Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Hospital & Healthcare Services

Rating :
29/99

BSE: 532843 | NSE: FORTIS

130.50
2.50 (1.95%)
13-Dec-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 130.50
  • 132.80
  • 129.25
  • 128.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 15572059
  • 20321.54
  • 228.95
  • 123.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,643.24
  • 16.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,314.08
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
1,156.61
1,121.16
3.16%
1,123.43
1,088.29
3.23%
1,133.38
1,041.12
8.86%
1,195.74
1,097.05
9.00%
Expenses
1,070.49
1,058.53
1.13%
1,044.43
1,052.28
-0.75%
1,021.10
995.24
2.60%
1,096.78
1,026.05
6.89%
EBITDA
86.12
62.63
37.51%
79.00
36.01
119.38%
112.28
45.88
144.73%
98.96
71.00
39.38%
EBIDTM
7.45%
5.59%
7.03%
3.31%
9.91%
4.41%
8.28%
6.47%
Other Income
57.61
32.99
74.63%
36.07
45.43
-20.60%
58.93
12.67
365.11%
38.01
72.81
-47.80%
Interest
64.43
41.99
53.44%
66.61
36.63
81.85%
74.79
28.95
158.34%
46.05
27.55
67.15%
Depreciation
58.99
47.56
24.03%
63.01
71.38
-11.73%
59.94
54.88
9.22%
51.67
53.11
-2.71%
PBT
19.74
6.07
225.21%
-15.32
-90.79
-
34.68
-57.39
-
40.18
42.54
-5.55%
Tax
12.25
2.87
326.83%
26.30
11.80
122.88%
19.03
10.30
84.76%
24.20
16.32
48.28%
PAT
7.49
3.20
134.06%
-41.62
-102.59
-
15.65
-67.69
-
15.98
26.22
-39.05%
PATM
0.65%
0.29%
-3.70%
-9.43%
1.38%
-6.50%
1.34%
2.39%
EPS
0.10
0.35
-71.43%
-1.31
-1.96
-
6.32
-1.19
-
0.68
0.73
-6.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
4,573.71
4,198.89
3,965.86
3,491.88
6,057.89
2,985.82
1,495.79
938.06
630.59
507.10
Net Sales Growth
8.93%
5.88%
13.57%
-42.36%
102.89%
99.61%
59.46%
48.76%
24.35%
 
Cost Of Goods Sold
997.56
941.67
934.51
880.66
776.90
638.63
392.69
262.67
189.54
161.51
Gross Profit
3,576.15
3,257.22
3,031.35
2,611.22
5,280.99
2,347.19
1,103.10
675.39
441.05
345.58
GP Margin
78.19%
77.57%
76.44%
74.78%
87.18%
78.61%
73.75%
72.00%
69.94%
68.15%
Total Expenditure
4,220.83
3,994.87
3,835.22
3,439.77
5,404.63
2,580.73
1,435.94
796.63
544.68
486.34
Power & Fuel Cost
100.74
107.61
103.16
94.50
86.77
68.63
42.14
25.76
21.59
19.06
% Of Sales
2.20%
2.56%
2.60%
2.71%
1.43%
2.30%
2.82%
2.75%
3.42%
3.76%
Employee Cost
905.41
818.38
764.60
695.21
627.64
551.02
272.81
186.84
139.20
136.58
% Of Sales
19.80%
19.49%
19.28%
19.91%
10.36%
18.45%
18.24%
19.92%
22.07%
26.93%
Manufacturing Exp.
1,662.74
1,620.50
1,474.75
1,235.97
891.53
667.64
389.91
194.04
111.51
94.58
% Of Sales
36.35%
38.59%
37.19%
35.40%
14.72%
22.36%
26.07%
20.69%
17.68%
18.65%
General & Admin Exp.
473.96
481.94
481.12
406.38
385.15
322.25
276.54
96.60
60.78
56.40
% Of Sales
10.36%
11.48%
12.13%
11.64%
6.36%
10.79%
18.49%
10.30%
9.64%
11.12%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
83.60
46.93
105.91
127.06
2,636.65
332.56
61.86
30.71
22.07
0.00
% Of Sales
1.83%
1.12%
2.67%
3.64%
43.52%
11.14%
4.14%
3.27%
3.50%
3.59%
EBITDA
352.88
204.02
130.64
52.11
653.26
405.09
59.85
141.43
85.91
20.76
EBITDA Margin
7.72%
4.86%
3.29%
1.49%
10.78%
13.57%
4.00%
15.08%
13.62%
4.09%
Other Income
166.00
155.82
95.83
167.38
151.12
175.54
100.63
49.19
28.35
40.89
Interest
229.44
133.05
151.78
250.16
634.00
296.97
250.00
57.29
43.66
55.37
Depreciation
222.18
225.10
234.56
182.84
370.59
182.22
104.49
59.94
48.74
46.82
PBT
67.27
1.69
-159.87
-213.51
-200.20
101.44
-194.01
73.39
21.85
-40.55
Tax
72.40
-7.75
4.53
10.66
231.32
40.85
15.24
3.36
4.11
19.55
Tax Rate
110.32%
20.16%
-2.84%
-4.88%
29.07%
37.91%
10.06%
4.58%
18.81%
-48.21%
PAT
-64.39
-54.05
-177.81
-234.26
491.70
70.89
131.88
67.94
15.00
-55.05
PAT before Minority Interest
-6.77
-30.70
-164.07
-229.30
564.37
66.91
136.30
70.03
17.74
-60.09
Minority Interest
-57.62
-23.35
-13.74
-4.96
-72.67
3.98
-4.42
-2.09
-2.74
5.04
PAT Margin
-1.41%
-1.29%
-4.48%
-6.71%
8.12%
2.37%
8.82%
7.24%
2.38%
-10.86%
PAT Growth
-19.13%
69.60%
24.10%
-147.64%
593.61%
-46.25%
94.11%
352.93%
127.25%
 
Unadjusted EPS
8.87
0.40
-3.11
2.70
11.97
1.57
3.23
2.62
0.92
-2.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
5,143.48
4,461.16
4,717.63
4,952.36
4,380.87
3,256.29
3,291.44
1,886.95
1,070.62
1,125.11
Share Capital
517.73
763.13
1,132.81
1,132.79
1,079.53
409.51
409.43
321.65
238.71
238.27
Total Reserves
4,608.37
3,689.82
3,584.82
3,819.58
3,301.34
2,846.79
2,878.86
1,565.30
831.91
736.84
Non-Current Liabilities
1,246.62
703.59
1,111.74
1,787.48
5,003.42
3,791.45
982.65
5,458.62
480.23
377.11
Secured Loans
794.98
272.79
472.57
532.71
2,213.38
1,459.11
477.72
3,045.37
305.87
277.90
Unsecured Loans
483.72
594.07
531.83
1,125.97
2,603.98
2,214.19
455.87
2,425.27
173.13
100.05
Long Term Provisions
55.11
43.40
46.86
44.15
41.25
32.21
18.39
0.00
0.00
0.00
Current Liabilities
1,926.45
1,450.47
1,602.27
971.59
3,108.24
4,499.02
454.99
318.74
246.25
175.94
Trade Payables
588.66
561.41
528.76
481.70
879.33
755.99
169.07
198.03
77.52
82.72
Other Current Liabilities
580.63
321.50
983.04
412.30
1,767.86
848.04
219.00
94.12
112.89
41.94
Short Term Borrowings
680.34
511.56
26.99
31.85
346.35
2,835.98
51.15
0.00
0.00
0.00
Short Term Provisions
76.82
56.00
63.47
45.74
114.70
59.02
15.78
26.59
55.83
51.27
Total Liabilities
9,483.83
7,006.87
7,584.58
7,850.69
13,513.75
12,377.60
4,759.44
7,698.80
1,818.67
1,699.58
Net Block
5,419.04
3,641.52
4,217.69
4,146.78
9,274.09
9,180.24
2,523.76
2,101.93
1,216.88
1,226.02
Gross Block
5,864.59
3,870.95
5,390.26
5,152.39
10,297.30
10,142.10
3,016.13
2,502.98
1,551.82
1,518.39
Accumulated Depreciation
445.55
229.44
1,172.57
1,005.61
1,023.22
961.85
492.37
401.05
334.95
292.37
Non Current Assets
7,709.01
5,592.13
5,946.75
5,810.30
10,957.98
10,465.58
3,362.74
5,870.47
1,454.63
1,379.10
Capital Work in Progress
268.12
225.77
228.17
147.11
243.79
565.81
258.23
425.61
183.63
120.02
Non Current Investment
1,486.27
882.98
847.68
823.97
798.14
234.79
35.78
3,342.94
54.12
33.06
Long Term Loans & Adv.
481.18
496.11
638.33
684.08
573.95
436.72
542.51
0.00
0.00
0.00
Other Non Current Assets
54.39
345.76
14.87
8.37
68.01
48.02
2.45
0.00
0.00
0.00
Current Assets
1,774.83
1,414.73
1,636.35
2,040.40
2,555.76
1,912.02
1,396.71
1,761.87
362.80
319.75
Current Investments
391.60
568.95
615.82
993.41
389.30
6.38
62.47
105.55
0.00
0.00
Inventories
61.57
60.04
63.97
61.98
92.50
79.92
26.33
23.78
13.26
12.35
Sundry Debtors
472.94
444.06
409.38
440.74
662.78
546.05
194.01
156.67
133.51
95.91
Cash & Bank
546.50
167.23
189.65
258.54
511.70
414.58
163.27
1,311.34
57.95
16.06
Other Current Assets
302.22
85.11
88.66
62.87
899.47
865.09
950.62
164.53
158.09
195.43
Short Term Loans & Adv.
157.08
89.35
268.88
222.86
820.63
754.83
918.72
142.37
146.75
182.34
Net Current Assets
-151.63
-35.73
34.09
1,068.81
-552.47
-2,587.00
941.72
1,443.13
116.56
143.81
Total Assets
9,483.84
7,006.86
7,584.59
7,850.70
13,513.74
12,377.60
4,759.45
7,698.79
1,818.66
1,699.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
990.20
194.67
24.14
479.10
1,643.59
297.70
-81.81
132.50
47.99
11.61
PBT
551.69
33.76
-137.44
149.05
731.25
113.07
-205.94
72.87
18.61
-40.55
Adjustment
340.01
249.26
308.88
455.28
937.99
346.31
233.32
73.88
79.68
70.12
Changes in Working Capital
209.67
44.01
-27.98
-20.33
223.98
-54.37
-34.26
-0.20
-47.58
-10.15
Cash after chg. in Working capital
1,101.37
327.03
143.46
584.00
1,893.23
405.01
-6.88
146.55
50.71
19.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-111.17
-132.36
-119.31
-104.90
-249.64
-107.30
-74.93
-14.04
-9.12
-7.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,025.38
112.77
212.60
2,669.17
-1,002.82
-909.64
2,177.61
-4,502.34
-96.60
-200.79
Net Fixed Assets
-56.04
92.21
-80.08
-91.97
-76.76
-64.89
-15.12
-7.40
-1.25
17.41
Net Investments
-1,174.37
-17.17
384.01
-389.26
-95.80
-779.26
-135.39
-643.45
-41.29
-35.02
Others
205.03
37.73
-91.33
3,150.40
-830.26
-65.49
2,328.12
-3,851.49
-54.06
-183.18
Cash from Financing Activity
437.19
-354.29
-303.53
-3,217.24
-74.07
691.23
-3,239.86
5,615.98
92.26
188.46
Net Cash Inflow / Outflow
402.01
-46.85
-66.79
-68.97
566.71
79.29
-1,144.06
1,246.15
43.65
-0.73
Opening Cash & Equivalents
141.94
179.42
249.22
484.58
405.00
160.63
1,304.60
57.28
14.63
15.36
Closing Cash & Equivalent
544.30
141.94
182.80
249.22
484.58
405.00
160.63
1,304.60
57.28
14.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
99.01
89.67
87.43
92.53
91.47
71.54
72.38
45.45
30.76
26.61
ROA
-0.08%
-0.42%
-2.13%
-2.15%
4.36%
0.78%
2.19%
1.47%
1.01%
-4.26%
ROE
-0.15%
-0.75%
-3.94%
-5.74%
17.09%
2.30%
6.23%
6.59%
2.79%
-12.90%
ROCE
4.43%
1.52%
-0.12%
0.36%
13.87%
5.87%
7.34%
3.23%
5.69%
1.41%
Fixed Asset Turnover
0.94
0.91
0.75
0.45
0.59
0.45
0.54
0.46
0.41
0.40
Receivable days
36.59
37.09
39.12
57.67
36.42
45.23
42.79
56.45
66.40
66.28
Inventory Days
4.85
5.39
5.80
8.07
5.19
6.49
6.11
7.21
7.41
8.34
Payable days
53.68
53.36
52.33
80.11
107.95
79.64
55.39
67.62
56.01
66.12
Cash Conversion Cycle
-12.24
-10.88
-7.41
-14.36
-66.34
-27.91
-6.49
-3.96
17.79
8.50
Total Debt/Equity
0.43
0.34
0.38
0.38
1.48
2.36
0.37
3.78
0.69
0.63
Interest Cover
1.29
0.71
-0.05
0.13
2.26
1.36
1.61
2.28
1.50
0.27

News Update:


  • Morgan Stanley sells 1.14 lakh shares in Fortis Healthcare
    13th Dec 2017, 09:05 AM

    1,13,72,987 shares of Fortis Healthcare were sold at Rs 137.75 per share on the BSE on December 12, 2017

    Read More
  • Fortis Healthcare gets nod for execution of term sheet
    15th Nov 2017, 11:20 AM

    The board of directors of the company at their meeting held on November 14, 2017, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.