Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Hotel, Resort & Restaurants

Rating :
48/99

BSE: 500840 | NSE: EIHOTEL

144.90
0.00 (0%)
13-Dec-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 145.80
  • 147.95
  • 144.20
  • 144.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 846500
  • 1226.58
  • 162.00
  • 91.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,319.19
  • 70.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,521.81
  • 0.62%
  • 3.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,526.79
1,658.86
1,668.27
1,546.57
1,468.48
1,407.18
1,251.99
845.08
967.86
1,157.96
Net Sales Growth
-7.96%
-0.56%
7.87%
5.32%
4.36%
12.40%
48.15%
-12.69%
-16.42%
 
Cost Of Goods Sold
222.57
234.48
221.41
207.02
195.09
181.64
156.57
123.63
113.78
96.28
Gross Profit
1,304.22
1,424.38
1,446.86
1,339.55
1,273.39
1,225.54
1,095.42
721.45
854.08
1,061.68
GP Margin
85.42%
85.86%
86.73%
86.61%
86.71%
87.09%
87.49%
85.37%
88.24%
91.69%
Total Expenditure
1,265.74
1,314.36
1,338.13
1,213.06
1,191.03
1,091.37
988.18
743.89
767.92
767.87
Power & Fuel Cost
114.32
129.71
133.28
126.15
115.19
99.61
86.93
64.76
69.97
69.85
% Of Sales
7.49%
7.82%
7.99%
8.16%
7.84%
7.08%
6.94%
7.66%
7.23%
6.03%
Employee Cost
430.70
435.51
426.09
391.44
391.84
368.36
355.09
257.59
258.55
230.79
% Of Sales
28.21%
26.25%
25.54%
25.31%
26.68%
26.18%
28.36%
30.48%
26.71%
19.93%
Manufacturing Exp.
118.65
125.48
167.95
157.90
185.78
135.58
116.57
87.14
97.32
94.72
% Of Sales
7.77%
7.56%
10.07%
10.21%
12.65%
9.63%
9.31%
10.31%
10.06%
8.18%
General & Admin Exp.
312.17
325.40
234.03
227.81
226.23
232.91
202.85
169.19
185.91
213.77
% Of Sales
20.45%
19.62%
14.03%
14.73%
15.41%
16.55%
16.20%
20.02%
19.21%
18.46%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
67.33
63.78
155.38
102.74
76.90
73.27
70.16
41.58
42.39
0.00
% Of Sales
4.41%
3.84%
9.31%
6.64%
5.24%
5.21%
5.60%
4.92%
4.38%
5.39%
EBITDA
261.05
344.50
330.14
333.51
277.45
315.81
263.81
101.19
199.94
390.09
EBITDA Margin
17.10%
20.77%
19.79%
21.56%
18.89%
22.44%
21.07%
11.97%
20.66%
33.69%
Other Income
89.64
39.41
28.91
31.25
36.09
42.04
44.88
202.66
247.13
132.56
Interest
17.85
28.37
46.18
52.71
71.65
70.42
169.08
110.31
95.29
90.37
Depreciation
128.11
133.37
167.81
134.92
141.13
129.76
116.56
87.76
74.91
65.29
PBT
204.73
222.16
145.06
177.13
100.76
157.67
23.05
105.78
276.86
366.99
Tax
57.05
81.28
78.03
71.47
27.06
48.04
31.38
34.79
107.37
139.96
Tax Rate
34.26%
39.86%
53.79%
39.17%
36.57%
28.46%
168.44%
32.89%
38.78%
38.49%
PAT
94.28
110.69
54.00
98.41
34.23
117.97
-8.60
65.41
167.27
217.95
PAT before Minority Interest
109.46
122.62
67.03
111.00
46.94
120.78
-12.75
70.99
169.50
223.63
Minority Interest
-15.18
-11.93
-13.03
-12.59
-12.71
-2.81
4.15
-5.58
-2.23
-5.68
PAT Margin
6.18%
6.67%
3.24%
6.36%
2.33%
8.38%
-0.69%
7.74%
17.28%
18.82%
PAT Growth
-14.83%
104.98%
-45.13%
187.50%
-70.98%
1471.74%
-113.15%
-60.90%
-23.25%
 
Unadjusted EPS
1.86
2.29
1.10
1.87
0.73
2.14
-0.13
1.69
4.33
5.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,802.35
2,730.63
2,609.99
2,615.21
2,595.34
2,591.78
2,546.36
1,394.75
1,412.49
1,250.81
Share Capital
114.31
114.31
114.31
114.31
114.31
114.31
114.31
78.59
78.59
78.59
Total Reserves
2,688.04
2,616.32
2,495.67
2,500.89
2,481.03
2,477.46
2,431.61
1,316.16
1,333.90
1,172.22
Non-Current Liabilities
422.89
313.55
484.21
508.25
612.68
580.56
887.61
1,574.20
1,265.49
1,041.60
Secured Loans
210.87
86.84
219.12
252.58
381.38
347.19
667.99
1,350.15
1,143.57
918.91
Unsecured Loans
3.31
3.31
0.50
0.50
0.50
0.50
0.50
85.50
0.96
12.50
Long Term Provisions
27.84
23.03
17.78
16.02
14.34
13.63
12.66
0.00
0.00
0.00
Current Liabilities
416.10
482.10
547.22
522.07
664.02
493.62
700.73
279.31
318.37
303.79
Trade Payables
171.81
158.50
168.40
110.52
84.94
77.10
73.20
109.72
154.68
119.41
Other Current Liabilities
112.07
125.98
192.80
193.06
217.51
243.07
489.00
100.43
93.79
89.24
Short Term Borrowings
116.74
184.94
104.48
139.42
289.67
91.82
68.85
0.00
0.00
0.00
Short Term Provisions
15.48
12.67
81.55
79.08
71.91
81.63
69.69
69.15
69.90
95.14
Total Liabilities
3,721.87
3,604.39
3,719.12
3,704.20
3,926.82
3,707.15
4,170.35
3,283.23
3,023.57
2,621.18
Net Block
2,092.26
2,230.20
2,615.07
2,710.67
2,802.28
2,677.63
2,720.38
2,205.96
1,604.63
1,557.96
Gross Block
2,346.31
2,362.05
3,779.14
3,743.68
3,744.44
3,515.63
3,465.01
2,791.19
2,128.74
2,027.02
Accumulated Depreciation
254.05
131.85
1,164.06
1,033.02
942.17
838.01
744.63
585.23
524.11
469.06
Non Current Assets
3,170.65
3,132.44
3,196.40
3,240.66
3,453.89
3,317.78
3,242.15
2,756.17
2,487.63
2,238.11
Capital Work in Progress
321.25
115.36
92.52
50.04
229.98
316.15
204.13
303.31
614.55
429.18
Non Current Investment
306.80
301.03
254.08
246.54
190.91
123.33
116.42
240.65
265.88
250.97
Long Term Loans & Adv.
114.46
160.96
231.34
229.36
225.90
193.96
197.92
0.00
0.00
0.00
Other Non Current Assets
335.87
324.89
3.38
4.05
4.83
6.71
3.30
0.00
0.00
0.00
Current Assets
551.23
471.95
522.72
463.55
472.93
389.37
928.20
526.10
535.95
381.35
Current Investments
23.05
0.00
0.00
0.00
10.70
11.69
0.00
0.48
0.00
0.00
Inventories
49.57
49.71
48.51
50.30
45.02
43.55
44.60
33.72
34.49
37.38
Sundry Debtors
181.09
201.30
223.12
202.09
205.40
169.12
150.12
115.92
106.20
130.78
Cash & Bank
156.31
168.07
198.70
164.12
152.58
125.21
685.41
64.87
78.74
45.96
Other Current Assets
141.20
26.11
12.61
15.41
59.23
39.80
48.08
311.11
316.51
167.23
Short Term Loans & Adv.
99.42
26.76
39.79
31.64
41.65
25.91
31.85
231.61
234.41
158.25
Net Current Assets
135.13
-10.15
-24.50
-58.52
-191.09
-104.25
227.47
246.79
217.58
77.56
Total Assets
3,721.88
3,604.39
3,719.12
3,704.21
3,926.82
3,707.15
4,170.35
3,283.22
3,023.58
2,621.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
243.28
231.27
321.14
298.65
207.23
277.79
362.34
78.42
228.58
275.89
PBT
178.30
224.28
145.06
182.47
73.99
168.82
18.63
105.78
276.86
363.59
Adjustment
146.25
122.93
238.51
175.40
234.11
178.82
236.97
160.33
213.69
138.68
Changes in Working Capital
-25.83
-26.62
-1.94
-4.26
-69.63
-19.18
143.13
-49.22
-58.90
11.66
Cash after chg. in Working capital
298.73
320.59
381.63
353.62
238.48
328.46
398.73
216.89
431.65
513.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.45
-89.32
-60.49
-54.97
-31.25
-50.67
-36.40
-29.49
-104.67
-146.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-268.65
-58.02
-154.39
-91.38
-241.49
-180.14
-363.25
-341.82
-330.05
-245.40
Net Fixed Assets
-199.72
1,034.11
-23.26
-44.31
-59.93
-80.40
-64.93
-244.71
-263.81
-270.57
Net Investments
-64.31
29.71
-25.13
1.78
-77.68
-22.91
-226.90
-28.43
9.00
45.84
Others
-4.62
-1,121.84
-106.00
-48.85
-103.88
-76.83
-71.42
-68.68
-75.24
-20.67
Cash from Financing Activity
-4.20
-193.43
-151.17
-196.27
56.46
-665.94
559.86
244.54
134.23
-53.07
Net Cash Inflow / Outflow
-29.58
-20.18
15.57
11.00
22.20
-568.29
558.94
-18.86
32.77
-22.58
Opening Cash & Equivalents
97.78
117.97
121.28
116.38
94.18
662.47
64.38
78.74
45.96
68.54
Closing Cash & Equivalent
68.20
97.78
136.85
121.28
116.38
94.18
662.47
64.87
78.74
45.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
45.38
43.95
41.79
41.85
41.45
41.33
40.48
26.09
26.44
22.69
ROA
2.99%
3.35%
1.81%
2.91%
1.23%
3.07%
-0.34%
2.25%
6.01%
8.88%
ROE
4.29%
5.00%
2.80%
4.66%
1.98%
5.17%
-0.73%
6.09%
15.54%
23.90%
ROCE
6.38%
8.24%
6.77%
7.90%
4.83%
7.57%
6.26%
8.80%
17.48%
24.32%
Fixed Asset Turnover
0.65
0.54
0.44
0.41
0.40
0.40
0.40
0.34
0.47
0.61
Receivable days
45.65
46.63
46.50
48.07
46.54
41.40
38.78
47.97
44.69
39.07
Inventory Days
11.85
10.79
10.81
11.24
11.01
11.43
11.42
14.73
13.55
11.24
Payable days
58.60
55.46
44.90
34.56
28.40
29.48
39.62
75.95
78.79
66.57
Cash Conversion Cycle
-1.10
1.96
12.41
24.75
29.14
23.36
10.58
-13.25
-20.55
-16.26
Total Debt/Equity
0.14
0.13
0.18
0.19
0.31
0.24
0.47
1.24
0.97
0.92
Interest Cover
10.33
8.19
4.14
4.46
2.03
3.40
1.11
1.96
3.91
5.02

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.