Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Chemicals

Rating :
62/99

BSE: 500171 | NSE: GHCL

290.35
5.00 (1.75%)
19-Apr-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 285.20
  • 292.50
  • 285.20
  • 285.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 194494
  • 564.71
  • 357.40
  • 204.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,777.54
  • 7.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,204.69
  • 1.75%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.98%
  • 21.14%
  • 24.73%
  • FII
  • DII
  • Others
  • 0.16%
  • 14.82%
  • 20.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
2,810.54
2,530.74
2,373.61
2,247.64
2,274.99
1,974.65
1,588.04
1,380.02
1,513.06
3,198.94
Net Sales Growth
-
11.06%
6.62%
5.60%
-1.20%
15.21%
24.35%
15.07%
-8.79%
-52.70%
 
Cost Of Goods Sold
-
1,138.65
947.45
922.58
871.22
992.51
901.86
661.35
455.11
506.34
1,797.97
Gross Profit
-
1,671.89
1,583.29
1,451.03
1,376.43
1,282.47
1,072.79
926.69
924.91
1,006.72
1,400.98
GP Margin
-
59.49%
62.56%
61.13%
61.24%
56.37%
54.33%
58.35%
67.02%
66.54%
43.80%
Total Expenditure
-
2,103.01
1,901.30
1,845.30
1,814.23
1,868.56
1,618.64
1,310.27
1,125.91
1,295.03
3,173.84
Power & Fuel Cost
-
306.52
355.89
389.57
385.38
340.69
259.19
228.00
255.10
339.48
271.48
% Of Sales
-
10.91%
14.06%
16.41%
17.15%
14.98%
13.13%
14.36%
18.49%
22.44%
8.49%
Employee Cost
-
158.49
133.62
119.19
115.53
104.40
95.20
114.80
119.05
124.05
433.59
% Of Sales
-
5.64%
5.28%
5.02%
5.14%
4.59%
4.82%
7.23%
8.63%
8.20%
13.55%
Manufacturing Exp.
-
222.67
201.65
163.50
153.08
136.48
128.63
96.46
122.13
109.71
108.02
% Of Sales
-
7.92%
7.97%
6.89%
6.81%
6.00%
6.51%
6.07%
8.85%
7.25%
3.38%
General & Admin Exp.
-
149.06
132.62
130.06
116.48
110.77
103.50
88.16
51.90
54.97
376.67
% Of Sales
-
5.30%
5.24%
5.48%
5.18%
4.87%
5.24%
5.55%
3.76%
3.63%
11.77%
Selling & Distn. Exp.
-
102.89
104.98
92.46
117.05
91.48
89.32
82.86
96.40
92.05
155.40
% Of Sales
-
3.66%
4.15%
3.90%
5.21%
4.02%
4.52%
5.22%
6.99%
6.08%
4.86%
Miscellaneous Exp.
-
24.73
25.09
27.94
55.49
92.22
40.95
38.63
26.22
68.43
155.40
% Of Sales
-
0.88%
0.99%
1.18%
2.47%
4.05%
2.07%
2.43%
1.90%
4.52%
0.96%
EBITDA
-
707.53
629.44
528.31
433.41
406.43
356.01
277.77
254.11
218.03
25.10
EBITDA Margin
-
25.17%
24.87%
22.26%
19.28%
17.87%
18.03%
17.49%
18.41%
14.41%
0.78%
Other Income
-
13.25
10.39
11.26
5.19
3.66
9.63
23.64
20.42
38.13
362.94
Interest
-
136.78
164.92
170.42
183.37
178.60
213.50
152.01
122.17
133.10
172.67
Depreciation
-
85.69
81.74
84.92
81.74
82.08
106.45
100.34
91.97
87.89
110.08
PBT
-
498.31
393.17
284.23
173.49
149.41
45.68
49.06
60.39
35.17
105.29
Tax
-
115.22
121.92
74.93
34.00
25.13
1.18
40.24
-19.17
19.57
42.30
Tax Rate
-
23.26%
32.11%
29.17%
23.86%
26.04%
2.58%
131.16%
-31.74%
55.64%
44.33%
PAT
-
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
24.96
53.06
PAT before Minority Interest
-
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
15.60
53.11
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.36
-0.05
PAT Margin
-
13.52%
10.18%
7.66%
4.83%
3.14%
2.25%
-0.60%
5.77%
1.65%
1.66%
PAT Growth
-
47.45%
41.70%
67.62%
52.05%
60.38%
565.48%
-112.01%
218.79%
-52.96%
 
Unadjusted EPS
-
38.26
25.77
18.32
10.79
7.14
4.66
-1.05
7.97
2.72
5.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,346.52
1,035.90
770.16
587.28
566.63
482.02
545.39
961.65
838.83
305.43
Share Capital
99.47
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
Total Reserves
1,247.05
935.88
670.14
487.26
466.61
382.00
445.37
861.63
738.82
198.26
Non-Current Liabilities
940.07
873.50
964.94
1,054.90
1,158.00
1,259.00
1,449.78
1,903.76
2,010.79
2,053.83
Secured Loans
697.96
675.02
783.75
820.09
959.08
1,077.67
1,179.85
1,567.02
1,469.27
1,577.84
Unsecured Loans
0.00
0.00
0.00
65.02
31.28
12.19
96.34
204.32
390.00
337.46
Long Term Provisions
6.13
5.33
3.78
1.68
1.07
0.70
0.00
0.00
0.00
0.00
Current Liabilities
1,330.62
1,138.67
1,116.32
1,371.88
1,155.05
1,225.52
1,064.79
357.03
384.37
454.29
Trade Payables
344.32
285.35
391.93
557.62
473.34
356.07
306.70
259.90
267.46
257.56
Other Current Liabilities
312.27
295.16
228.95
270.84
170.38
213.45
162.28
73.46
87.17
168.31
Short Term Borrowings
546.62
447.98
454.16
505.05
474.14
621.21
558.83
0.00
0.00
0.00
Short Term Provisions
127.41
110.18
41.28
38.37
37.19
34.80
36.97
23.67
29.74
28.42
Total Liabilities
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91
Net Block
2,409.62
2,057.75
1,933.88
1,869.37
1,875.45
2,067.19
2,169.95
2,333.60
2,342.23
1,354.04
Gross Block
2,546.83
2,136.90
3,062.51
2,918.03
2,832.01
3,049.35
3,031.09
3,115.74
3,016.58
1,942.94
Accumulated Depreciation
137.21
79.15
1,128.63
1,048.66
956.56
982.16
861.14
782.15
674.35
588.90
Non Current Assets
2,476.65
2,153.81
1,955.99
1,911.62
1,924.56
2,135.00
2,217.17
2,371.54
2,412.95
1,423.93
Capital Work in Progress
26.00
36.89
7.01
12.46
31.56
39.92
19.35
32.46
65.23
64.38
Non Current Investment
8.78
6.05
1.54
5.49
5.49
5.48
5.48
5.49
5.49
5.52
Long Term Loans & Adv.
32.25
53.12
13.56
24.30
12.05
13.03
19.11
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
9.39
3.28
0.00
0.00
0.00
Current Assets
1,140.56
894.26
895.43
1,102.44
955.12
831.54
842.79
850.82
820.27
1,392.18
Current Investments
0.00
0.00
0.00
2.00
0.00
3.88
0.01
20.64
0.14
0.73
Inventories
584.33
503.31
487.39
543.87
434.47
355.53
400.85
327.21
287.82
537.57
Sundry Debtors
276.16
182.75
244.35
381.21
285.99
221.61
193.09
149.89
141.32
288.49
Cash & Bank
36.14
42.62
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53
Other Current Assets
243.93
27.47
36.64
27.64
205.59
215.39
214.27
323.07
337.02
512.86
Short Term Loans & Adv.
171.33
138.11
93.14
105.99
205.58
211.53
214.24
323.06
337.01
512.83
Net Current Assets
-190.06
-244.41
-220.89
-269.44
-199.93
-393.98
-221.99
493.79
435.90
937.89
Total Assets
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
458.14
508.75
416.02
452.18
483.75
398.90
161.30
253.02
621.05
36.86
PBT
495.27
379.67
284.23
173.49
149.41
45.68
30.68
60.39
35.17
95.41
Adjustment
207.63
251.21
252.21
291.77
327.27
326.35
241.72
214.45
273.78
23.10
Changes in Working Capital
-136.36
-24.43
-57.97
24.34
35.71
26.57
-110.24
-20.93
314.13
-58.90
Cash after chg. in Working capital
566.54
606.45
478.47
489.60
512.40
398.60
162.16
253.92
623.09
59.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.40
-97.70
-62.45
-37.42
-28.65
0.26
-0.89
-1.59
-8.05
-28.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.96
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.81
-249.05
-127.42
-116.71
-174.73
-38.51
-17.49
-120.60
-306.81
120.80
Net Fixed Assets
-398.99
903.39
-138.86
-69.63
-110.05
-29.38
-9.21
-60.29
-1,137.06
-117.30
Net Investments
-2.73
-4.50
5.99
-2.00
23.16
-3.71
34.15
-20.58
100.22
-4.96
Others
26.91
-1,147.94
5.45
-45.08
-87.84
-5.42
-42.43
-39.73
730.03
243.06
Cash from Financing Activity
-112.95
-251.78
-296.41
-322.83
-315.07
-359.83
-139.26
-156.37
-312.81
-212.63
Net Cash Inflow / Outflow
-29.62
7.92
-7.81
12.64
-6.05
0.56
4.55
-23.95
1.44
-54.97
Opening Cash & Equivalents
38.91
30.99
41.72
29.08
35.13
34.57
30.02
53.97
52.53
107.51
Closing Cash & Equivalent
9.29
38.91
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
135.37
103.57
77.00
58.72
56.65
48.19
54.53
96.14
83.79
29.14
ROA
11.40%
8.74%
6.20%
3.68%
2.44%
1.48%
-0.30%
2.46%
0.52%
1.82%
ROE
31.90%
28.54%
26.80%
18.81%
13.61%
8.66%
-1.27%
8.84%
2.76%
22.22%
ROCE
24.26%
24.23%
20.51%
15.53%
12.50%
10.94%
7.04%
6.72%
6.85%
12.23%
Fixed Asset Turnover
1.28
1.04
0.85
0.83
0.82
0.68
0.55
0.47
0.65
1.75
Receivable days
27.92
28.79
44.97
50.88
38.36
36.42
37.33
36.85
48.72
38.75
Inventory Days
66.18
66.78
74.14
74.61
59.70
66.43
79.25
77.82
93.57
71.88
Payable days
56.24
66.30
94.32
102.68
85.82
74.22
78.99
85.05
75.21
46.04
Cash Conversion Cycle
37.87
29.27
24.79
22.81
12.24
28.63
37.59
29.62
67.08
64.60
Total Debt/Equity
1.09
1.32
1.72
2.53
2.75
3.72
3.51
1.84
2.22
6.57
Interest Cover
4.62
3.30
2.51
1.78
1.54
1.21
1.20
1.49
1.26
1.55

Annual Reports:

News Update:


  • GHCL wins ‘Golden Peacock National Quality Award 2018’
    18th Apr 2018, 12:00 PM

    The award was presented to company at a specially organised 'Golden Peacock Awards Presentation Ceremony', held at UAE

    Read More
  • Hypnos Fund picks 31 lakh shares of GHCL
    22nd Mar 2018, 09:23 AM

    It has bought 14,33,137 shares on NSE and bought 16,66,863 shares on the BSE

    Read More
  • GHCL launches ‘Rekoop’ CertainT verified rPET bedding products
    19th Mar 2018, 13:54 PM

    The company has launched the products at the New York Home Fashions week

    Read More
  • GHCL - Quarterly Results
    31st Jan 2018, 13:07 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.