Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Engineering

Rating :
N/A

BSE: 532178 | NSE: ENGINERSIN

268.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  270.00
  •  276.25
  •  267.50
  •  268.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12769536
  •  34767.91
  •  303.90
  •  116.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,760.74
  • 30.20
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,542.00
  • 1.43%
  • 5.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 2.46%
  • 22.73%
  • FII
  • DII
  • Others
  • 7.26%
  • 13.80%
  • 2.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 0.28
  • 4.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • -8.87
  • -6.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • -3.66
  • 1.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.04
  • 18.58
  • 22.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 2.87
  • 3.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 7.87
  • 10.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
623.83
818.27
-23.76%
805.14
880.10
-8.52%
867.64
842.18
3.02%
789.81
793.06
-0.41%
Expenses
572.81
747.26
-23.35%
727.67
713.23
2.02%
817.57
792.43
3.17%
691.29
748.23
-7.61%
EBITDA
51.02
71.01
-28.15%
77.46
166.87
-53.58%
50.07
49.75
0.64%
98.52
44.83
119.76%
EBIDTM
8.18%
8.68%
9.62%
18.96%
5.77%
5.91%
12.47%
5.65%
Other Income
38.87
93.72
-58.53%
51.14
44.92
13.85%
30.50
26.40
15.53%
43.80
65.16
-32.78%
Interest
0.78
1.15
-32.17%
0.81
0.43
88.37%
0.67
0.44
52.27%
0.42
0.46
-8.70%
Depreciation
9.84
7.54
30.50%
10.72
7.09
51.20%
8.46
6.70
26.27%
8.28
6.68
23.95%
PBT
79.26
156.05
-49.21%
117.07
204.28
-42.69%
71.44
69.01
3.52%
133.63
102.84
29.94%
Tax
20.32
39.67
-48.78%
27.46
47.40
-42.07%
18.70
18.43
1.47%
32.20
17.56
83.37%
PAT
58.94
116.38
-49.36%
89.61
156.88
-42.88%
52.74
50.58
4.27%
101.43
85.28
18.94%
PATM
9.45%
14.22%
11.13%
17.83%
6.08%
6.01%
12.84%
10.75%
EPS
1.63
2.47
-34.01%
2.06
3.38
-39.05%
1.13
0.29
289.66%
2.27
1.34
69.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,086.42
3,282.16
3,328.25
2,912.01
3,144.34
3,237.32
2,476.74
1,830.00
1,473.36
1,537.77
1,747.17
Net Sales Growth
-7.42%
-1.38%
14.29%
-7.39%
-2.87%
30.71%
35.34%
24.21%
-4.19%
-11.99%
 
Cost Of Goods Sold
0.01
484.33
640.32
372.06
518.51
468.83
612.51
105.48
56.65
366.19
259.28
Gross Profit
3,086.41
2,797.84
2,687.93
2,539.95
2,625.83
2,768.48
1,864.23
1,724.52
1,416.72
1,171.57
1,487.90
GP Margin
100.00%
85.24%
80.76%
87.22%
83.51%
85.52%
75.27%
94.24%
96.16%
76.19%
85.16%
Total Expenditure
2,809.34
3,000.84
3,057.71
2,524.47
2,792.61
2,789.82
2,103.06
1,404.52
1,182.79
1,388.31
1,521.17
Power & Fuel Cost
-
15.27
15.72
13.32
12.32
13.28
13.22
13.39
12.43
12.08
12.14
% Of Sales
-
0.47%
0.47%
0.46%
0.39%
0.41%
0.53%
0.73%
0.84%
0.79%
0.69%
Employee Cost
-
980.51
949.54
919.88
875.13
861.55
777.29
768.93
750.33
597.09
597.25
% Of Sales
-
29.87%
28.53%
31.59%
27.83%
26.61%
31.38%
42.02%
50.93%
38.83%
34.18%
Manufacturing Exp.
-
1,270.48
1,243.66
1,056.74
1,188.62
1,122.23
482.38
255.68
203.48
247.39
361.29
% Of Sales
-
38.71%
37.37%
36.29%
37.80%
34.67%
19.48%
13.97%
13.81%
16.09%
20.68%
General & Admin Exp.
-
153.59
154.01
125.28
112.94
134.17
114.31
111.13
116.25
124.71
135.10
% Of Sales
-
4.68%
4.63%
4.30%
3.59%
4.14%
4.62%
6.07%
7.89%
8.11%
7.73%
Selling & Distn. Exp.
-
17.41
10.23
5.87
2.77
6.02
7.74
16.33
11.69
13.22
13.70
% Of Sales
-
0.53%
0.31%
0.20%
0.09%
0.19%
0.31%
0.89%
0.79%
0.86%
0.78%
Miscellaneous Exp.
-
79.25
44.24
32.11
82.61
184.47
96.67
133.94
32.62
30.17
13.70
% Of Sales
-
2.41%
1.33%
1.10%
2.63%
5.70%
3.90%
7.32%
2.21%
1.96%
8.35%
EBITDA
277.07
281.32
270.54
387.54
351.73
447.50
373.68
425.48
290.57
149.46
226.00
EBITDA Margin
8.98%
8.57%
8.13%
13.31%
11.19%
13.82%
15.09%
23.25%
19.72%
9.72%
12.94%
Other Income
164.31
236.89
203.68
88.30
188.99
263.25
225.80
179.57
248.17
307.80
273.12
Interest
2.68
5.03
3.01
2.75
5.77
3.72
2.76
1.96
5.20
1.97
1.97
Depreciation
37.30
35.00
25.70
23.63
23.65
24.00
22.49
24.00
22.70
25.13
20.18
PBT
401.40
478.18
445.51
449.46
511.29
683.02
574.22
579.09
510.84
430.17
476.97
Tax
98.68
118.02
101.28
106.58
94.87
249.16
201.29
195.75
180.64
148.74
164.26
Tax Rate
24.58%
24.68%
22.73%
23.71%
26.62%
36.48%
35.05%
33.80%
35.36%
34.58%
34.44%
PAT
302.72
360.16
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
PAT before Minority Interest
302.72
360.16
344.23
342.89
261.46
433.86
372.94
383.35
330.20
281.42
312.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.81%
10.97%
10.34%
11.78%
8.32%
13.40%
15.06%
20.95%
22.41%
18.30%
17.90%
PAT Growth
-26.01%
4.63%
0.39%
31.14%
-39.74%
16.34%
-2.72%
16.10%
17.33%
-10.01%
 
EPS
5.39
6.41
6.13
6.10
4.65
7.72
6.64
6.82
5.88
5.01
5.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,255.31
1,961.52
1,770.04
1,750.71
2,406.02
2,344.49
2,341.22
2,844.86
2,821.93
2,631.67
Share Capital
281.02
281.02
281.02
281.02
315.96
315.96
315.96
336.94
168.47
168.47
Total Reserves
1,974.29
1,680.50
1,489.02
1,469.69
2,090.06
2,028.54
2,025.27
2,507.92
2,653.46
2,463.20
Non-Current Liabilities
-52.46
-71.44
183.69
332.81
180.24
369.61
-266.49
55.92
-187.43
309.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
263.52
248.92
520.77
663.41
440.94
663.28
23.27
309.69
11.75
539.90
Current Liabilities
2,444.14
2,402.11
2,396.32
2,812.14
2,879.76
2,402.97
2,713.42
1,687.93
1,442.09
1,469.82
Trade Payables
443.68
346.63
320.49
412.23
274.91
244.53
217.08
222.94
202.69
246.85
Other Current Liabilities
1,241.02
1,315.30
1,280.99
1,474.59
1,789.17
1,680.66
1,448.95
785.62
759.31
583.30
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
Short Term Provisions
759.44
740.18
794.83
925.32
815.68
477.79
1,047.38
679.36
480.08
639.17
Total Liabilities
4,646.99
4,292.19
4,350.05
4,895.66
5,466.02
5,117.07
4,788.15
4,588.71
4,076.59
4,410.49
Net Block
266.95
248.48
231.46
230.77
234.87
220.47
228.48
235.06
242.33
272.25
Gross Block
469.12
425.16
378.45
358.82
342.59
309.12
296.44
279.80
266.21
443.71
Accumulated Depreciation
197.16
171.06
147.00
128.05
107.72
88.65
67.96
44.74
23.88
171.46
Non Current Assets
1,948.86
1,787.61
1,916.18
2,156.84
1,213.34
1,292.47
585.72
825.25
451.45
874.99
Capital Work in Progress
35.93
25.92
6.54
1.36
3.10
52.01
51.85
55.72
24.39
19.11
Non Current Investment
1,235.98
1,033.16
1,002.51
1,149.25
447.77
293.29
246.01
188.67
61.65
13.28
Long Term Loans & Adv.
359.97
396.68
620.99
763.72
516.61
716.34
50.09
336.98
39.10
569.35
Other Non Current Assets
19.39
52.97
23.44
11.74
10.98
10.36
9.29
8.81
83.98
1.00
Current Assets
2,698.13
2,504.57
2,433.85
2,738.82
4,252.68
3,824.62
4,202.43
3,763.46
3,625.13
3,535.49
Current Investments
152.57
145.42
85.16
207.08
52.03
48.91
25.02
381.23
13.61
124.53
Inventories
4.07
5.91
2.32
1.92
6.71
6.94
1.13
10.76
4.36
0.84
Sundry Debtors
335.63
367.64
385.98
532.50
680.20
426.87
561.91
398.61
376.44
438.58
Cash & Bank
1,218.74
1,096.35
1,382.81
1,321.59
2,777.50
2,715.54
2,537.14
2,357.81
2,661.33
2,418.98
Other Current Assets
987.12
105.79
91.69
116.81
736.25
626.36
1,077.23
615.04
569.39
552.55
Short Term Loans & Adv.
896.44
783.45
485.89
558.92
654.18
172.98
713.96
231.92
181.43
216.16
Net Current Assets
253.99
102.46
37.53
-73.32
1,372.92
1,421.64
1,489.01
2,075.53
2,183.04
2,065.67
Total Assets
4,646.99
4,292.18
4,350.03
4,895.66
5,466.02
5,117.09
4,788.15
4,588.71
4,076.58
4,410.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
221.96
-112.73
48.33
171.43
375.61
549.00
598.79
236.41
88.07
64.60
PBT
478.18
445.51
449.46
356.32
683.02
574.22
579.09
510.84
430.17
485.15
Adjustment
-175.13
-145.22
-77.21
42.47
-38.40
-146.12
-57.00
-194.58
-256.59
-246.88
Changes in Working Capital
-25.47
-278.34
-185.72
-63.84
-43.18
343.08
356.61
86.34
67.55
-4.24
Cash after chg. in Working capital
277.58
21.96
186.53
334.95
601.45
771.19
878.70
402.60
241.12
234.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.62
-134.69
-138.21
-163.52
-225.84
-222.19
-279.92
-166.20
-153.05
-161.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
145.05
322.08
61.26
775.60
-229.42
-3.81
164.66
197.05
70.21
174.06
Net Fixed Assets
-55.30
-66.00
-24.34
-13.88
24.06
-12.63
-12.65
-44.81
170.09
-54.00
Net Investments
-124.82
-82.18
73.82
-871.35
-177.01
-74.61
296.66
-494.04
64.94
596.20
Others
325.17
470.26
11.78
1,660.83
-76.47
83.43
-119.35
735.90
-164.82
-368.14
Cash from Financing Activity
-179.83
-175.68
-148.82
-903.72
-334.10
-361.86
-891.98
-283.88
-162.21
-239.55
Net Cash Inflow / Outflow
187.18
33.67
-39.23
43.31
-187.91
183.33
-128.53
149.57
-3.93
-0.90
Opening Cash & Equivalents
63.48
29.81
69.04
25.73
213.64
30.31
158.85
9.28
13.20
16.02
Closing Cash & Equivalent
250.66
63.48
29.81
69.04
25.73
213.64
30.31
158.85
9.28
15.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
40.13
34.90
31.49
31.15
38.08
37.10
37.05
42.22
41.88
39.05
ROA
8.06%
7.97%
7.42%
5.05%
8.20%
7.53%
8.18%
7.62%
6.63%
7.10%
ROE
17.08%
18.45%
19.48%
12.58%
18.27%
15.92%
14.78%
11.65%
10.32%
12.14%
ROCE
22.92%
24.04%
25.69%
17.42%
28.91%
24.63%
22.41%
18.21%
15.85%
18.58%
Fixed Asset Turnover
7.34
8.28
7.90
8.97
9.93
8.18
6.35
5.40
4.33
4.85
Receivable days
39.10
41.32
57.56
70.39
62.41
72.86
95.79
96.00
96.72
82.76
Inventory Days
0.55
0.61
0.27
0.50
0.77
0.59
1.19
1.87
0.62
0.19
Payable days
297.79
190.14
359.40
241.85
37.87
43.82
67.46
73.07
64.78
75.96
Cash Conversion Cycle
-258.14
-148.20
-301.57
-170.96
25.31
29.64
29.51
24.81
32.57
6.99
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
96.03
149.10
164.36
62.76
184.37
209.14
296.09
99.24
219.71
242.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.