Nifty
Sensex
:
:
9574.95
31138.21
-55.05 (-0.57%)
-152.53 (-0.49%)

Industrial Gases & Fuels

Rating :
36/99

BSE: 532155 | NSE: GAIL

354.15
-5.95 (-1.65%)
23-Jun-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 362.40
  • 363.80
  • 351.00
  • 360.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3540086
  • 12537.21
  • 433.70
  • 268.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60,844.63
  • 17.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,436.45
  • 1.15%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.97%
  • 2.56%
  • 2.32%
  • FII
  • DII
  • Others
  • 2.7%
  • 21.77%
  • 15.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
54,887.66
60,703.96
61,918.31
51,094.43
44,224.95
35,191.61
27,035.30
24,781.80
18,837.31
16,542.31
Net Sales Growth
-9.58%
-1.96%
21.18%
15.53%
25.67%
30.17%
9.09%
31.56%
13.87%
 
Cost Of Goods Sold
43,813.48
48,116.62
47,968.86
38,028.98
31,606.06
24,147.51
17,932.15
17,295.57
12,001.98
11,311.58
Gross Profit
11,074.18
12,587.34
13,949.45
13,065.45
12,618.89
11,044.10
9,103.15
7,486.23
6,835.33
5,230.73
GP Margin
20.18%
20.74%
22.53%
25.57%
28.53%
31.38%
33.67%
30.21%
36.29%
31.62%
Total Expenditure
49,880.20
55,131.96
53,972.41
43,744.64
37,197.46
28,700.85
21,595.19
20,392.94
14,523.28
13,320.07
Power & Fuel Cost
2,196.95
2,073.51
2,376.25
2,488.22
2,495.00
1,783.87
1,561.94
1,135.53
953.55
788.53
% Of Sales
4.00%
3.42%
3.84%
4.87%
5.64%
5.07%
5.78%
4.58%
5.06%
4.77%
Employee Cost
1,101.76
981.61
915.81
848.25
803.59
815.32
665.53
611.31
500.95
316.19
% Of Sales
2.01%
1.62%
1.48%
1.66%
1.82%
2.32%
2.46%
2.47%
2.66%
1.91%
Manufacturing Exp.
1,400.98
2,738.01
1,075.55
898.58
699.23
1,094.13
558.79
408.77
364.60
279.39
% Of Sales
2.55%
4.51%
1.74%
1.76%
1.58%
3.11%
2.07%
1.65%
1.94%
1.69%
General & Admin Exp.
702.78
1,335.93
1,166.83
894.25
771.15
496.44
410.67
442.90
305.35
270.55
% Of Sales
1.28%
2.20%
1.88%
1.75%
1.74%
1.41%
1.52%
1.79%
1.62%
1.64%
Selling & Distn. Exp.
216.53
277.14
247.20
203.53
200.34
272.51
177.50
199.22
62.64
64.95
% Of Sales
0.39%
0.46%
0.40%
0.40%
0.45%
0.77%
0.66%
0.80%
0.33%
0.39%
Miscellaneous Exp.
633.72
430.45
685.90
614.91
864.33
225.44
367.39
343.77
361.02
64.95
% Of Sales
1.15%
0.71%
1.11%
1.20%
1.95%
0.64%
1.36%
1.39%
1.92%
1.92%
EBITDA
5,007.46
5,572.00
7,945.90
7,349.79
7,027.49
6,490.76
5,440.11
4,388.86
4,314.03
3,222.24
EBITDA Margin
9.12%
9.18%
12.83%
14.38%
15.89%
18.44%
20.12%
17.71%
22.90%
19.48%
Other Income
916.59
941.90
976.76
964.05
734.37
564.04
592.25
841.68
600.33
589.95
Interest
980.91
651.83
668.71
437.31
366.43
377.86
385.34
231.21
149.33
121.71
Depreciation
1,850.90
1,432.57
1,644.22
1,318.68
1,040.59
877.99
823.43
718.35
662.71
621.60
PBT
3,092.24
4,429.50
6,609.73
6,557.85
6,354.84
5,798.95
4,823.59
4,280.98
4,102.32
3,068.88
Tax
1,044.10
1,420.92
2,194.83
2,241.18
1,954.01
1,818.10
1,531.30
1,490.93
1,341.16
543.53
Tax Rate
33.77%
31.63%
31.71%
34.18%
30.75%
31.35%
31.75%
34.83%
32.69%
17.71%
PAT
2,143.28
3,071.93
4,727.33
4,322.94
4,400.83
3,980.85
3,292.29
2,790.05
2,761.16
2,525.35
PAT before Minority Interest
2,048.14
3,071.44
4,727.59
4,316.67
4,400.83
3,980.85
3,292.29
2,790.05
2,761.16
2,525.35
Minority Interest
95.14
0.49
-0.26
6.27
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.90%
5.06%
7.63%
8.46%
9.95%
11.31%
12.18%
11.26%
14.66%
15.27%
PAT Growth
-30.23%
-35.02%
9.35%
-1.77%
10.55%
20.91%
18.00%
1.05%
9.34%
 
Unadjusted EPS
17.75
24.91
37.73
34.48
35.03
31.70
26.23
22.28
21.94
30.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
35,396.24
34,022.67
32,456.95
28,794.66
24,914.53
21,213.87
17,809.95
15,400.87
13,552.55
11,823.00
Share Capital
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
845.65
845.65
Total Reserves
34,127.76
32,754.19
31,188.47
27,526.18
23,646.05
19,945.39
16,541.47
14,132.39
12,706.90
10,977.35
Non-Current Liabilities
20,035.84
24,330.47
23,804.11
19,901.11
15,064.25
7,884.51
6,878.21
5,216.73
5,171.48
5,043.91
Secured Loans
9,070.64
9,654.03
10,510.07
8,412.54
7,012.40
5,818.38
4,999.36
3,699.75
3,613.69
3,419.13
Unsecured Loans
3,599.23
5,098.35
5,550.78
4,755.82
2,328.56
5.37
413.81
124.46
173.03
244.76
Long Term Provisions
1,708.75
3,770.71
4,112.65
3,556.42
3,546.51
291.99
0.00
0.00
0.00
0.00
Current Liabilities
14,971.59
12,712.45
12,520.48
12,822.26
10,111.07
10,506.43
10,973.53
8,606.99
6,397.59
4,859.30
Trade Payables
3,084.94
3,413.74
4,289.08
3,418.77
2,679.96
2,202.71
2,405.56
2,126.77
1,926.62
1,596.84
Other Current Liabilities
8,463.50
6,733.71
5,458.35
5,413.44
4,657.99
3,756.87
3,514.50
2,336.23
1,624.84
1,195.78
Short Term Borrowings
1,966.98
1,174.16
1,044.78
2,332.70
1,512.31
608.48
0.00
0.00
0.00
0.00
Short Term Provisions
1,456.17
1,390.84
1,728.27
1,657.35
1,260.81
3,938.37
5,053.47
4,143.99
2,846.13
2,066.68
Total Liabilities
72,066.83
72,823.89
70,540.32
62,974.65
51,071.84
40,152.00
35,891.91
29,391.27
25,195.42
21,726.21
Net Block
43,111.10
33,976.30
27,779.37
24,303.40
20,157.26
15,962.20
15,330.42
11,118.63
11,075.77
8,046.70
Gross Block
60,503.61
49,912.80
42,294.60
37,244.72
31,769.19
26,605.14
25,164.03
20,106.04
19,364.22
15,697.06
Accumulated Depreciation
17,392.51
15,936.50
14,515.23
12,941.32
11,611.93
10,642.94
9,833.61
8,987.41
8,288.45
7,650.36
Non Current Assets
59,231.24
60,460.26
56,387.94
51,795.83
42,520.69
29,380.20
21,158.70
16,227.64
14,254.80
13,606.12
Capital Work in Progress
7,979.27
13,805.93
18,489.89
18,376.08
14,704.52
10,585.37
4,881.84
4,187.89
2,285.89
4,683.72
Non Current Investment
1,223.13
1,132.89
1,144.88
999.93
1,034.53
1,040.35
946.44
921.12
893.14
875.70
Long Term Loans & Adv.
6,913.82
11,539.25
8,967.46
8,102.78
6,614.12
1,745.75
0.00
0.00
0.00
0.00
Other Non Current Assets
3.92
5.89
6.34
13.64
10.26
46.53
0.00
0.00
0.00
0.00
Current Assets
12,835.59
12,363.63
14,152.38
11,178.82
8,551.15
10,771.80
14,733.21
13,163.63
10,940.62
8,119.13
Current Investments
135.87
139.28
136.80
253.59
148.90
195.90
118.69
104.53
129.37
90.69
Inventories
2,205.32
2,354.56
2,587.05
1,897.78
1,725.65
1,058.61
857.84
724.66
630.20
624.75
Sundry Debtors
2,872.71
3,209.94
3,446.79
2,767.23
2,269.13
1,939.53
1,510.77
1,601.17
1,155.22
827.54
Cash & Bank
2,398.15
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
2,738.30
Other Current Assets
5,223.54
1,111.71
545.11
217.23
2,961.25
4,993.41
7,697.28
6,952.14
4,393.77
3,837.85
Short Term Loans & Adv.
3,740.80
3,989.89
4,225.52
2,978.37
2,636.94
4,842.98
7,612.01
6,722.79
4,285.14
3,776.61
Net Current Assets
-2,136.00
-348.82
1,631.90
-1,643.44
-1,559.92
265.37
3,759.68
4,556.64
4,543.03
3,259.83
Total Assets
72,066.83
72,823.89
70,540.32
62,974.65
51,071.84
40,152.00
35,891.91
29,391.27
25,195.42
21,726.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
5,918.81
4,214.12
4,615.18
6,603.04
5,111.31
4,608.34
5,636.39
2,849.68
3,781.46
1,743.00
PBT
3,200.58
4,580.48
6,981.31
6,608.51
6,397.62
5,839.07
4,859.13
4,317.28
4,124.06
3,088.85
Adjustment
2,609.09
1,720.77
1,769.74
1,732.93
1,637.39
994.25
970.84
717.44
770.22
536.34
Changes in Working Capital
1,008.28
-1,067.88
-2,189.38
-14.22
-1,417.53
-595.02
1,463.23
-593.33
-5.24
-964.43
Cash after chg. in Working capital
6,817.95
5,233.37
6,561.67
8,327.22
6,617.48
6,238.30
7,293.20
4,441.39
4,889.04
2,660.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-899.14
-1,019.25
-1,946.49
-1,724.18
-1,506.17
-1,629.96
-1,656.81
-1,591.71
-1,107.58
-917.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,496.15
-2,115.66
-4,142.13
-8,442.69
-9,350.84
-6,957.71
-5,494.78
-2,354.85
-1,238.62
-3,972.06
Net Fixed Assets
-1,031.17
-1,965.12
-3,657.38
-5,877.71
-6,258.55
-4,622.37
-3,337.85
-2,255.79
-905.02
-1,784.43
Net Investments
-224.32
-33.66
-569.70
-1,037.51
-98.97
-509.49
-335.76
-246.39
-27.04
-20.48
Others
-1,240.66
-116.88
84.95
-1,527.47
-2,993.32
-1,825.85
-1,821.17
147.33
-306.56
-2,167.15
Cash from Financing Activity
-2,521.28
-3,058.47
-2.59
3,641.70
3,193.67
463.19
649.49
-1,332.18
-595.46
446.78
Net Cash Inflow / Outflow
901.38
-960.01
470.46
1,802.05
-1,045.86
-1,886.18
791.10
-837.35
1,947.38
-1,782.28
Opening Cash & Equivalents
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
2,738.30
4,539.88
Closing Cash & Equivalent
2,398.15
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
2,738.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
209.28
201.16
191.90
170.25
147.31
125.43
105.30
91.06
80.13
69.90
ROA
2.83%
4.28%
7.08%
7.57%
9.65%
10.47%
10.09%
10.22%
11.77%
11.28%
ROE
5.90%
9.24%
15.44%
16.07%
19.08%
20.40%
19.83%
19.27%
21.76%
22.87%
ROCE
7.71%
9.96%
15.77%
17.13%
20.83%
24.06%
24.54%
24.68%
25.90%
22.92%
Fixed Asset Turnover
1.01
1.34
1.58
1.51
1.54
1.38
1.21
1.28
1.11
1.11
Receivable days
19.98
19.72
18.04
17.70
17.10
17.61
20.66
19.84
18.59
17.20
Inventory Days
14.98
14.64
13.02
12.73
11.32
9.78
10.51
9.75
11.76
12.05
Payable days
23.61
25.36
25.62
25.37
23.84
28.85
38.03
36.25
44.01
42.74
Cash Conversion Cycle
11.35
9.00
5.44
5.06
4.58
-1.45
-6.86
-6.66
-13.66
-13.49
Total Debt/Equity
0.51
0.54
0.57
0.57
0.46
0.33
0.30
0.25
0.28
0.31
Interest Cover
4.15
7.89
11.35
16.00
18.34
16.35
13.52
19.52
28.47
26.21

News Update


  • GAIL to invest Rs 4,276 crore in Odisha: Report
    1st Jun 2017, 09:47 AM

    The company will enhance the gas distribution network in Cuttack and Bhubaneswar

    Read More
  • GAIL plans to double its petrochemical output in FY18: Report
    24th May 2017, 09:47 AM

    The company has ongoing expansion projects which require investments of up to Rs 30,000 crore

    Read More
  • Gail reports 69% fall in Q4 net profit
    23rd May 2017, 10:45 AM

    Total income from operation of the company increased by 15.86% at Rs 13674.09 crore for quarter under review

    Read More
  • GAIL inks first-ever time swap pact for US LNG
    23rd May 2017, 09:32 AM

    It will get 15 cargoes or about 0.8 million tonnes of LNG from an unnamed trader this year

    Read More
  • GAIL India - Quarterly Results
    22nd May 2017, 12:00 AM

    Read More
  • GAIL bags pipeline laying work contracts for another 131 km in Kerala
    2nd May 2017, 09:19 AM

    The balance 111 km stretch in Malappuram, Kannur and Kasargod districts will be awarded by July 2017

    Read More
  • GAIL Gas inks Pact with RSGL
    24th Apr 2017, 09:50 AM

    The BTA is a momentous occasion, which will pave the way for transforming Kota to a smart city by providing clean energy to boost up industrialization

    Read More
  • GAIL to invest Rs 1,750 crore to build gas distribution network: Report
    16th Mar 2017, 10:42 AM

    Gas distribution to households in the twin-city region is expected to be a reality by December 2019 or early 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.