Nifty
Sensex
:
:
10491.05
34142.15
108.35 (1.04%)
322.65 (0.95%)

Industrial Gases & Fuels

Rating :
53/99

BSE: 532155 | NSE: GAIL

458.40
-7.75 (-1.66%)
23-Feb-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 465.40
  • 465.40
  • 452.55
  • 466.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4127768
  • 18921.69
  • 519.50
  • 346.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77,520.88
  • 20.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82,111.32
  • 2.44%
  • 1.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.89%
  • 2.19%
  • 2.09%
  • FII
  • DII
  • Others
  • 0.8%
  • 23.69%
  • 16.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
48,572.01
52,052.51
60,703.96
61,918.31
51,094.43
44,224.95
35,191.61
27,035.30
24,781.80
18,837.31
Net Sales Growth
-
-6.69%
-14.25%
-1.96%
21.18%
15.53%
25.67%
30.17%
9.09%
31.56%
 
Cost Of Goods Sold
-
36,484.31
42,169.98
48,116.62
47,968.86
38,028.98
31,606.06
24,147.51
17,932.15
17,295.57
12,001.98
Gross Profit
-
12,087.70
9,882.53
12,587.34
13,949.45
13,065.45
12,618.89
11,044.10
9,103.15
7,486.23
6,835.33
GP Margin
-
24.89%
18.99%
20.74%
22.53%
25.57%
28.53%
31.38%
33.67%
30.21%
36.29%
Total Expenditure
-
41,977.82
47,538.07
55,131.96
53,972.41
43,744.64
37,197.46
28,700.85
21,595.19
20,392.94
14,523.28
Power & Fuel Cost
-
1,991.28
2,181.56
2,073.51
2,376.25
2,488.22
2,495.00
1,783.87
1,561.94
1,135.53
953.55
% Of Sales
-
4.10%
4.19%
3.42%
3.84%
4.87%
5.64%
5.07%
5.78%
4.58%
5.06%
Employee Cost
-
1,286.65
987.70
981.61
915.81
848.25
803.59
815.32
665.53
611.31
500.95
% Of Sales
-
2.65%
1.90%
1.62%
1.48%
1.66%
1.82%
2.32%
2.46%
2.47%
2.66%
Manufacturing Exp.
-
1,006.62
1,032.17
2,738.01
1,075.55
898.58
699.23
1,094.13
558.79
408.77
364.60
% Of Sales
-
2.07%
1.98%
4.51%
1.74%
1.76%
1.58%
3.11%
2.07%
1.65%
1.94%
General & Admin Exp.
-
609.76
443.34
1,335.93
1,166.83
894.25
771.15
496.44
410.67
442.90
305.35
% Of Sales
-
1.26%
0.85%
2.20%
1.88%
1.75%
1.74%
1.41%
1.52%
1.79%
1.62%
Selling & Distn. Exp.
-
120.82
106.95
277.14
247.20
203.53
200.34
272.51
177.50
199.22
62.64
% Of Sales
-
0.25%
0.21%
0.46%
0.40%
0.40%
0.45%
0.77%
0.66%
0.80%
0.33%
Miscellaneous Exp.
-
478.38
616.37
430.45
685.90
614.91
864.33
225.44
367.39
343.77
62.64
% Of Sales
-
0.98%
1.18%
0.71%
1.11%
1.20%
1.95%
0.64%
1.36%
1.39%
1.92%
EBITDA
-
6,594.19
4,514.44
5,572.00
7,945.90
7,349.79
7,027.49
6,490.76
5,440.11
4,388.86
4,314.03
EBITDA Margin
-
13.58%
8.67%
9.18%
12.83%
14.38%
15.89%
18.44%
20.12%
17.71%
22.90%
Other Income
-
1,006.46
751.87
941.90
976.76
964.05
734.37
564.04
592.25
841.68
600.33
Interest
-
510.99
821.83
651.83
668.71
437.31
366.43
377.86
385.34
231.21
149.33
Depreciation
-
1,543.01
1,495.60
1,432.57
1,644.22
1,318.68
1,040.59
877.99
823.43
718.35
662.71
PBT
-
5,546.65
2,948.88
4,429.50
6,609.73
6,557.85
6,354.84
5,798.95
4,823.59
4,280.98
4,102.32
Tax
-
1,809.36
1,091.34
1,420.92
2,194.83
2,241.18
1,954.01
1,818.10
1,531.30
1,490.93
1,341.16
Tax Rate
-
31.43%
37.01%
31.63%
31.71%
34.18%
30.75%
31.35%
31.75%
34.83%
32.69%
PAT
-
3,942.18
1,852.37
3,071.93
4,727.33
4,322.94
4,400.83
3,980.85
3,292.29
2,790.05
2,761.16
PAT before Minority Interest
-
3,947.94
1,857.54
3,071.44
4,727.59
4,316.67
4,400.83
3,980.85
3,292.29
2,790.05
2,761.16
Minority Interest
-
-5.76
-5.17
0.49
-0.26
6.27
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.12%
3.56%
5.06%
7.63%
8.46%
9.95%
11.31%
12.18%
11.26%
14.66%
PAT Growth
-
112.82%
-39.70%
-35.02%
9.35%
-1.77%
10.55%
20.91%
18.00%
1.05%
 
Unadjusted EPS
-
19.91
11.05
24.91
37.73
34.48
35.03
31.70
26.23
22.28
21.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
39,304.89
36,403.41
34,022.67
32,456.95
28,794.66
24,914.53
21,213.87
17,809.95
15,400.87
13,552.55
Share Capital
1,691.30
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
1,268.48
845.65
Total Reserves
37,613.59
35,134.93
32,754.19
31,188.47
27,526.18
23,646.05
19,945.39
16,541.47
14,132.39
12,706.90
Non-Current Liabilities
10,584.31
12,439.83
24,330.47
23,804.11
19,901.11
15,064.25
7,884.51
6,878.21
5,216.73
5,171.48
Secured Loans
1,612.88
2,487.33
9,654.03
10,510.07
8,412.54
7,012.40
5,818.38
4,999.36
3,699.75
3,613.69
Unsecured Loans
1,566.96
3,377.52
5,098.35
5,550.78
4,755.82
2,328.56
5.37
413.81
124.46
173.03
Long Term Provisions
820.47
625.22
3,770.71
4,112.65
3,556.42
3,546.51
291.99
0.00
0.00
0.00
Current Liabilities
9,296.87
10,167.10
12,712.45
12,520.48
12,822.26
10,111.07
10,506.43
10,973.53
8,606.99
6,397.59
Trade Payables
2,740.65
2,909.15
3,413.74
4,289.08
3,418.77
2,679.96
2,202.71
2,405.56
2,126.77
1,926.62
Other Current Liabilities
5,088.37
5,889.47
6,733.71
5,458.35
5,413.44
4,657.99
3,756.87
3,514.50
2,336.23
1,624.84
Short Term Borrowings
729.19
811.68
1,174.16
1,044.78
2,332.70
1,512.31
608.48
0.00
0.00
0.00
Short Term Provisions
738.66
556.80
1,390.84
1,728.27
1,657.35
1,260.81
3,938.37
5,053.47
4,143.99
2,846.13
Total Liabilities
59,219.07
59,037.58
72,823.89
70,540.32
62,974.65
51,071.84
40,152.00
35,891.91
29,391.27
25,195.42
Net Block
30,091.84
29,946.45
33,976.30
27,779.37
24,303.40
20,157.26
15,962.20
15,330.42
11,118.63
11,075.77
Gross Block
32,798.67
31,146.29
49,912.80
42,294.60
37,244.72
31,769.19
26,605.14
25,164.03
20,106.04
19,364.22
Accumulated Depreciation
2,699.61
1,199.84
15,936.50
14,515.23
12,941.32
11,611.93
10,642.94
9,833.61
8,987.41
8,288.45
Non Current Assets
49,840.34
49,425.21
60,460.26
56,387.94
51,795.83
42,520.69
29,380.20
21,158.70
16,227.64
14,254.80
Capital Work in Progress
4,126.04
3,688.04
13,805.93
18,489.89
18,376.08
14,704.52
10,585.37
4,881.84
4,187.89
2,285.89
Non Current Investment
10,268.13
9,844.40
1,132.89
1,144.88
999.93
1,034.53
1,040.35
946.44
921.12
893.14
Long Term Loans & Adv.
4,139.07
4,310.57
11,539.25
8,967.46
8,102.78
6,614.12
1,745.75
0.00
0.00
0.00
Other Non Current Assets
1,215.26
1,635.75
5.89
6.34
13.64
10.26
46.53
0.00
0.00
0.00
Current Assets
9,378.73
9,612.37
12,363.63
14,152.38
11,178.82
8,551.15
10,771.80
14,733.21
13,163.63
10,940.62
Current Investments
0.00
0.00
139.28
136.80
253.59
148.90
195.90
118.69
104.53
129.37
Inventories
1,708.14
1,618.30
2,354.56
2,587.05
1,897.78
1,725.65
1,058.61
857.84
724.66
630.20
Sundry Debtors
2,750.73
2,723.46
3,209.94
3,446.79
2,767.23
2,269.13
1,939.53
1,510.77
1,601.17
1,155.22
Cash & Bank
1,420.96
1,845.73
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
Other Current Assets
3,498.90
2,812.79
1,111.71
545.11
3,195.60
2,961.25
4,993.41
7,697.28
6,952.14
4,393.77
Short Term Loans & Adv.
773.73
612.09
3,989.89
4,225.52
2,978.37
2,636.94
4,842.98
7,612.01
6,722.79
4,285.14
Net Current Assets
81.86
-554.73
-348.82
1,631.90
-1,643.44
-1,559.92
265.37
3,759.68
4,556.64
4,543.03
Total Assets
59,219.07
59,037.58
72,823.89
70,540.32
62,974.65
51,071.84
40,152.00
35,891.91
29,391.27
25,195.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6,078.90
3,960.36
4,214.12
4,615.18
6,603.04
5,111.31
4,608.34
5,636.39
2,849.68
3,781.46
PBT
5,183.28
2,965.73
4,580.48
6,981.31
6,608.51
6,397.62
5,839.07
4,859.13
4,317.28
4,124.06
Adjustment
2,031.68
2,097.36
1,720.77
1,769.74
1,732.93
1,637.39
994.25
970.84
717.44
770.22
Changes in Working Capital
72.84
-382.95
-1,067.88
-2,189.38
-14.22
-1,417.53
-595.02
1,463.23
-593.33
-5.24
Cash after chg. in Working capital
7,287.80
4,680.14
5,233.37
6,561.67
8,327.22
6,617.48
6,238.30
7,293.20
4,441.39
4,889.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,208.90
-719.78
-1,019.25
-1,946.49
-1,724.18
-1,506.17
-1,629.96
-1,656.81
-1,591.71
-1,107.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-833.73
-903.73
-2,115.66
-4,142.13
-8,442.69
-9,350.84
-6,957.71
-5,494.78
-2,354.85
-1,238.62
Net Fixed Assets
-1,767.56
12,865.05
-1,965.12
-3,657.38
-5,877.71
-6,258.55
-4,622.37
-3,337.85
-2,255.79
-905.02
Net Investments
-924.91
-4,262.37
-33.66
-569.70
-1,037.51
-98.97
-509.49
-335.76
-246.39
-27.04
Others
1,858.74
-9,506.41
-116.88
84.95
-1,527.47
-2,993.32
-1,825.85
-1,821.17
147.33
-306.56
Cash from Financing Activity
-4,830.34
-3,027.60
-3,058.47
-2.59
3,641.70
3,193.67
463.19
649.49
-1,332.18
-595.46
Net Cash Inflow / Outflow
414.83
29.03
-960.01
470.46
1,802.05
-1,045.86
-1,886.18
791.10
-837.35
1,947.38
Opening Cash & Equivalents
104.85
75.82
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06
2,738.30
Closing Cash & Equivalent
519.68
104.85
1,558.25
3,211.11
3,064.62
1,446.22
2,584.35
4,548.63
3,781.13
4,632.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
232.39
215.24
201.16
191.90
170.25
147.31
125.43
105.30
91.06
80.13
ROA
6.68%
2.82%
4.28%
7.08%
7.57%
9.65%
10.47%
10.09%
10.22%
11.77%
ROE
10.43%
5.28%
9.24%
15.44%
16.07%
19.08%
20.40%
19.83%
19.27%
21.76%
ROCE
13.81%
7.71%
9.96%
15.77%
17.13%
20.83%
24.06%
24.54%
24.68%
25.90%
Fixed Asset Turnover
1.54
1.30
1.34
1.58
1.51
1.54
1.38
1.21
1.28
1.11
Receivable days
20.25
20.61
19.72
18.04
17.70
17.10
17.61
20.66
19.84
18.59
Inventory Days
12.31
13.80
14.64
13.02
12.73
11.32
9.78
10.51
9.75
11.76
Payable days
24.30
24.25
25.36
25.62
25.37
23.84
28.85
38.03
36.25
44.01
Cash Conversion Cycle
8.26
10.15
9.00
5.44
5.06
4.58
-1.45
-6.86
-6.66
-13.66
Total Debt/Equity
0.15
0.25
0.54
0.57
0.57
0.46
0.33
0.30
0.25
0.28
Interest Cover
12.27
4.59
7.89
11.35
16.00
18.34
16.35
13.52
19.52
28.47

News Update:


  • GAIL to establish two centres in Uttarakhand
    14th Feb 2018, 13:56 PM

    The company in association with Uttarakhand Government and CSRL to establish two centres in Kumaon and Garhwal regions

    Read More
  • GAIL India - Quarterly Results
    12th Feb 2018, 04:14 AM

    Read More
  • GAIL commences construction of pipeline work in West Bengal
    30th Jan 2018, 11:21 AM

    The JHBDPL project is being executed for providing fuel supply to Matix Fertilizers, Durgapur

    Read More
  • GAIL strengthens partnership with Gazprom
    17th Jan 2018, 08:44 AM

    Both companies have successfully re-negotiated the long-term LNG SPA originally signed in the year 2012

    Read More
  • GAIL India to set up coal to gas conversion plants: Report
    12th Jan 2018, 10:30 AM

    This synthetic gas is expected to be cheaper than domestic gas

    Read More
  • Government mulling to split GAIL into 2 units: Report
    4th Jan 2018, 12:02 PM

    The plan is being discussed in the petroleum ministry as the Centre is unhappy with the state-run player’s performance

    Read More
  • GAIL commissions India's second largest Rooftop solar PV
    1st Jan 2018, 15:39 PM

    The company has commissioned India's second largest rooftop solar PV power plant at its Petrochemical Complex at Pata, Uttar Pradesh

    Read More
  • GAIL awards major contracts for 'Pradhan Mantri Urja Ganga' project
    30th Dec 2017, 10:17 AM

    The company has placed line pipe orders for approximately 400 Km for pipeline connectivity from Dobhi to Durgapur

    Read More
  • GAIL renegotiating LNG purchase deals with US: Report
    19th Dec 2017, 10:47 AM

    Indian gas firm has signed contracts for sourcing up to 5.8 million tonnes of LNG from the United States

    Read More
  • GAIL inks pact to promote skill development
    18th Dec 2017, 09:16 AM

    A quadripartite agreement has been signed to promote and enhance skill development activities related to Urja Ganga Gas Pipeline Project

    Read More
  • GAIL India to import 5 MT of LNG from US next fiscal
    12th Dec 2017, 08:59 AM

    It will be replacing the volumes that state-owned utility buys from the spot market

    Read More
  • GAIL fast tracks implementation of Pradhan Mantri Urja Ganga Project
    8th Dec 2017, 09:36 AM

    The company has awarded pipe laying contracts in Bihar, Jharkhand and West Bengal

    Read More
  • GAIL planning to increase capex by 55% in next fiscal: Report
    7th Dec 2017, 09:51 AM

    The company is planning a capex of Rs 6000 crore for pipelines in the financial year 2018-2019

    Read More
  • GAIL India deploys drones on pilot basis to secure gas pipelines
    7th Dec 2017, 09:43 AM

    The company has hired one drone on a pilot basis for aerial surveillance of the HBJ pipeline in the Chambal Ravines in Madhya Pradesh

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.