.16
-24.50
-58.52
-191.09
-104.25
227.47
246.79
217.58
77.56
197.06
Total Assets
3,730.15
3,719.12
3,704.21
3,926.82
3,707.15
4,170.35
3,283.22
3,023.58
2,621.19
2,414.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
283.03
321.14
298.65
207.23
277.79
362.34
78.42
228.58
275.89
214.23
PBT
199.40
145.06
182.47
73.99
168.82
18.63
105.78
276.86
363.59
253.59
Adjustment
196.80
238.51
175.40
234.11
178.82
236.97
160.33
213.69
138.68
175.89
Changes in Working Capital
-23.61
-1.94
-4.26
-69.63
-19.18
143.13
-49.22
-58.90
11.66
1.14
Cash after chg. in Working capital
372.59
381.63
353.62
238.48
328.46
398.73
216.89
431.65
513.93
430.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.57
-60.49
-54.97
-31.25
-50.67
-36.40
-29.49
-104.67
-146.63
-115.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-139.06
-154.39
-91.38
-241.49
-180.14
-363.25
-341.82
-330.05
-245.40
-262.12
Net Fixed Assets
-70.36
-23.26
-44.31
-59.93
-80.40
-64.93
-244.71
-263.81
-270.57
-160.98
Net Investments
32.57
-25.13
1.78
-77.68
-22.91
-226.90
-28.43
9.00
45.84
-100.28
Others
-101.27
-106.00
-48.85
-103.88
-76.83
-71.42
-68.68
-75.24
-20.67
-0.86
Cash from Financing Activity
-157.62
-151.17
-196.27
56.46
-665.94
559.86
244.54
134.23
-53.07
35.69
Net Cash Inflow / Outflow
-13.66
15.57
11.00
22.20
-568.29
558.94
-18.86
32.77
-22.58
-12.20
Opening Cash & Equivalents
136.85
121.28
116.38
94.18
662.47
64.38
78.74
45.96
68.54
82.27
Closing Cash & Equivalent
123.19
136.85
121.28
116.38
94.18
662.47
64.87
78.74
45.96
68.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
42.41
41.79
41.85
41.45
41.33
40.48
26.09
26.44
22.69
19.44
ROA
3.26%
1.81%
2.91%
1.23%
3.07%
-0.34%
2.25%
6.01%
8.88%
8.46%
ROE
5.04%
2.80%
4.66%
1.98%
5.17%
-0.73%
6.09%
15.54%
23.90%
24.78%
ROCE
8.52%
6.77%
7.90%
4.83%
7.57%
6.26%
8.80%
17.48%
24.32%
24.42%
Fixed Asset Turnover
0.47
0.44
0.41
0.40
0.40
0.40
0.34
0.47
0.61
0.58
Receivable days
44.96
46.50
48.07
46.54
41.40
38.78
47.97
44.69
39.07
40.12
Inventory Days
10.28
10.81
11.24
11.01
11.43
11.42
14.73
13.55
11.24
14.90
Payable days
53.09
44.90
34.56
28.40
29.48
39.62
75.95
78.79
66.57
71.90
Cash Conversion Cycle
2.15
12.41
24.75
29.14
23.36
10.58
-13.25
-20.55
-16.26
-16.87
Total Debt/Equity
0.18
0.18
0.19
0.31
0.24
0.47
1.24
0.97
0.92
1.08
Interest Cover
5.70
4.14
4.46
2.03
3.40
1.11
1.96
3.91
5.02
3.58

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.