Nifty
Sensex
:
:
9121.70
29506.33
20.90 (0.23%)
96.81 (0.33%)

Batteries

Rating :
53/99

BSE: 500086 | NSE: EXIDEIND

216.65
0.10 (0.05%)
29-Mar-2017 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 216.55
  • 216.95
  • 214.60
  • 216.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 657366
  • 1424.18
  • 224.65
  • 130.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,394.00
  • 26.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,214.18
  • 1.11%
  • 3.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 5.68%
  • 12.18%
  • FII
  • DII
  • Others
  • 0.1%
  • 24.46%
  • 11.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
9,479.44
9,534.95
8,308.85
6,365.89
5,315.65
4,766.08
4,399.86
3,798.80
3,294.88
2,194.01
Net Sales Growth
-0.58%
14.76%
30.52%
19.76%
11.53%
8.32%
15.82%
15.29%
50.18%
 
Cost Of Goods Sold
4,428.84
4,651.60
4,013.53
4,082.42
3,457.82
2,867.62
2,161.28
2,155.08
1,950.44
1,206.33
Gross Profit
5,050.60
4,883.35
4,295.32
2,283.47
1,857.83
1,898.46
2,238.58
1,643.72
1,344.44
987.67
GP Margin
53.28%
51.22%
51.70%
35.87%
34.95%
39.83%
50.88%
43.27%
40.80%
45.02%
Total Expenditure
8,521.56
9,323.66
7,872.36
5,520.08
4,567.51
3,832.53
3,418.40
3,215.55
2,804.58
1,873.85
Power & Fuel Cost
251.66
265.91
258.59
261.19
213.00
188.24
152.14
129.28
106.25
92.24
% Of Sales
2.65%
2.79%
3.11%
4.10%
4.01%
3.95%
3.46%
3.40%
3.22%
4.20%
Employee Cost
851.10
760.93
682.12
403.17
330.38
320.97
262.18
191.98
165.31
137.72
% Of Sales
8.98%
7.98%
8.21%
6.33%
6.22%
6.73%
5.96%
5.05%
5.02%
6.28%
Manufacturing Exp.
325.37
321.69
266.91
238.83
182.57
146.62
115.13
88.23
78.62
67.31
% Of Sales
3.43%
3.37%
3.21%
3.75%
3.43%
3.08%
2.62%
2.32%
2.39%
3.07%
General & Admin Exp.
1,229.75
1,674.32
1,334.25
113.74
68.63
60.05
60.51
53.45
44.11
37.32
% Of Sales
12.97%
17.56%
16.06%
1.79%
1.29%
1.26%
1.38%
1.41%
1.34%
1.70%
Selling & Distn. Exp.
725.86
678.34
597.97
402.68
299.75
246.76
660.04
587.90
459.59
331.05
% Of Sales
7.66%
7.11%
7.20%
6.33%
5.64%
5.18%
15.00%
15.48%
13.95%
15.09%
Miscellaneous Exp.
708.98
970.87
718.99
18.05
15.36
2.27
7.12
9.63
0.26
331.05
% Of Sales
7.48%
10.18%
8.65%
0.28%
0.29%
0.05%
0.16%
0.25%
0.01%
0.09%
EBITDA
957.88
211.29
436.49
845.81
748.14
933.55
981.46
583.25
490.30
320.16
EBITDA Margin
10.10%
2.22%
5.25%
13.29%
14.07%
19.59%
22.31%
15.35%
14.88%
14.59%
Other Income
237.79
826.88
504.85
65.15
41.46
81.84
8.86
6.92
13.05
8.37
Interest
7.12
9.32
14.23
11.83
18.60
15.71
21.06
65.92
49.46
33.13
Depreciation
179.96
155.32
140.40
122.00
108.37
89.59
87.53
71.97
64.03
55.86
PBT
1,008.59
873.53
786.71
777.13
662.63
910.09
881.73
452.28
389.85
239.54
Tax
292.17
257.20
240.55
237.13
197.94
297.50
300.85
157.89
128.16
81.50
Tax Rate
28.97%
29.44%
30.58%
30.51%
29.87%
31.09%
34.12%
34.91%
32.87%
34.02%
PAT
713.70
614.55
544.66
538.13
461.64
653.86
561.90
291.08
259.73
156.99
PAT before Minority Interest
716.42
616.33
546.16
540.00
464.69
659.52
580.88
294.39
261.70
158.04
Minority Interest
-2.72
-1.78
-1.50
-1.87
-3.05
-5.66
-18.98
-3.31
-1.97
-1.05
PAT Margin
7.53%
6.45%
6.56%
8.45%
8.68%
13.72%
12.77%
7.66%
7.88%
7.16%
PAT Growth
16.13%
12.83%
1.21%
16.57%
-29.40%
16.37%
93.04%
12.07%
65.44%
 
Unadjusted EPS
8.40
7.23
6.41
6.46
5.25
7.28
6.15
2.39
3.27
2.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
4,330.39
3,841.04
3,459.66
3,079.69
2,687.33
2,385.08
1,916.50
992.89
846.63
570.90
Share Capital
85.00
85.00
85.00
85.00
85.00
85.00
85.00
80.00
80.00
75.00
Total Reserves
4,245.39
3,756.04
3,374.66
2,994.69
2,602.33
2,300.08
1,831.50
912.89
766.63
495.90
Non-Current Liabilities
8,590.69
7,798.36
6,828.38
6,397.58
113.12
131.32
234.45
404.22
425.65
386.39
Secured Loans
1.23
1.29
2.30
0.00
0.00
8.03
81.60
220.77
295.93
294.71
Unsecured Loans
0.67
1.33
2.00
2.38
2.58
-0.01
92.53
140.27
80.12
46.83
Long Term Provisions
41.50
34.84
26.92
26.74
19.28
49.30
0.00
0.00
0.00
0.00
Current Liabilities
2,390.27
2,235.17
2,194.16
1,820.28
1,109.61
1,035.86
736.61
530.39
621.50
429.72
Trade Payables
1,132.14
1,045.63
1,101.19
995.39
689.82
641.41
540.37
359.08
487.95
322.79
Other Current Liabilities
863.86
877.28
844.72
593.04
241.65
203.93
84.31
59.18
22.67
16.12
Short Term Borrowings
108.80
51.36
30.18
48.61
24.52
92.91
0.00
0.00
0.00
0.00
Short Term Provisions
285.47
260.90
218.07
183.24
153.62
97.61
111.93
112.13
110.88
90.82
Total Liabilities
15,325.96
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
1,945.33
1,901.83
1,394.21
Net Block
1,991.58
1,781.23
1,686.12
1,677.28
1,104.24
967.56
793.79
773.64
612.12
487.38
Gross Block
3,470.21
3,104.24
2,879.88
2,748.48
1,958.75
1,732.14
1,487.31
1,391.78
1,178.30
988.91
Accumulated Depreciation
1,478.63
1,323.01
1,193.76
1,071.20
854.51
764.58
693.52
618.14
566.17
501.52
Non Current Assets
11,148.70
10,166.96
8,964.44
7,918.54
1,541.18
1,410.54
1,110.58
1,014.03
915.05
758.68
Capital Work in Progress
192.46
114.57
62.72
60.77
27.39
51.81
42.93
19.77
47.15
33.47
Non Current Investment
8,835.17
8,070.77
7,079.65
6,073.39
344.38
358.12
273.86
220.62
255.78
237.82
Long Term Loans & Adv.
125.57
193.88
124.69
105.33
62.42
29.82
0.00
0.00
0.00
0.00
Other Non Current Assets
3.92
6.51
11.26
1.77
2.75
3.23
0.00
0.00
0.00
0.00
Current Assets
4,177.26
3,720.39
3,529.44
3,390.17
2,381.38
2,152.42
1,813.60
931.30
986.79
635.54
Current Investments
1,554.66
718.30
809.96
713.46
649.07
503.20
602.93
55.31
0.00
0.00
Inventories
1,245.88
1,646.36
1,302.86
1,407.39
1,157.59
1,134.31
796.86
524.24
640.38
424.26
Sundry Debtors
722.16
690.15
658.42
591.81
426.05
373.46
298.05
265.74
291.77
177.74
Cash & Bank
293.99
207.47
286.82
220.51
62.79
22.83
30.14
38.96
7.67
3.79
Other Current Assets
360.57
458.11
471.38
457.00
85.88
118.62
85.62
47.05
46.96
29.76
Short Term Loans & Adv.
108.18
85.81
61.75
49.95
82.97
116.51
85.62
46.91
46.86
29.72
Net Current Assets
1,786.99
1,485.22
1,335.28
1,569.89
1,271.77
1,116.56
1,076.99
400.91
365.29
205.82
Total Assets
15,325.96
13,887.35
12,493.88
11,308.71
3,922.56
3,562.96
2,924.18
1,945.33
1,901.84
1,394.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
1,616.65
180.22
872.36
399.21
602.34
447.72
534.08
500.51
178.24
187.37
PBT
1,008.59
873.53
786.71
777.13
662.63
957.02
881.72
452.28
389.85
239.54
Adjustment
289.58
-42.64
163.30
79.87
88.70
3.38
106.04
131.87
95.41
79.12
Changes in Working Capital
596.47
-397.88
156.90
-248.22
51.30
-209.56
-134.56
61.96
-183.99
-46.60
Cash after chg. in Working capital
1,894.64
433.01
1,106.91
608.78
802.63
750.84
853.20
646.11
301.27
272.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-277.99
-252.79
-234.55
-209.57
-200.29
-303.12
-319.12
-145.60
-123.03
-84.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,350.50
-55.53
-602.45
-89.59
-339.69
-244.49
-793.98
-324.05
-292.58
-196.19
Net Fixed Assets
-396.26
-260.81
-106.42
-155.78
-194.60
-234.41
-100.21
-129.87
-166.98
-87.74
Net Investments
-791.36
71.34
-326.88
-85.51
-176.64
-42.61
-666.89
-150.20
-140.27
-99.48
Others
-162.88
133.94
-169.15
151.70
31.55
32.53
-26.88
-43.98
14.67
-8.97
Cash from Financing Activity
-182.30
-199.03
-215.33
-155.19
-229.37
-214.40
248.29
-147.29
116.89
-6.43
Net Cash Inflow / Outflow
83.85
-74.34
54.58
154.43
33.28
-11.17
-11.61
29.17
2.56
-15.24
Opening Cash & Equivalents
207.47
286.82
220.51
62.79
22.83
30.14
38.96
7.67
3.79
18.68
Closing Cash & Equivalent
293.99
207.47
286.82
220.51
62.79
22.83
30.14
38.96
7.67
3.79

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
50.35
44.76
40.25
35.76
31.12
27.54
21.98
11.76
10.02
6.74
ROA
4.90%
4.67%
4.59%
7.09%
12.42%
20.33%
23.86%
15.30%
15.88%
12.18%
ROE
17.72%
17.06%
16.91%
19.00%
18.64%
31.34%
41.35%
33.79%
39.46%
31.22%
ROCE
24.60%
24.13%
24.47%
27.36%
26.60%
43.36%
53.98%
41.79%
42.99%
33.03%
Fixed Asset Turnover
3.16
3.45
3.23
3.04
3.19
3.27
3.29
3.38
3.47
2.42
Receivable days
24.78
23.85
25.07
25.95
24.82
23.29
21.75
23.42
22.80
26.25
Inventory Days
50.75
52.15
54.34
65.38
71.14
66.99
50.98
48.93
51.71
50.33
Payable days
55.71
52.82
58.52
48.54
46.30
48.94
42.91
43.05
45.06
45.55
Cash Conversion Cycle
19.82
23.17
20.89
42.79
49.66
41.35
29.82
29.30
29.45
31.04
Total Debt/Equity
0.03
0.02
0.01
0.02
0.01
0.04
0.09
0.38
0.47
0.65
Interest Cover
142.66
94.73
56.29
66.69
36.63
61.92
42.87
7.86
8.88
8.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.