Shareholder's Funds
14,990.28
12,608.00
11,438.08
9,980.93
8,918.72
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
Share Capital
27.35
27.34
27.33
27.30
27.28
27.26
27.21
27.16
27.10
27.04
Total Reserves
14,904.62
12,539.70
11,330.88
9,883.64
8,832.69
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
Non-Current Liabilities
972.78
638.46
491.72
450.21
370.15
226.92
134.26
974.57
329.05
253.83
Secured Loans
62.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
102.46
67.96
22.56
21.20
23.00
29.12
26.13
923.30
72.83
59.78
Current Liabilities
3,234.58
2,893.37
2,628.81
2,018.58
2,097.96
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
Trade Payables
1,810.44
1,788.09
1,513.23
1,007.82
1,234.05
1,171.86
765.30
723.22
1,512.67
1,191.36
Other Current Liabilities
913.09
754.00
736.95
702.54
478.02
787.31
572.32
432.72
653.76
556.26
Short Term Borrowings
132.74
58.84
157.41
144.43
186.76
150.84
111.85
22.57
58.36
83.90
Short Term Provisions
378.31
292.44
221.22
163.79
199.13
155.23
80.28
26.47
248.47
156.10
Total Liabilities
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
Net Block
2,689.99
2,424.28
2,433.30
2,374.36
1,871.07
1,497.83
868.57
789.59
2,309.33
1,656.14
Gross Block
5,141.55
4,405.42
4,048.91
3,574.99
2,757.18
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
Accumulated Depreciation
2,451.56
1,981.14
1,615.61
1,200.63
886.11
636.38
416.45
271.12
828.03
643.13
Non Current Assets
15,514.41
10,520.49
5,750.13
6,075.13
6,971.52
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
Capital Work in Progress
472.07
504.78
314.29
312.17
449.74
333.21
373.77
94.48
418.80
463.59
Non Current Investment
12,100.77
7,295.89
2,826.06
3,239.43
4,457.22
4,951.30
4,107.73
2,805.34
160.60
0.05
Long Term Loans & Adv.
204.01
210.43
151.59
149.17
103.88
114.70
187.52
977.72
478.07
298.26
Other Non Current Assets
47.57
85.11
24.89
0.00
89.61
90.15
90.55
116.71
134.93
7.30
Current Assets
3,683.23
5,619.34
8,808.48
6,374.59
4,415.31
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
Current Investments
219.89
424.69
1,076.08
2,512.50
468.81
633.40
883.61
582.90
917.09
825.41
Inventories
1,278.44
1,132.40
874.60
572.35
633.38
394.64
335.90
308.39
645.52
526.80
Sundry Debtors
368.92
302.04
158.16
86.76
84.29
68.00
50.04
32.64
562.17
512.50
Cash & Bank
857.12
2,722.47
5,830.36
2,950.59
2,965.29
1,212.00
25.06
49.17
353.32
682.56
Other Current Assets
958.86
125.08
248.89
127.73
263.54
227.00
86.33
75.70
423.40
363.98
Short Term Loans & Adv.
872.92
912.66
620.39
124.66
151.88
174.11
60.57
67.18
366.46
310.12
Net Current Assets
448.65
2,725.97
6,179.67
4,356.01
2,317.35
269.80
-148.81
-156.18
428.24
923.63
Total Assets
19,197.64
16,139.83
14,558.61
12,449.72
11,386.83
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
|