PBT
-0.47
-0.49
-0.66
-0.34
0.07
-0.07
-2.94
-2.81
0.10
0.28
Adjustment
0.20
0.21
0.18
0.38
0.38
0.38
1.17
1.20
1.50
1.32
Changes in Working Capital
0.26
0.24
0.14
-0.01
-0.32
-0.37
2.72
1.30
1.08
2.02
Cash after chg. in Working capital
-0.02
-0.04
-0.34
0.02
0.13
-0.06
0.95
-0.32
2.67
3.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.04
-0.01
-0.05
-0.12
0.00
0.00
-0.01
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00