Nifty
Sensex
:
:
9119.40
29365.30
-17.00 (-0.19%)
-57.09 (-0.19%)

Chemicals

Rating :
71/99

BSE: 500171 | NSE: GHCL

263.20
0.85 (0.32%)
21-Apr-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 262.35
  • 269.45
  • 262.35
  • 262.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 179057
  • 471.28
  • 299.00
  • 130.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,613.15
  • 7.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,818.45
  • 1.33%
  • 2.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.59%
  • 26.86%
  • 25.54%
  • FII
  • DII
  • Others
  • 0.45%
  • 7.02%
  • 21.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,558.99
2,373.61
2,247.64
2,274.99
1,974.65
1,588.04
1,380.02
1,513.06
3,198.94
2,769.42
Net Sales Growth
7.81%
5.60%
-1.20%
15.21%
24.35%
15.07%
-8.79%
-52.70%
15.51%
 
Cost Of Goods Sold
953.06
922.58
871.22
992.51
901.86
661.35
455.11
506.34
1,797.97
1,352.41
Gross Profit
1,605.93
1,451.03
1,376.43
1,282.47
1,072.79
926.69
924.91
1,006.72
1,400.98
1,417.00
GP Margin
62.76%
61.13%
61.24%
56.37%
54.33%
58.35%
67.02%
66.54%
43.80%
51.17%
Total Expenditure
1,925.62
1,845.30
1,814.23
1,868.56
1,618.64
1,310.27
1,125.91
1,295.03
3,173.84
2,559.88
Power & Fuel Cost
355.89
389.57
385.38
340.69
259.19
228.00
255.10
339.48
271.48
223.67
% Of Sales
13.91%
16.41%
17.15%
14.98%
13.13%
14.36%
18.49%
22.44%
8.49%
8.08%
Employee Cost
126.84
119.19
115.53
104.40
95.20
114.80
119.05
124.05
433.59
365.40
% Of Sales
4.96%
5.02%
5.14%
4.59%
4.82%
7.23%
8.63%
8.20%
13.55%
13.19%
Manufacturing Exp.
201.65
163.50
153.08
136.48
128.63
96.46
122.13
109.71
108.02
131.67
% Of Sales
7.88%
6.89%
6.81%
6.00%
6.51%
6.07%
8.85%
7.25%
3.38%
4.75%
General & Admin Exp.
140.67
130.06
116.48
110.77
103.50
88.16
51.90
54.97
376.67
293.52
% Of Sales
5.50%
5.48%
5.18%
4.87%
5.24%
5.55%
3.76%
3.63%
11.77%
10.60%
Selling & Distn. Exp.
124.30
92.46
117.05
91.48
89.32
82.86
96.40
92.05
155.40
173.59
% Of Sales
4.86%
3.90%
5.21%
4.02%
4.52%
5.22%
6.99%
6.08%
4.86%
6.27%
Miscellaneous Exp.
23.21
27.94
55.49
92.22
40.95
38.63
26.22
68.43
30.72
173.59
% Of Sales
0.91%
1.18%
2.47%
4.05%
2.07%
2.43%
1.90%
4.52%
0.96%
0.71%
EBITDA
633.37
528.31
433.41
406.43
356.01
277.77
254.11
218.03
25.10
209.54
EBITDA Margin
24.75%
22.26%
19.28%
17.87%
18.03%
17.49%
18.41%
14.41%
0.78%
7.57%
Other Income
5.39
11.26
5.19
3.66
9.63
23.64
20.42
38.13
362.94
92.82
Interest
164.40
170.42
183.37
178.60
213.50
152.01
122.17
133.10
172.67
105.32
Depreciation
81.74
84.92
81.74
82.08
106.45
100.34
91.97
87.89
110.08
105.73
PBT
392.62
284.23
173.49
149.41
45.68
49.06
60.39
35.17
105.29
91.30
Tax
122.64
74.93
34.00
25.13
1.18
40.24
-19.17
19.57
42.30
62.43
Tax Rate
32.35%
29.17%
23.86%
26.04%
2.58%
131.16%
-31.74%
55.64%
44.33%
42.89%
PAT
256.48
181.90
108.52
71.37
44.50
-9.56
79.57
24.96
53.06
94.41
PAT before Minority Interest
256.48
181.90
108.52
71.37
44.50
-9.56
79.57
15.60
53.11
83.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.36
-0.05
11.28
PAT Margin
10.02%
7.66%
4.83%
3.14%
2.25%
-0.60%
5.77%
1.65%
1.66%
3.41%
PAT Growth
41.00%
67.62%
52.05%
60.38%
565.48%
-112.01%
218.79%
-52.96%
-43.80%
 
Unadjusted EPS
25.76
18.32
10.79
7.14
4.66
-1.05
7.97
2.72
5.31
8.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
985.67
770.16
587.28
566.63
482.02
545.39
961.65
838.83
305.43
205.93
Share Capital
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
99.59
Total Reserves
885.65
670.14
487.26
466.61
382.00
445.37
861.63
738.82
198.26
99.68
Non-Current Liabilities
882.29
964.94
1,054.90
1,158.00
1,259.00
1,449.78
1,903.76
2,010.79
2,053.83
2,063.59
Secured Loans
676.81
783.75
820.09
959.08
1,077.67
1,179.85
1,567.02
1,469.27
1,577.84
1,624.87
Unsecured Loans
0.00
0.00
65.02
31.28
12.19
96.34
204.32
390.00
337.46
350.56
Long Term Provisions
5.32
3.78
1.68
1.07
0.70
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,082.70
1,116.32
1,371.88
1,155.05
1,225.52
1,064.79
357.03
384.37
454.29
712.45
Trade Payables
315.18
391.93
557.62
473.34
356.07
306.70
259.90
267.46
257.56
470.48
Other Current Liabilities
219.84
228.95
270.84
170.38
213.45
162.28
73.46
87.17
168.31
210.18
Short Term Borrowings
489.67
454.16
505.05
474.14
621.21
558.83
0.00
0.00
0.00
0.00
Short Term Provisions
58.01
41.28
38.37
37.19
34.80
36.97
23.67
29.74
28.42
31.79
Total Liabilities
2,950.66
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91
3,001.51
Net Block
2,049.18
1,933.88
1,869.37
1,875.45
2,067.19
2,169.95
2,333.60
2,342.23
1,354.04
1,309.38
Gross Block
3,257.18
3,062.51
2,918.03
2,832.01
3,049.35
3,031.09
3,115.74
3,016.58
1,942.94
1,830.18
Accumulated Depreciation
1,208.00
1,128.63
1,048.66
956.56
982.16
861.14
782.15
674.35
588.90
520.80
Non Current Assets
2,129.34
1,955.99
1,911.62
1,924.56
2,135.00
2,217.17
2,371.54
2,412.95
1,423.93
1,433.32
Capital Work in Progress
36.89
7.01
12.46
31.56
39.92
19.35
32.46
65.23
64.38
123.34
Non Current Investment
1.55
1.54
5.49
5.49
5.48
5.48
5.49
5.49
5.52
0.60
Long Term Loans & Adv.
41.72
13.56
24.30
12.05
13.03
19.11
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
9.39
3.28
0.00
0.00
0.00
0.00
Current Assets
821.32
895.43
1,102.44
955.12
831.54
842.79
850.82
820.27
1,392.18
1,555.44
Current Investments
0.00
0.00
2.00
0.00
3.88
0.01
20.64
0.14
0.73
0.50
Inventories
503.31
487.39
543.87
434.47
355.53
400.85
327.21
287.82
537.57
759.79
Sundry Debtors
192.42
244.35
381.21
285.99
221.61
193.09
149.89
141.32
288.49
410.92
Cash & Bank
42.66
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53
107.51
Other Current Assets
82.93
129.78
133.63
205.59
215.39
214.27
323.07
337.02
512.86
276.73
Short Term Loans & Adv.
64.80
93.14
105.99
205.58
211.53
214.24
323.06
337.01
512.83
276.67
Net Current Assets
-261.38
-220.89
-269.44
-199.93
-393.98
-221.99
493.79
435.90
937.89
842.99
Total Assets
2,950.66
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91
3,001.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
522.49
416.02
452.18
483.75
398.90
161.30
253.02
621.05
36.86
-469.78
PBT
392.62
284.23
173.49
149.41
45.68
30.68
60.39
35.17
95.41
145.56
Adjustment
237.73
252.21
291.77
327.27
326.35
241.72
214.45
273.78
23.10
4.72
Changes in Working Capital
-9.25
-57.97
24.34
35.71
26.57
-110.24
-20.93
314.13
-58.90
-541.26
Cash after chg. in Working capital
621.10
478.47
489.60
512.40
398.60
162.16
253.92
623.09
59.61
-390.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.61
-62.45
-37.42
-28.65
0.26
-0.89
-1.59
-8.05
-28.70
-65.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.96
-13.07
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-249.05
-127.42
-116.71
-174.73
-38.51
-17.49
-120.60
-306.81
120.80
-771.42
Net Fixed Assets
-224.40
-138.86
-69.63
-110.05
-29.38
-9.21
-60.29
-1,137.06
-117.30
-523.15
Net Investments
0.00
5.99
-2.00
23.16
-3.71
34.15
-20.58
100.22
-4.96
-25.37
Others
-24.65
5.45
-45.08
-87.84
-5.42
-42.43
-39.73
730.03
243.06
-222.90
Cash from Financing Activity
-264.69
-296.41
-322.83
-315.07
-359.83
-139.26
-156.37
-312.81
-212.63
1,222.35
Net Cash Inflow / Outflow
8.75
-7.81
12.64
-6.05
0.56
4.55
-23.95
1.44
-54.97
-18.86
Opening Cash & Equivalents
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53
107.51
126.37
Closing Cash & Equivalent
42.66
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53
107.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
98.55
77.00
58.72
56.65
48.19
54.53
96.14
83.79
29.14
18.73
ROA
8.84%
6.20%
3.68%
2.44%
1.48%
-0.30%
2.46%
0.52%
1.82%
3.87%
ROE
29.21%
26.80%
18.81%
13.61%
8.66%
-1.27%
8.84%
2.76%
22.22%
37.38%
ROCE
25.12%
20.51%
15.53%
12.50%
10.94%
7.04%
6.72%
6.85%
12.23%
16.24%
Fixed Asset Turnover
0.87
0.85
0.83
0.82
0.68
0.55
0.47
0.65
1.75
2.09
Receivable days
29.14
44.97
50.88
38.36
36.42
37.33
36.85
48.72
38.75
32.65
Inventory Days
66.09
74.14
74.61
59.70
66.43
79.25
77.82
93.57
71.88
56.53
Payable days
68.27
94.32
102.68
85.82
74.22
78.99
85.05
75.21
46.04
37.36
Cash Conversion Cycle
26.96
24.79
22.81
12.24
28.63
37.59
29.62
67.08
64.60
51.82
Total Debt/Equity
1.27
1.72
2.53
2.75
3.72
3.51
1.84
2.22
6.57
10.59
Interest Cover
3.31
2.51
1.78
1.54
1.21
1.20
1.49
1.26
1.55
2.38

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.