Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Castings/Forgings

Rating :
56/99

BSE: 500128 | NSE: ELECTCAST

31.00
0.55 (1.81%)
24-Mar-2017 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 30.65
  • 31.60
  • 30.40
  • 30.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1042941
  • 323.31
  • 31.60
  • 17.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,106.56
  • 12.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,174.51
  • 1.61%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.01%
  • 4.81%
  • 24.11%
  • FII
  • DII
  • Others
  • 1.06%
  • 7.67%
  • 9.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,160.34
2,401.83
2,459.16
2,214.07
2,101.75
1,870.66
1,580.78
1,947.23
1,439.39
1,230.00
Net Sales Growth
-10.05%
-2.33%
11.07%
5.34%
12.35%
18.34%
-18.82%
35.28%
17.02%
 
Cost Of Goods Sold
959.28
1,183.96
1,196.90
1,158.33
1,093.15
897.96
646.71
984.84
776.25
587.64
Gross Profit
1,201.06
1,217.87
1,262.26
1,055.74
1,008.59
972.69
934.07
962.38
663.15
642.36
GP Margin
55.60%
50.71%
51.33%
47.68%
47.99%
52.00%
59.09%
49.42%
46.07%
52.22%
Total Expenditure
1,872.16
2,093.32
2,161.69
2,016.04
1,997.06
1,600.75
1,295.28
1,683.46
1,354.17
1,081.09
Power & Fuel Cost
153.00
173.38
160.38
150.38
143.50
127.36
105.97
102.05
75.83
68.09
% Of Sales
7.08%
7.22%
6.52%
6.79%
6.83%
6.81%
6.70%
5.24%
5.27%
5.54%
Employee Cost
230.80
215.39
202.53
182.62
158.99
149.24
120.41
104.49
86.10
71.98
% Of Sales
10.68%
8.97%
8.24%
8.25%
7.56%
7.98%
7.62%
5.37%
5.98%
5.85%
Manufacturing Exp.
158.09
159.66
157.24
148.84
142.97
128.92
177.65
205.37
200.76
166.56
% Of Sales
7.32%
6.65%
6.39%
6.72%
6.80%
6.89%
11.24%
10.55%
13.95%
13.54%
General & Admin Exp.
37.22
37.18
39.60
38.65
30.93
33.87
40.37
40.13
35.37
31.31
% Of Sales
1.72%
1.55%
1.61%
1.75%
1.47%
1.81%
2.55%
2.06%
2.46%
2.55%
Selling & Distn. Exp.
189.66
210.16
203.89
209.46
152.44
155.87
87.96
95.73
97.90
95.07
% Of Sales
8.78%
8.75%
8.29%
9.46%
7.25%
8.33%
5.56%
4.92%
6.80%
7.73%
Miscellaneous Exp.
144.12
113.59
201.16
127.76
275.08
107.54
116.21
150.85
81.97
95.07
% Of Sales
6.67%
4.73%
8.18%
5.77%
13.09%
5.75%
7.35%
7.75%
5.69%
4.91%
EBITDA
288.18
308.51
297.47
198.03
104.69
269.91
285.50
263.77
85.22
148.91
EBITDA Margin
13.34%
12.84%
12.10%
8.94%
4.98%
14.43%
18.06%
13.55%
5.92%
12.11%
Other Income
20.08
62.18
28.93
95.49
74.17
95.37
132.23
85.50
101.04
61.69
Interest
181.23
156.57
150.46
125.66
110.80
86.02
52.20
103.20
36.86
24.25
Depreciation
65.98
70.61
56.36
55.70
56.58
55.88
53.51
53.40
37.80
34.81
PBT
61.05
143.51
119.57
112.15
11.47
223.37
312.02
192.66
111.60
151.54
Tax
22.38
27.23
38.07
23.54
-17.06
61.10
105.17
70.36
1.74
53.46
Tax Rate
36.66%
18.97%
31.84%
20.99%
-148.74%
27.35%
33.71%
36.52%
3.39%
35.28%
PAT
38.67
116.15
80.73
87.92
27.19
161.96
206.16
121.11
49.58
97.94
PAT before Minority Interest
38.67
116.28
81.50
88.61
28.53
162.27
206.85
122.30
49.65
98.08
Minority Interest
0.00
-0.13
-0.77
-0.69
-1.34
-0.31
-0.69
-1.19
-0.07
-0.14
PAT Margin
1.79%
4.84%
3.28%
3.97%
1.29%
8.66%
13.04%
6.22%
3.44%
7.96%
PAT Growth
-66.71%
43.87%
-8.18%
223.35%
-83.21%
-21.44%
70.23%
144.27%
-49.38%
 
Unadjusted EPS
-0.93
-3.27
-0.48
-0.73
-0.83
5.50
7.32
4.76
1.77
47.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,015.50
2,070.20
2,202.09
2,225.79
1,695.48
1,746.65
1,620.65
1,401.00
1,194.27
822.33
Share Capital
35.70
35.70
34.38
32.68
32.68
32.68
32.68
28.73
28.05
20.76
Total Reserves
1,979.80
2,034.50
2,167.71
2,193.11
1,662.81
1,713.97
1,587.97
1,241.40
1,132.54
801.56
Non-Current Liabilities
1,353.45
1,340.75
1,607.49
1,272.45
900.68
842.94
1,345.12
1,138.26
864.23
752.14
Secured Loans
1,118.20
1,296.74
1,553.32
1,217.82
865.71
785.39
1,130.35
906.76
517.91
257.81
Unsecured Loans
42.00
0.00
0.00
0.00
0.00
0.00
167.90
194.56
326.41
461.59
Long Term Provisions
15.77
12.99
15.06
10.56
10.18
9.30
0.00
0.00
0.00
0.00
Current Liabilities
1,611.91
1,806.53
1,636.65
1,579.79
1,723.18
1,473.73
331.72
314.73
350.68
239.70
Trade Payables
294.63
293.37
389.58
185.05
395.20
384.00
168.07
146.85
211.71
173.81
Other Current Liabilities
356.68
533.61
364.21
315.96
519.97
342.72
45.08
39.55
54.92
40.77
Short Term Borrowings
873.74
902.89
826.24
1,010.23
693.36
607.97
0.00
0.00
0.00
0.00
Short Term Provisions
86.85
76.65
56.62
68.55
114.65
139.04
118.57
128.34
84.05
25.12
Total Liabilities
4,981.08
5,217.70
5,456.29
5,087.32
4,329.99
4,068.49
3,302.43
2,858.30
2,412.30
1,817.22
Net Block
1,149.56
1,153.66
1,181.66
1,147.74
601.00
553.24
537.84
518.55
416.39
350.84
Gross Block
1,802.67
1,801.36
1,747.41
1,652.93
1,045.59
935.71
860.20
797.81
642.49
547.53
Accumulated Depreciation
653.11
647.71
565.75
505.19
444.59
382.47
322.36
279.26
226.11
196.69
Non Current Assets
3,172.31
3,225.74
3,473.82
3,106.63
2,172.33
1,939.14
1,769.94
1,093.82
668.58
561.28
Capital Work in Progress
1,285.55
1,285.55
414.03
502.33
337.85
285.37
277.82
211.01
149.63
58.26
Non Current Investment
681.11
758.79
771.66
867.77
820.84
874.25
835.19
273.54
102.56
152.18
Long Term Loans & Adv.
30.51
26.52
302.09
97.67
85.82
73.08
0.00
0.00
0.00
0.00
Other Non Current Assets
25.58
1.23
0.46
0.42
0.43
0.37
0.00
0.00
0.00
0.00
Current Assets
1,808.77
1,991.96
1,982.47
1,980.69
2,157.67
2,129.34
1,532.46
1,764.47
1,743.72
1,255.95
Current Investments
2.67
7.67
67.63
114.19
253.07
550.80
232.21
192.86
76.61
22.07
Inventories
592.39
688.96
759.17
654.10
795.61
703.58
495.91
477.08
440.87
351.50
Sundry Debtors
541.32
516.22
570.18
601.02
575.47
478.92
297.55
558.12
523.97
456.81
Cash & Bank
136.55
245.28
267.22
346.13
169.42
204.79
298.60
95.41
184.22
315.21
Other Current Assets
535.84
533.84
318.27
265.24
364.09
191.26
208.18
441.00
518.06
110.36
Short Term Loans & Adv.
342.74
388.15
201.59
166.57
260.01
136.51
200.65
436.36
505.79
97.73
Net Current Assets
196.86
185.43
345.82
400.90
434.49
655.61
1,200.74
1,449.73
1,393.04
1,016.24
Total Assets
4,981.08
5,217.70
5,456.29
5,087.32
4,330.00
4,068.48
3,302.42
2,858.31
2,412.30
1,817.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
526.86
443.31
109.18
216.23
-254.98
170.42
388.61
165.63
-78.01
87.21
PBT
61.05
143.51
119.57
112.15
11.47
223.37
312.02
192.66
51.40
151.54
Adjustment
252.06
223.40
182.83
113.73
157.53
106.10
19.73
176.91
108.12
19.18
Changes in Working Capital
224.60
89.09
-159.69
1.58
-399.05
-99.93
171.82
-160.35
-223.15
-38.81
Cash after chg. in Working capital
537.71
456.00
142.71
227.46
-230.04
229.54
503.57
209.22
-63.63
131.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.85
-12.69
-33.53
-11.23
-24.93
-59.12
-114.96
-43.59
-14.37
-44.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
73.55
-215.97
-176.48
-279.28
133.51
-442.36
-470.20
-585.73
-439.39
12.12
Net Fixed Assets
17.06
-968.00
31.01
-763.49
-127.62
-79.60
-126.66
-210.41
-185.50
-71.32
Net Investments
4.48
-165.83
42.64
-23.88
281.15
-375.91
-578.63
-286.39
2.07
71.27
Others
52.01
917.86
-250.13
508.09
-20.02
13.15
235.09
-88.93
-255.96
12.17
Cash from Financing Activity
-591.63
-235.52
-87.52
259.66
119.92
139.80
283.10
313.62
391.99
214.85
Net Cash Inflow / Outflow
8.78
-8.18
-154.82
196.61
-1.55
-132.15
201.52
-106.48
-125.40
314.17
Opening Cash & Equivalents
114.41
122.52
277.54
80.70
82.37
214.53
95.41
184.22
315.20
14.77
Closing Cash & Equivalent
123.20
114.41
122.52
277.54
80.70
82.37
298.60
95.41
184.22
315.21

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
41.51
42.85
47.53
50.57
51.89
53.45
49.60
44.21
41.37
39.60
ROA
0.76%
2.18%
1.55%
1.88%
0.68%
4.40%
6.72%
4.64%
2.35%
5.98%
ROE
2.57%
7.35%
4.96%
5.29%
1.66%
9.64%
14.31%
10.06%
5.01%
12.30%
ROCE
6.22%
7.23%
6.52%
6.26%
3.58%
9.93%
13.44%
13.03%
4.93%
12.78%
Fixed Asset Turnover
1.22
1.38
1.47
1.68
2.16
2.13
1.95
2.78
2.51
2.46
Receivable days
87.56
80.88
85.25
94.93
89.84
74.23
96.48
98.51
119.92
121.74
Inventory Days
106.09
107.81
102.87
116.97
127.74
114.68
109.70
83.56
96.88
94.33
Payable days
53.90
60.24
51.76
45.61
43.43
36.05
46.34
39.97
54.06
55.89
Cash Conversion Cycle
139.75
128.46
136.35
166.29
174.16
152.87
159.84
142.10
162.74
160.19
Total Debt/Equity
1.49
1.68
1.57
1.47
1.07
0.90
0.80
0.87
0.73
0.87
Interest Cover
1.34
1.92
1.79
1.89
1.10
3.60
6.98
2.87
2.39
7.25

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.