Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Industrial Gases & Fuels

Rating :
66/99

BSE: 532155 | NSE: GAIL

491.80
-0.10 (-0.02%)
13-Dec-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 493.85
  • 502.80
  • 486.40
  • 491.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 5528427
  • 27188.80
  • 502.80
  • 307.99

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83,203.66
  • 23.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87,794.10
  • 1.73%
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
48,572.01
52,052.51
60,703.96
61,918.31
51,094.43
44,224.95
35,191.61
27,035.30
24,781.80
18,837.31
Net Sales Growth
-6.69%
-14.25%
-1.96%
21.18%
15.53%
25.67%
30.17%
9.09%
31.56%
 
Cost Of Goods Sold
36,484.31
42,169.98
48,116.62
47,968.86
38,028.98
31,606.06
24,147.51
17,932.15
17,295.57
12,001.98
Gross Profit
12,087.70
9,882.53
12,587.34
13,949.45
13,065.45
12,618.89
11,044.10
9,103.15
7,486.23
6,835.33
GP Margin
24.89%
18.99%
20.74%
22.53%
25.57%
28.53%
31.38%
33.67%
30.21%
36.29%
Total Expenditure
41,977.82
47,538.07
55,131.96
53,972.41
43,744.64
37,197.46
28,700.85
21,595.19
20,392.94
14,523.28
Power & Fuel Cost
1,991.28
2,181.56
2,073.51
2,376.25
2,488.22
2,495.00
1,783.87
1,561.94
1,135.53
953.55
% Of Sales
4.10%
4.19%
3.42%
3.84%
4.87%
5.64%
5.07%
5.78%
4.58%
5.06%
Employee Cost
1,286.65
987.70
981.61
915.81
848.25
803.59
815.32
665.53
611.31
500.95
% Of Sales
2.65%
1.90%
1.62%
1.48%
1.66%
1.82%
2.32%
2.46%
2.47%
2.66%
Manufacturing Exp.
1,006.62
1,032.17
2,738.01
1,075.55
898.58
699.23
1,094.13
558.79
408.77
364.60
% Of Sales
2.07%
1.98%
4.51%
1.74%
1.76%
1.58%
3.11%
2.07%
1.65%
1.94%
General & Admin Exp.
609.76
443.34
1,335.93
1,166.83
894.25
771.15
496.44
410.67
442.90
305.35
% Of Sales
1.26%
0.85%
2.20%
1.88%
1.75%
1.74%
1.41%
1.52%
1.79%
1.62%
Selling & Distn. Exp.
120.82
106.95
277.14
247.20
203.53
200.34
272.51
177.50
199.22
62.64
% Of Sales
0.25%
0.21%
0.46%
0.40%
0.40%
0.45%
0.77%
0.66%
0.80%
0.33%
Miscellaneous Exp.
478.38
616.37
430.45
685.90
614.91
864.33
225.44
367.39
343.77
62.64
% Of Sales
0.98%
1.18%
0.71%
1.11%
1.20%
1.95%
0.64%
1.36%
1.39%
1.92%
EBITDA
6,594.19
4,514.44
5,572.00
7,945.90
7,349.79
7,027.49
6,490.76
5,440.11
4,388.86
4,314.03
EBITDA Margin
13.58%
8.67%
9.18%
12.83%
14.38%
15.89%
18.44%
20.12%
17.71%
22.90%
Other Income
1,006.46
751.87
941.90
976.76
964.05
734.37
564.04
592.25
841.68
600.33
Interest
510.99
821.83
651.83
668.71
437.31
366.43
377.86
385.34
231.21
149.33
Depreciation
1,543.01
1,495.60
1,432.57
1,644.22
1,318.68
1,040.59
877.99
823.43
718.35
662.71
PBT
5,546.65
2,948.88
4,429.50
6,609.73
6,557.85
6,354.84
5,798.95
4,823.59
4,280.98
4,102.32
Tax
1,809.36
1,091.34
1,420.92
2,194.83
2,241.18
1,954.01
1,818.10
1,531.30
1,490.93
1,341.16
Tax Rate
31.43%
37.01%
31.63%
31.71%
34.18%
30.75%
31.35%
31.75%
34.83%
32.69%
PAT
3,942.18
1,852.37
3,071.93
4,727.33
4,322.94
4,400.83
3,980.85
3,292.29
2,790.05
2,761.16
PAT before Minority Interest
3,947.94
1,857.54
3,071.44
4,727.59
4,316.67
4,400.83
3,980.85
3,292.29
2,790.05
2,761.16
Minority Interest
-5.76
-5.17
0.49
-0.26
6.27
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.12%
3.56%
5.06%
7.63%
8.46%
9.95%
11.31%
12.18%
11.26%
14.66%
PAT Growth
112.82%
-39.70%
-35.02%
9.35%
-1.77%
10.55%
20.91%
18.00%
1.05%
 
Unadjusted EPS
19.91
11.05
24.91
37.73
34.48
35.03
31.70
26.23
22.28
21.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
39,304.89
36,403.41
34,022.67
32,456.95
28,794.66
24,914.53
21,213.87
17,809.95
15,400.87
13,552.55
Share Capital
1,691.30
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
845.65
Total Reserves
37,613.59
35,134.93
32,754.19
31,188.47
27,526.18
23,646.05
19,945.39
16,541.47
14,132.39
12,706.90
Non-Current Liabilities
10,584.31
12,439.83
24,330.47
23,804.11
19,901.11
15,064.25
7,884.51
6,878.21
5,216.73
5,171.48
Secured Loans
1,612.88
2,487.33
9,654.03
10,510.07
8,412.54
7,012.40
5,818.38
4,999.36
3,699.75
3,613.69
Unsecured Loans
1,566.96
3,377.52
5,098.35
5,550.78
4,755.82
2,328.56
5.37
413.81
124.46
173.03
Long Term Provisions
820.47
625.22
3,770.71
4,112.65
3,556.42
3,546.51
291.99
0.00
0.00
0.00
Current Liabilities
9,296.87
10,167.10
12,712.45
12,520.48
12,822.26
10,111.07
10,506.43
10,973.53
8,606.99
6,397.59
Trade Payables
2,740.65
2,909.15
3,413.74
4,289.08
3,418.77
2,679.96
2,202.71
2,405.56
2,126.77
1,926.62
Other Current Liabilities
5,088.37
5,889.47
6,733.71
5,458.35
5,413.44
4,657.99
3,756.87
3,514.50
2,336.23
1,624.84
Short Term Borrowings
729.19
811.68
1,174.16
1,044.78
2,332.70
1,512.31
608.48
0.00
0.00
0.00
Short Term Provisions
738.66
556.80
1,390.84
1,728.27
1,657.35
1,260.81
3,938.37
5,053.47
4,143.99
2,846.13
Total Liabilities
59,219.07
59,037.58
72,823.89
70,540.32
62,974.65
51,071.84
40,152.00
35,891.91
29,391.27
25,195.42
Net Block
30,091.84
29,946.45
33,976.30
27,779.37
24,303.40
20,157.26
15,962.20
15,330.42
11,118.63
11,075.77
Gross Block
32,798.67
31,146.29
49,912.80
42,294.60
37,244.72
31,769.19
26,605.14
25,164.03
20,106.04
19,364.22
Accumulated Depreciation
2,699.61
1,199.84
15,936.50
14,515.23
12,941.32
11,611.93
10,642.94
9,833.61
8,987.41
8,288.45
Non Current Assets
49,840.34
49,425.21
60,460.26
56,387.94
51,795.83
42,520.69
29,380.20
21,158.70
16,227.64
14,254.80
Capital Work in Progress
4,126.04
3,688.04
13,805.93
18,489.89
18,376.08
14,704.52
10,585.37
4,881.84
4,187.89
2,285.89
Non Current Investment
10,268.13
9,844.40
1,132.89
1,144.88
999.93
1,034.53
1,040.35
946.44
921.12
893.14
Long Term Loans & Adv.
4,139.07
4,310.57
11,539.25
8,967.46
8,102.78
6,614.12
1,745.75
0.00
0.00
0.00
Other Non Current Assets
1,215.26
1,635.75
5.89
6.34
13.64
10.26
46.53
0.00
0.00
0.00
Current Assets
9,378.73
9,612.37
12,363.63
14,152.38
11,178.82
8,551.15
10,771.80
14,733.21
13,163.63
10,940.62
Current Investments
0.00
0.00
139.28
136.80
253.59
148.90
195.90
118.69
104.53
129.37
Inventories
1,708.14
1,618.30
2,354.56
2,587.05
1,897.78
1,725.65
1,058.61
857.84
724.66
630.20
Sundry Debtors
2,750.73
2,723.46
3,209.94
3,446.79
2,767.23
2,269.13
1,939.53
1,510.77
1,601.17
1,155.22
Cash & Bank
1,420.96
1,845.73
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
Other Current Assets
3,498.90
2,812.79
1,111.71
545.11
3,195.60
2,961.25
4,993.41
7,697.28
6,952.14
4,393.77
Short Term Loans & Adv.
773.73
612.09
3,989.89
4,225.52
2,978.37
2,636.94
4,842.98
7,612.01
6,722.79
4,285.14
Net Current Assets
81.86
-554.73
-348.82
1,631.90
-1,643.44
-1,559.92
265.37
3,759.68
4,556.64
4,543.03
Total Assets
59,219.07
59,037.58
72,823.89
70,540.32
62,974.65
51,071.84
40,152.00
35,891.91
29,391.27
25,195.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6,078.90
3,960.36
4,214.12
4,615.18
6,603.04
5,111.31
4,608.34
5,636.39
2,849.68
3,781.46
PBT
5,183.28
2,965.73
4,580.48
6,981.31
6,608.51
6,397.62
5,839.07
4,859.13
4,317.28
4,124.06
Adjustment
2,031.68
2,097.36
1,720.77
1,769.74
1,732.93
1,637.39
994.25
970.84
717.44
770.22
Changes in Working Capital
72.84
-382.95
-1,067.88
-2,189.38
-14.22
-1,417.53
-595.02
1,463.23
-593.33
-5.24
Cash after chg. in Working capital
7,287.80
4,680.14
5,233.37
6,561.67
8,327.22
6,617.48
6,238.30
7,293.20
4,441.39
4,889.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,208.90
-719.78
-1,019.25
-1,946.49
-1,724.18
-1,506.17
-1,629.96
-1,656.81
-1,591.71
-1,107.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-833.73
-903.73
-2,115.66
-4,142.13
-8,442.69
-9,350.84
-6,957.71
-5,494.78
-2,354.85
-1,238.62
Net Fixed Assets
-1,767.56
12,865.05
-1,965.12
-3,657.38
-5,877.71
-6,258.55
-4,622.37
-3,337.85
-2,255.79
-905.02
Net Investments
-924.91
-4,262.37
-33.66
-569.70
-1,037.51
-98.97
-509.49
-335.76
-246.39
-27.04
Others
1,858.74
-9,506.41
-116.88
84.95
-1,527.47
-2,993.32
-1,825.85
-1,821.17
147.33
-306.56
Cash from Financing Activity
-4,830.34
-3,027.60
-3,058.47
-2.59
3,641.70
3,193.67
463.19
649.49
-1,332.18
-595.46
Net Cash Inflow / Outflow
414.83
29.03
-960.01
470.46
1,802.05
-1,045.86
-1,886.18
791.10
-837.35
1,947.38
Opening Cash & Equivalents
104.85
75.82
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
2,738.30
Closing Cash & Equivalent
519.68
104.85
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
232.39
215.24
201.16
191.90
170.25
147.31
125.43
105.30
91.06
80.13
ROA
6.68%
2.82%
4.28%
7.08%
7.57%
9.65%
10.47%
10.09%
10.22%
11.77%
ROE
10.43%
5.28%
9.24%
15.44%
16.07%
19.08%
20.40%
19.83%
19.27%
21.76%
ROCE
13.81%
7.71%
9.96%
15.77%
17.13%
20.83%
24.06%
24.54%
24.68%
25.90%
Fixed Asset Turnover
1.54
1.30
1.34
1.58
1.51
1.54
1.38
1.21
1.28
1.11
Receivable days
20.25
20.61
19.72
18.04
17.70
17.10
17.61
20.66
19.84
18.59
Inventory Days
12.31
13.80
14.64
13.02
12.73
11.32
9.78
10.51
9.75
11.76
Payable days
24.30
24.25
25.36
25.62
25.37
23.84
28.85
38.03
36.25
44.01
Cash Conversion Cycle
8.26
10.15
9.00
5.44
5.06
4.58
-1.45
-6.86
-6.66
-13.66
Total Debt/Equity
0.15
0.25
0.54
0.57
0.57
0.46
0.33
0.30
0.25
0.28
Interest Cover
12.27
4.59
7.89
11.35
16.00
18.34
16.35
13.52
19.52
28.47

News Update:


  • GAIL India to import 5 MT of LNG from US next fiscal
    12th Dec 2017, 08:59 AM

    It will be replacing the volumes that state-owned utility buys from the spot market

    Read More
  • GAIL fast tracks implementation of Pradhan Mantri Urja Ganga Project
    8th Dec 2017, 09:36 AM

    The company has awarded pipe laying contracts in Bihar, Jharkhand and West Bengal

    Read More
  • GAIL planning to increase capex by 55% in next fiscal: Report
    7th Dec 2017, 09:51 AM

    The company is planning a capex of Rs 6000 crore for pipelines in the financial year 2018-2019

    Read More
  • GAIL India deploys drones on pilot basis to secure gas pipelines
    7th Dec 2017, 09:43 AM

    The company has hired one drone on a pilot basis for aerial surveillance of the HBJ pipeline in the Chambal Ravines in Madhya Pradesh

    Read More
  • GAIL India - Quarterly Results
    14th Nov 2017, 15:46 PM

    Read More
  • GAIL India commences PNG supply in Bhubaneswar
    24th Oct 2017, 12:17 PM

    The commencement of the 1st phase of supply of PNG in 255 houses was earlier expected to be completed by March 2018

    Read More
  • GAIL India to develop five green corridors: Report
    23rd Oct 2017, 10:36 AM

    The company is understood to have started a survey of this stretch to set up a CNG green corridor to enable vehicles to refuel on the route

    Read More
  • GAIL to invest Rs 12,940 crore for natural gas pipeline network
    23rd Oct 2017, 10:27 AM

    Its envisaged pipeline network is expected to be completed by December 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.