Nifty
Sensex
:
:
10564.05
34415.58
-1.25 (-0.01%)
-11.71 (-0.03%)

Castings/Forgings

Rating :
46/99

BSE: 500128 | NSE: ELECTCAST

30.95
-0.20 (-0.64%)
20-Apr-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 31.00
  • 32.10
  • 29.60
  • 31.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 370565
  • 114.69
  • 44.55
  • 23.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,117.27
  • 31.57
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,804.13
  • 1.60%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.02%
  • 4.92%
  • 25.64%
  • FII
  • DII
  • Others
  • 0.17%
  • 6.57%
  • 9.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
2,119.74
2,204.23
2,401.83
2,459.16
2,214.07
2,101.75
1,870.66
1,580.78
1,947.23
1,439.39
Net Sales Growth
-
-3.83%
-8.23%
-2.33%
11.07%
5.34%
12.35%
18.34%
-18.82%
35.28%
 
Cost Of Goods Sold
-
967.97
1,003.17
1,183.96
1,196.90
1,158.33
1,093.15
897.96
646.71
984.84
776.25
Gross Profit
-
1,151.78
1,201.06
1,217.87
1,262.26
1,055.74
1,008.59
972.69
934.07
962.38
663.15
GP Margin
-
54.34%
54.49%
50.71%
51.33%
47.68%
47.99%
52.00%
59.09%
49.42%
46.07%
Total Expenditure
-
1,835.02
1,933.33
2,093.32
2,161.69
2,016.04
1,997.06
1,600.75
1,295.28
1,683.46
1,354.17
Power & Fuel Cost
-
148.26
153.00
173.38
160.38
150.38
143.50
127.36
105.97
102.05
75.83
% Of Sales
-
6.99%
6.94%
7.22%
6.52%
6.79%
6.83%
6.81%
6.70%
5.24%
5.27%
Employee Cost
-
237.48
229.09
215.39
202.53
182.62
158.99
149.24
120.41
104.49
86.10
% Of Sales
-
11.20%
10.39%
8.97%
8.24%
8.25%
7.56%
7.98%
7.62%
5.37%
5.98%
Manufacturing Exp.
-
144.52
151.84
159.66
157.24
148.84
142.97
128.92
177.65
205.37
200.76
% Of Sales
-
6.82%
6.89%
6.65%
6.39%
6.72%
6.80%
6.89%
11.24%
10.55%
13.95%
General & Admin Exp.
-
35.54
38.07
37.18
39.60
38.65
30.93
33.87
40.37
40.13
35.37
% Of Sales
-
1.68%
1.73%
1.55%
1.61%
1.75%
1.47%
1.81%
2.55%
2.06%
2.46%
Selling & Distn. Exp.
-
164.18
189.66
210.16
203.89
209.46
152.44
155.87
87.96
95.73
97.90
% Of Sales
-
7.75%
8.60%
8.75%
8.29%
9.46%
7.25%
8.33%
5.56%
4.92%
6.80%
Miscellaneous Exp.
-
137.08
168.50
113.59
201.16
127.76
275.08
107.54
116.21
150.85
97.90
% Of Sales
-
6.47%
7.64%
4.73%
8.18%
5.77%
13.09%
5.75%
7.35%
7.75%
5.69%
EBITDA
-
284.72
270.90
308.51
297.47
198.03
104.69
269.91
285.50
263.77
85.22
EBITDA Margin
-
13.43%
12.29%
12.84%
12.10%
8.94%
4.98%
14.43%
18.06%
13.55%
5.92%
Other Income
-
125.12
29.11
62.18
28.93
95.49
74.17
95.37
132.23
85.50
101.04
Interest
-
210.35
180.33
156.57
150.46
125.66
110.80
86.02
52.20
103.20
36.86
Depreciation
-
66.90
67.25
70.61
56.36
55.70
56.58
55.88
53.51
53.40
37.80
PBT
-
132.59
52.43
143.51
119.57
112.15
11.47
223.37
312.02
192.66
111.60
Tax
-
33.79
16.92
27.23
38.07
23.54
-17.06
61.10
105.17
70.36
1.74
Tax Rate
-
25.48%
32.27%
18.97%
31.84%
20.99%
-148.74%
27.35%
33.71%
36.52%
3.39%
PAT
-
98.81
35.51
116.15
80.73
87.92
27.19
161.96
206.16
121.11
49.58
PAT before Minority Interest
-
98.80
35.51
116.28
81.50
88.61
28.53
162.27
206.85
122.30
49.65
Minority Interest
-
0.01
0.00
-0.13
-0.77
-0.69
-1.34
-0.31
-0.69
-1.19
-0.07
PAT Margin
-
4.66%
1.61%
4.84%
3.28%
3.97%
1.29%
8.66%
13.04%
6.22%
3.44%
PAT Growth
-
178.26%
-69.43%
43.87%
-8.18%
223.35%
-83.21%
-21.44%
70.23%
144.27%
 
Unadjusted EPS
-
4.63
-0.77
-3.27
-0.48
-0.73
-0.83
5.50
7.32
4.76
1.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,636.40
2,490.57
2,070.20
2,202.09
2,225.79
1,695.48
1,746.65
1,620.65
1,401.00
1,194.27
Share Capital
35.70
35.70
35.70
34.38
32.68
32.68
32.68
32.68
28.73
28.05
Total Reserves
2,600.70
2,454.88
2,034.50
2,167.71
2,193.11
1,662.81
1,713.97
1,587.97
1,241.40
1,132.54
Non-Current Liabilities
1,654.01
1,616.61
1,340.75
1,607.49
1,272.45
900.68
842.94
1,345.12
1,138.26
864.23
Secured Loans
1,069.68
1,110.46
1,296.74
1,553.32
1,217.82
865.71
785.39
1,130.35
906.76
517.91
Unsecured Loans
65.29
42.00
0.00
0.00
0.00
0.00
0.00
167.90
194.56
326.41
Long Term Provisions
19.56
15.77
12.99
15.06
10.56
10.18
9.30
0.00
0.00
0.00
Current Liabilities
1,475.09
1,600.46
1,806.53
1,636.65
1,579.79
1,723.18
1,473.73
331.72
314.73
350.68
Trade Payables
285.80
320.18
293.37
389.58
185.05
395.20
384.00
168.07
146.85
211.71
Other Current Liabilities
398.79
344.56
533.61
364.21
315.96
519.97
342.72
45.08
39.55
54.92
Short Term Borrowings
705.75
862.19
902.89
826.24
1,010.23
693.36
607.97
0.00
0.00
0.00
Short Term Provisions
84.75
73.53
76.65
56.62
68.55
114.65
139.04
118.57
128.34
84.05
Total Liabilities
5,765.71
5,707.86
5,217.70
5,456.29
5,087.32
4,329.99
4,068.49
3,302.43
2,858.30
2,412.30
Net Block
1,706.78
1,779.95
1,153.66
1,181.66
1,147.74
601.00
553.24
537.84
518.55
416.39
Gross Block
1,834.90
1,846.10
1,801.36
1,747.41
1,652.93
1,045.59
935.71
860.20
797.81
642.49
Accumulated Depreciation
128.12
66.15
647.71
565.75
505.19
444.59
382.47
322.36
279.26
226.11
Non Current Assets
3,812.66
3,896.79
3,225.74
3,473.82
3,106.63
2,172.33
1,939.14
1,769.94
1,093.82
668.58
Capital Work in Progress
1,209.76
1,278.42
1,285.55
414.03
502.33
337.85
285.37
277.82
211.01
149.63
Non Current Investment
840.58
783.79
758.79
771.66
867.77
820.84
874.25
835.19
273.54
102.56
Long Term Loans & Adv.
17.75
26.72
26.52
302.09
97.67
85.82
73.08
0.00
0.00
0.00
Other Non Current Assets
37.78
27.92
1.23
0.46
0.42
0.43
0.37
0.00
0.00
0.00
Current Assets
1,953.06
1,811.08
1,991.96
1,982.47
1,980.69
2,157.67
2,129.34
1,532.46
1,764.47
1,743.72
Current Investments
0.91
2.67
7.67
67.63
114.19
253.07
550.80
232.21
192.86
76.61
Inventories
629.53
592.39
688.96
759.17
654.10
795.61
703.58
495.91
477.08
440.87
Sundry Debtors
445.27
538.52
516.22
570.18
601.02
575.47
478.92
297.55
558.12
523.97
Cash & Bank
356.57
140.30
245.28
267.22
346.13
169.42
204.79
298.60
95.41
184.22
Other Current Assets
520.79
209.30
145.69
116.68
265.24
364.09
191.26
208.18
441.00
518.06
Short Term Loans & Adv.
332.58
327.90
388.15
201.59
166.57
260.01
136.51
200.65
436.36
505.79
Net Current Assets
477.97
210.61
185.43
345.82
400.90
434.49
655.61
1,200.74
1,449.73
1,393.04
Total Assets
5,765.72
5,707.87
5,217.70
5,456.29
5,087.32
4,330.00
4,068.48
3,302.42
2,858.31
2,412.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
410.71
532.88
443.31
109.18
216.23
-254.98
170.42
388.61
165.63
-78.01
PBT
132.59
52.43
143.51
119.57
112.15
11.47
223.37
312.02
192.66
51.40
Adjustment
219.23
251.22
223.40
182.83
113.73
157.53
106.10
19.73
176.91
108.12
Changes in Working Capital
87.74
240.08
89.09
-159.69
1.58
-399.05
-99.93
171.82
-160.35
-223.15
Cash after chg. in Working capital
439.56
543.73
456.00
142.71
227.46
-230.04
229.54
503.57
209.22
-63.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.86
-10.85
-12.69
-33.53
-11.23
-24.93
-59.12
-114.96
-43.59
-14.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
82.53
71.13
-215.97
-176.48
-279.28
133.51
-442.36
-470.20
-585.73
-439.39
Net Fixed Assets
83.88
-34.89
-968.00
31.01
-763.49
-127.62
-79.60
-126.66
-210.41
-185.50
Net Investments
1.73
117.09
-165.83
42.64
-23.88
281.15
-375.91
-578.63
-286.39
2.07
Others
-3.08
-11.07
917.86
-250.13
508.09
-20.02
13.15
235.09
-88.93
-255.96
Cash from Financing Activity
-331.53
-592.32
-235.52
-87.52
259.66
119.92
139.80
283.10
313.62
391.99
Net Cash Inflow / Outflow
161.70
11.70
-8.18
-154.82
196.61
-1.55
-132.15
201.52
-106.48
-125.40
Opening Cash & Equivalents
124.52
112.81
122.52
277.54
80.70
82.37
214.53
95.41
184.22
315.20
Closing Cash & Equivalent
286.20
124.52
114.41
122.52
277.54
80.70
82.37
298.60
95.41
184.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
73.86
69.77
42.85
47.53
50.57
51.89
53.45
49.60
44.21
41.37
ROA
1.72%
0.65%
2.18%
1.55%
1.88%
0.68%
4.40%
6.72%
4.64%
2.35%
ROE
3.85%
1.77%
7.35%
4.96%
5.29%
1.66%
9.64%
14.31%
10.06%
5.01%
ROCE
7.33%
5.30%
7.23%
6.52%
6.26%
3.58%
9.93%
13.44%
13.03%
4.93%
Fixed Asset Turnover
1.15
1.21
1.38
1.47
1.68
2.16
2.13
1.95
2.78
2.51
Receivable days
84.70
87.33
80.88
85.25
94.93
89.84
74.23
96.48
98.51
119.92
Inventory Days
105.20
106.09
107.81
102.87
116.97
127.74
114.68
109.70
83.56
96.88
Payable days
62.97
58.37
60.24
51.76
45.61
43.43
36.05
46.34
39.97
54.06
Cash Conversion Cycle
126.93
135.04
128.46
136.35
166.29
174.16
152.87
159.84
142.10
162.74
Total Debt/Equity
0.78
0.88
1.68
1.57
1.47
1.07
0.90
0.80
0.87
0.73
Interest Cover
1.63
1.29
1.92
1.79
1.89
1.10
3.60
6.98
2.87
2.39

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.