Nifty
Sensex
:
:
9915.25
32028.89
41.95 (0.42%)
124.49 (0.39%)

Chemicals

Rating :
62/99

BSE: 500171 | NSE: GHCL

237.50
-2.15 (-0.90%)
21-Jul-2017 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 241.40
  • 241.40
  • 236.05
  • 239.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 136636
  • 324.51
  • 299.00
  • 188.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,337.73
  • 6.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,764.88
  • 2.09%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.93%
  • 26.77%
  • 26.59%
  • FII
  • DII
  • Others
  • 0.38%
  • 7.32%
  • 20.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,810.54
2,530.74
2,373.61
2,247.64
2,274.99
1,974.65
1,588.04
1,380.02
1,513.06
3,198.94
Net Sales Growth
11.06%
6.62%
5.60%
-1.20%
15.21%
24.35%
15.07%
-8.79%
-52.70%
 
Cost Of Goods Sold
1,138.65
947.45
922.58
871.22
992.51
901.86
661.35
455.11
506.34
1,797.97
Gross Profit
1,671.89
1,583.29
1,451.03
1,376.43
1,282.47
1,072.79
926.69
924.91
1,006.72
1,400.98
GP Margin
59.49%
62.56%
61.13%
61.24%
56.37%
54.33%
58.35%
67.02%
66.54%
43.80%
Total Expenditure
2,103.01
1,901.30
1,845.30
1,814.23
1,868.56
1,618.64
1,310.27
1,125.91
1,295.03
3,173.84
Power & Fuel Cost
306.52
355.89
389.57
385.38
340.69
259.19
228.00
255.10
339.48
271.48
% Of Sales
10.91%
14.06%
16.41%
17.15%
14.98%
13.13%
14.36%
18.49%
22.44%
8.49%
Employee Cost
158.49
133.62
119.19
115.53
104.40
95.20
114.80
119.05
124.05
433.59
% Of Sales
5.64%
5.28%
5.02%
5.14%
4.59%
4.82%
7.23%
8.63%
8.20%
13.55%
Manufacturing Exp.
222.67
201.65
163.50
153.08
136.48
128.63
96.46
122.13
109.71
108.02
% Of Sales
7.92%
7.97%
6.89%
6.81%
6.00%
6.51%
6.07%
8.85%
7.25%
3.38%
General & Admin Exp.
149.06
132.62
130.06
116.48
110.77
103.50
88.16
51.90
54.97
376.67
% Of Sales
5.30%
5.24%
5.48%
5.18%
4.87%
5.24%
5.55%
3.76%
3.63%
11.77%
Selling & Distn. Exp.
102.89
104.98
92.46
117.05
91.48
89.32
82.86
96.40
92.05
155.40
% Of Sales
3.66%
4.15%
3.90%
5.21%
4.02%
4.52%
5.22%
6.99%
6.08%
4.86%
Miscellaneous Exp.
24.73
25.09
27.94
55.49
92.22
40.95
38.63
26.22
68.43
155.40
% Of Sales
0.88%
0.99%
1.18%
2.47%
4.05%
2.07%
2.43%
1.90%
4.52%
0.96%
EBITDA
707.53
629.44
528.31
433.41
406.43
356.01
277.77
254.11
218.03
25.10
EBITDA Margin
25.17%
24.87%
22.26%
19.28%
17.87%
18.03%
17.49%
18.41%
14.41%
0.78%
Other Income
13.25
10.39
11.26
5.19
3.66
9.63
23.64
20.42
38.13
362.94
Interest
136.78
164.92
170.42
183.37
178.60
213.50
152.01
122.17
133.10
172.67
Depreciation
85.69
81.74
84.92
81.74
82.08
106.45
100.34
91.97
87.89
110.08
PBT
498.31
393.17
284.23
173.49
149.41
45.68
49.06
60.39
35.17
105.29
Tax
115.22
121.92
74.93
34.00
25.13
1.18
40.24
-19.17
19.57
42.30
Tax Rate
23.26%
32.11%
29.17%
23.86%
26.04%
2.58%
131.16%
-31.74%
55.64%
44.33%
PAT
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
24.96
53.06
PAT before Minority Interest
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
15.60
53.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.36
-0.05
PAT Margin
13.52%
10.18%
7.66%
4.83%
3.14%
2.25%
-0.60%
5.77%
1.65%
1.66%
PAT Growth
47.45%
41.70%
67.62%
52.05%
60.38%
565.48%
-112.01%
218.79%
-52.96%
 
Unadjusted EPS
38.26
25.77
18.32
10.79
7.14
4.66
-1.05
7.97
2.72
5.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,346.52
1,035.90
770.16
587.28
566.63
482.02
545.39
961.65
838.83
305.43
Share Capital
99.47
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
Total Reserves
1,247.05
935.88
670.14
487.26
466.61
382.00
445.37
861.63
738.82
198.26
Non-Current Liabilities
940.07
873.50
964.94
1,054.90
1,158.00
1,259.00
1,449.78
1,903.76
2,010.79
2,053.83
Secured Loans
697.96
675.02
783.75
820.09
959.08
1,077.67
1,179.85
1,567.02
1,469.27
1,577.84
Unsecured Loans
0.00
0.00
0.00
65.02
31.28
12.19
96.34
204.32
390.00
337.46
Long Term Provisions
6.13
5.33
3.78
1.68
1.07
0.70
0.00
0.00
0.00
0.00
Current Liabilities
1,330.62
1,138.67
1,116.32
1,371.88
1,155.05
1,225.52
1,064.79
357.03
384.37
454.29
Trade Payables
344.32
285.35
391.93
557.62
473.34
356.07
306.70
259.90
267.46
257.56
Other Current Liabilities
312.27
295.16
228.95
270.84
170.38
213.45
162.28
73.46
87.17
168.31
Short Term Borrowings
546.62
447.98
454.16
505.05
474.14
621.21
558.83
0.00
0.00
0.00
Short Term Provisions
127.41
110.18
41.28
38.37
37.19
34.80
36.97
23.67
29.74
28.42
Total Liabilities
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91
Net Block
2,409.62
2,057.75
1,933.88
1,869.37
1,875.45
2,067.19
2,169.95
2,333.60
2,342.23
1,354.04
Gross Block
2,546.83
2,136.90
3,062.51
2,918.03
2,832.01
3,049.35
3,031.09
3,115.74
3,016.58
1,942.94
Accumulated Depreciation
137.21
79.15
1,128.63
1,048.66
956.56
982.16
861.14
782.15
674.35
588.90
Non Current Assets
2,476.65
2,153.81
1,955.99
1,911.62
1,924.56
2,135.00
2,217.17
2,371.54
2,412.95
1,423.93
Capital Work in Progress
26.00
36.89
7.01
12.46
31.56
39.92
19.35
32.46
65.23
64.38
Non Current Investment
8.78
6.05
1.54
5.49
5.49
5.48
5.48
5.49
5.49
5.52
Long Term Loans & Adv.
32.25
53.12
13.56
24.30
12.05
13.03
19.11
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
9.39
3.28
0.00
0.00
0.00
Current Assets
1,140.56
894.26
895.43
1,102.44
955.12
831.54
842.79
850.82
820.27
1,392.18
Current Investments
0.00
0.00
0.00
2.00
0.00
3.88
0.01
20.64
0.14
0.73
Inventories
584.33
503.31
487.39
543.87
434.47
355.53
400.85
327.21
287.82
537.57
Sundry Debtors
276.16
182.75
244.35
381.21
285.99
221.61
193.09
149.89
141.32
288.49
Cash & Bank
36.14
42.62
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53
Other Current Assets
243.93
27.47
36.64
27.64
205.59
215.39
214.27
323.07
337.02
512.86
Short Term Loans & Adv.
171.33
138.11
93.14
105.99
205.58
211.53
214.24
323.06
337.01
512.83
Net Current Assets
-190.06
-244.41
-220.89
-269.44
-199.93
-393.98
-221.99
493.79
435.90
937.89
Total Assets
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
458.14
508.75
416.02
452.18
483.75
398.90
161.30
253.02
621.05
36.86
PBT
495.27
379.67
284.23
173.49
149.41
45.68
30.68
60.39
35.17
95.41
Adjustment
207.63
251.21
252.21
291.77
327.27
326.35
241.72
214.45
273.78
23.10
Changes in Working Capital
-136.36
-24.43
-57.97
24.34
35.71
26.57
-110.24
-20.93
314.13
-58.90
Cash after chg. in Working capital
566.54
606.45
478.47
489.60
512.40
398.60
162.16
253.92
623.09
59.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.40
-97.70
-62.45
-37.42
-28.65
0.26
-0.89
-1.59
-8.05
-28.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.96
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.81
-249.05
-127.42
-116.71
-174.73
-38.51
-17.49
-120.60
-306.81
120.80
Net Fixed Assets
-398.99
903.39
-138.86
-69.63
-110.05
-29.38
-9.21
-60.29
-1,137.06
-117.30
Net Investments
-2.73
-4.50
5.99
-2.00
23.16
-3.71
34.15
-20.58
100.22
-4.96
Others
26.91
-1,147.94
5.45
-45.08
-87.84
-5.42
-42.43
-39.73
730.03
243.06
Cash from Financing Activity
-112.95
-251.78
-296.41
-322.83
-315.07
-359.83
-139.26
-156.37
-312.81
-212.63
Net Cash Inflow / Outflow
-29.62
7.92
-7.81
12.64
-6.05
0.56
4.55
-23.95
1.44
-54.97
Opening Cash & Equivalents
38.91
30.99
41.72
29.08
35.13
34.57
30.02
53.97
52.53
107.51
Closing Cash & Equivalent
9.29
38.91
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
135.37
103.57
77.00
58.72
56.65
48.19
54.53
96.14
83.79
29.14
ROA
11.40%
8.74%
6.20%
3.68%
2.44%
1.48%
-0.30%
2.46%
0.52%
1.82%
ROE
31.90%
28.54%
26.80%
18.81%
13.61%
8.66%
-1.27%
8.84%
2.76%
22.22%
ROCE
24.26%
24.23%
20.51%
15.53%
12.50%
10.94%
7.04%
6.72%
6.85%
12.23%
Fixed Asset Turnover
1.28
1.04
0.85
0.83
0.82
0.68
0.55
0.47
0.65
1.75
Receivable days
27.92
28.79
44.97
50.88
38.36
36.42
37.33
36.85
48.72
38.75
Inventory Days
66.18
66.78
74.14
74.61
59.70
66.43
79.25
77.82
93.57
71.88
Payable days
56.24
66.30
94.32
102.68
85.82
74.22
78.99
85.05
75.21
46.04
Cash Conversion Cycle
37.87
29.27
24.79
22.81
12.24
28.63
37.59
29.62
67.08
64.60
Total Debt/Equity
1.09
1.32
1.72
2.53
2.75
3.72
3.51
1.84
2.22
6.57
Interest Cover
4.62
3.30
2.51
1.78
1.54
1.21
1.20
1.49
1.26
1.55

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.