Nifty
Sensex
:
:
10389.70
33679.24
40.95 (0.40%)
91.16 (0.27%)

Chemicals

Rating :
60/99

BSE: 500171 | NSE: GHCL

274.40
6.85 (2.56%)
24-Nov-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 269.00
  • 280.80
  • 266.50
  • 267.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3673907
  • 10081.20
  • 292.00
  • 204.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,602.66
  • 6.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,029.81
  • 1.87%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.09%
  • 25.57%
  • 27.44%
  • FII
  • DII
  • Others
  • 0.2%
  • 7.3%
  • 20.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,810.54
2,530.74
2,373.61
2,247.64
2,274.99
1,974.65
1,588.04
1,380.02
1,513.06
3,198.94
Net Sales Growth
11.06%
6.62%
5.60%
-1.20%
15.21%
24.35%
15.07%
-8.79%
-52.70%
 
Cost Of Goods Sold
1,138.65
947.45
922.58
871.22
992.51
901.86
661.35
455.11
506.34
1,797.97
Gross Profit
1,671.89
1,583.29
1,451.03
1,376.43
1,282.47
1,072.79
926.69
924.91
1,006.72
1,400.98
GP Margin
59.49%
62.56%
61.13%
61.24%
56.37%
54.33%
58.35%
67.02%
66.54%
43.80%
Total Expenditure
2,103.01
1,901.30
1,845.30
1,814.23
1,868.56
1,618.64
1,310.27
1,125.91
1,295.03
3,173.84
Power & Fuel Cost
306.52
355.89
389.57
385.38
340.69
259.19
228.00
255.10
339.48
271.48
% Of Sales
10.91%
14.06%
16.41%
17.15%
14.98%
13.13%
14.36%
18.49%
22.44%
8.49%
Employee Cost
158.49
133.62
119.19
115.53
104.40
95.20
114.80
119.05
124.05
433.59
% Of Sales
5.64%
5.28%
5.02%
5.14%
4.59%
4.82%
7.23%
8.63%
8.20%
13.55%
Manufacturing Exp.
222.67
201.65
163.50
153.08
136.48
128.63
96.46
122.13
109.71
108.02
% Of Sales
7.92%
7.97%
6.89%
6.81%
6.00%
6.51%
6.07%
8.85%
7.25%
3.38%
General & Admin Exp.
149.06
132.62
130.06
116.48
110.77
103.50
88.16
51.90
54.97
376.67
% Of Sales
5.30%
5.24%
5.48%
5.18%
4.87%
5.24%
5.55%
3.76%
3.63%
11.77%
Selling & Distn. Exp.
102.89
104.98
92.46
117.05
91.48
89.32
82.86
96.40
92.05
155.40
% Of Sales
3.66%
4.15%
3.90%
5.21%
4.02%
4.52%
5.22%
6.99%
6.08%
4.86%
Miscellaneous Exp.
24.73
25.09
27.94
55.49
92.22
40.95
38.63
26.22
68.43
155.40
% Of Sales
0.88%
0.99%
1.18%
2.47%
4.05%
2.07%
2.43%
1.90%
4.52%
0.96%
EBITDA
707.53
629.44
528.31
433.41
406.43
356.01
277.77
254.11
218.03
25.10
EBITDA Margin
25.17%
24.87%
22.26%
19.28%
17.87%
18.03%
17.49%
18.41%
14.41%
0.78%
Other Income
13.25
10.39
11.26
5.19
3.66
9.63
23.64
20.42
38.13
362.94
Interest
136.78
164.92
170.42
183.37
178.60
213.50
152.01
122.17
133.10
172.67
Depreciation
85.69
81.74
84.92
81.74
82.08
106.45
100.34
91.97
87.89
110.08
PBT
498.31
393.17
284.23
173.49
149.41
45.68
49.06
60.39
35.17
105.29
Tax
115.22
121.92
74.93
34.00
25.13
1.18
40.24
-19.17
19.57
42.30
Tax Rate
23.26%
32.11%
29.17%
23.86%
26.04%
2.58%
131.16%
-31.74%
55.64%
44.33%
PAT
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
24.96
53.06
PAT before Minority Interest
380.05
257.75
181.90
108.52
71.37
44.50
-9.56
79.57
15.60
53.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.36
-0.05
PAT Margin
13.52%
10.18%
7.66%
4.83%
3.14%
2.25%
-0.60%
5.77%
1.65%
1.66%
PAT Growth
47.45%
41.70%
67.62%
52.05%
60.38%
565.48%
-112.01%
218.79%
-52.96%
 
Unadjusted EPS
38.26
25.77
18.32
10.79
7.14
4.66
-1.05
7.97
2.72
5.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,346.52
1,035.90
770.16
587.28
566.63
482.02
545.39
961.65
838.83
305.43
Share Capital
99.47
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
100.02
Total Reserves
1,247.05
935.88
670.14
487.26
466.61
382.00
445.37
861.63
738.82
198.26
Non-Current Liabilities
940.07
873.50
964.94
1,054.90
1,158.00
1,259.00
1,449.78
1,903.76
2,010.79
2,053.83
Secured Loans
697.96
675.02
783.75
820.09
959.08
1,077.67
1,179.85
1,567.02
1,469.27
1,577.84
Unsecured Loans
0.00
0.00
0.00
65.02
31.28
12.19
96.34
204.32
390.00
337.46
Long Term Provisions
6.13
5.33
3.78
1.68
1.07
0.70
0.00
0.00
0.00
0.00
Current Liabilities
1,330.62
1,138.67
1,116.32
1,371.88
1,155.05
1,225.52
1,064.79
357.03
384.37
454.29
Trade Payables
344.32
285.35
391.93
557.62
473.34
356.07
306.70
259.90
267.46
257.56
Other Current Liabilities
312.27
295.16
228.95
270.84
170.38
213.45
162.28
73.46
87.17
168.31
Short Term Borrowings
546.62
447.98
454.16
505.05
474.14
621.21
558.83
0.00
0.00
0.00
Short Term Provisions
127.41
110.18
41.28
38.37
37.19
34.80
36.97
23.67
29.74
28.42
Total Liabilities
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91
Net Block
2,409.62
2,057.75
1,933.88
1,869.37
1,875.45
2,067.19
2,169.95
2,333.60
2,342.23
1,354.04
Gross Block
2,546.83
2,136.90
3,062.51
2,918.03
2,832.01
3,049.35
3,031.09
3,115.74
3,016.58
1,942.94
Accumulated Depreciation
137.21
79.15
1,128.63
1,048.66
956.56
982.16
861.14
782.15
674.35
588.90
Non Current Assets
2,476.65
2,153.81
1,955.99
1,911.62
1,924.56
2,135.00
2,217.17
2,371.54
2,412.95
1,423.93
Capital Work in Progress
26.00
36.89
7.01
12.46
31.56
39.92
19.35
32.46
65.23
64.38
Non Current Investment
8.78
6.05
1.54
5.49
5.49
5.48
5.48
5.49
5.49
5.52
Long Term Loans & Adv.
32.25
53.12
13.56
24.30
12.05
13.03
19.11
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
9.39
3.28
0.00
0.00
0.00
Current Assets
1,140.56
894.26
895.43
1,102.44
955.12
831.54
842.79
850.82
820.27
1,392.18
Current Investments
0.00
0.00
0.00
2.00
0.00
3.88
0.01
20.64
0.14
0.73
Inventories
584.33
503.31
487.39
543.87
434.47
355.53
400.85
327.21
287.82
537.57
Sundry Debtors
276.16
182.75
244.35
381.21
285.99
221.61
193.09
149.89
141.32
288.49
Cash & Bank
36.14
42.62
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53
Other Current Assets
243.93
27.47
36.64
27.64
205.59
215.39
214.27
323.07
337.02
512.86
Short Term Loans & Adv.
171.33
138.11
93.14
105.99
205.58
211.53
214.24
323.06
337.01
512.83
Net Current Assets
-190.06
-244.41
-220.89
-269.44
-199.93
-393.98
-221.99
493.79
435.90
937.89
Total Assets
3,617.21
3,048.07
2,851.42
3,014.06
2,879.68
2,966.54
3,059.96
3,222.44
3,233.99
2,822.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
458.14
508.75
416.02
452.18
483.75
398.90
161.30
253.02
621.05
36.86
PBT
495.27
379.67
284.23
173.49
149.41
45.68
30.68
60.39
35.17
95.41
Adjustment
207.63
251.21
252.21
291.77
327.27
326.35
241.72
214.45
273.78
23.10
Changes in Working Capital
-136.36
-24.43
-57.97
24.34
35.71
26.57
-110.24
-20.93
314.13
-58.90
Cash after chg. in Working capital
566.54
606.45
478.47
489.60
512.40
398.60
162.16
253.92
623.09
59.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-108.40
-97.70
-62.45
-37.42
-28.65
0.26
-0.89
-1.59
-8.05
-28.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.96
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.81
-249.05
-127.42
-116.71
-174.73
-38.51
-17.49
-120.60
-306.81
120.80
Net Fixed Assets
-398.99
903.39
-138.86
-69.63
-110.05
-29.38
-9.21
-60.29
-1,137.06
-117.30
Net Investments
-2.73
-4.50
5.99
-2.00
23.16
-3.71
34.15
-20.58
100.22
-4.96
Others
26.91
-1,147.94
5.45
-45.08
-87.84
-5.42
-42.43
-39.73
730.03
243.06
Cash from Financing Activity
-112.95
-251.78
-296.41
-322.83
-315.07
-359.83
-139.26
-156.37
-312.81
-212.63
Net Cash Inflow / Outflow
-29.62
7.92
-7.81
12.64
-6.05
0.56
4.55
-23.95
1.44
-54.97
Opening Cash & Equivalents
38.91
30.99
41.72
29.08
35.13
34.57
30.02
53.97
52.53
107.51
Closing Cash & Equivalent
9.29
38.91
33.91
41.72
29.08
35.13
34.57
30.02
53.97
52.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
135.37
103.57
77.00
58.72
56.65
48.19
54.53
96.14
83.79
29.14
ROA
11.40%
8.74%
6.20%
3.68%
2.44%
1.48%
-0.30%
2.46%
0.52%
1.82%
ROE
31.90%
28.54%
26.80%
18.81%
13.61%
8.66%
-1.27%
8.84%
2.76%
22.22%
ROCE
24.26%
24.23%
20.51%
15.53%
12.50%
10.94%
7.04%
6.72%
6.85%
12.23%
Fixed Asset Turnover
1.28
1.04
0.85
0.83
0.82
0.68
0.55
0.47
0.65
1.75
Receivable days
27.92
28.79
44.97
50.88
38.36
36.42
37.33
36.85
48.72
38.75
Inventory Days
66.18
66.78
74.14
74.61
59.70
66.43
79.25
77.82
93.57
71.88
Payable days
56.24
66.30
94.32
102.68
85.82
74.22
78.99
85.05
75.21
46.04
Cash Conversion Cycle
37.87
29.27
24.79
22.81
12.24
28.63
37.59
29.62
67.08
64.60
Total Debt/Equity
1.09
1.32
1.72
2.53
2.75
3.72
3.51
1.84
2.22
6.57
Interest Cover
4.62
3.30
2.51
1.78
1.54
1.21
1.20
1.49
1.26
1.55

News Update:


  • GHCL to invest Rs 125 crore for purchase of land in Gujarat
    25th Oct 2017, 10:55 AM

    The land will be purchased for Green Field project of Soda Ash

    Read More
  • GHCL - Quarterly Results
    24th Oct 2017, 12:00 AM

    Read More
  • Ocean Dial Gateway sells 5.81 lakh shares of GHCL
    11th Oct 2017, 09:28 AM

    The shares were sold at Rs 230.58 per share on the NSE on October 10, 2017

    Read More
  • Ocean Dial Gateway sells 7.49 lakh shares of GHCL
    10th Oct 2017, 09:35 AM

    It has sold the shares at Rs 220.35 per share on the NSE on October 9, 2017

    Read More
  • GHCL wins ‘Golden Peacock Award for Excellence in Corporate Governance’
    27th Sep 2017, 09:11 AM

    The award has been organized by Institute of Directors, India in partnership with Times Now

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.