Nifty
Sensex
:
:
10349.25
33537.52
50.50 (0.49%)
177.62 (0.53%)

IT - Software

Rating :
27/99

BSE: 532951 | NSE: GSS

23.95
-0.05 (-0.21%)
21-Nov-2017 | 11:18AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 24.50
  • 24.50
  • 23.60
  • 24.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 50702
  • 12.14
  • 32.90
  • 18.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.75
  • N/A
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.29%
  • 0%
  • 40.5%
  • FII
  • DII
  • Others
  • 15.68%
  • 0%
  • 27.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
34.22
48.94
-30.08%
0.00
54.72
-100.00%
0.00
58.48
-100.00%
Expenses
0.00
0.00
0.00
36.99
48.90
-24.36%
0.00
53.17
-100.00%
0.00
56.00
-100.00%
EBITDA
0.00
0.00
0.00
-2.77
0.04
-
0.00
1.55
-100.00%
0.00
2.48
-100.00%
EBIDTM
0.00%
0.00%
-8.09%
0.07%
0.00%
2.83%
0.00%
4.24%
Other Income
0.00
0.00
0.00
0.13
0.83
-84.34%
0.00
0.05
-100.00%
0.00
1.29
-100.00%
Interest
0.00
0.00
0.00
0.39
0.31
25.81%
0.00
0.59
-100.00%
0.00
0.65
-100.00%
Depreciation
0.00
0.00
0.00
0.04
0.39
-89.74%
0.00
0.31
-100.00%
0.00
0.32
-100.00%
PBT
0.00
0.00
0.00
0.48
0.17
182.35%
0.00
0.70
-100.00%
0.00
2.81
-100.00%
Tax
0.00
0.00
0.00
6.42
0.47
1,265.96%
0.00
0.02
-100.00%
0.00
-0.03
-
PAT
0.00
0.00
0.00
-5.95
-0.30
-
0.00
0.67
-100.00%
0.00
2.84
-100.00%
PATM
0.00%
0.00%
-17.37%
-0.62%
0.00%
1.23%
0.00%
4.85%
EPS
0.00
0.00
0.00
-3.51
-0.18
-
0.00
0.40
-100.00%
0.00
1.67
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Mar 08
Net Sales
154.86
213.73
242.89
269.58
294.30
291.47
484.67
428.28
495.47
298.71
Net Sales Growth
-27.54%
-12.01%
-9.90%
-8.40%
0.97%
-39.86%
13.17%
-13.56%
65.87%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
154.86
213.73
242.89
269.58
294.30
291.47
484.67
428.28
495.47
298.71
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
154.97
222.87
232.05
266.76
288.13
288.80
394.03
344.23
407.43
224.34
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
106.65
117.85
110.89
140.05
134.49
117.62
159.42
172.72
258.58
158.51
% Of Sales
68.87%
55.14%
45.65%
51.95%
45.70%
40.35%
32.89%
40.33%
52.19%
53.06%
Manufacturing Exp.
10.90
51.71
57.82
59.05
82.58
83.81
119.67
0.00
0.00
0.85
% Of Sales
7.04%
24.19%
23.81%
21.90%
28.06%
28.75%
24.69%
0%
0%
0.28%
General & Admin Exp.
9.70
16.34
25.01
27.24
24.66
22.34
25.07
23.76
20.23
14.13
% Of Sales
6.26%
7.65%
10.30%
10.10%
8.38%
7.66%
5.17%
5.55%
4.08%
4.73%
Selling & Distn. Exp.
0.53
1.47
1.41
0.92
0.88
0.93
1.11
1.31
0.46
0.73
% Of Sales
0.34%
0.69%
0.58%
0.34%
0.30%
0.32%
0.23%
0.31%
0.09%
0.24%
Miscellaneous Exp.
5.00
11.85
0.50
8.21
1.83
2.72
6.73
3.64
3.50
0.73
% Of Sales
3.23%
5.54%
0.21%
3.05%
0.62%
0.93%
1.39%
0.85%
0.71%
0.78%
EBITDA
-0.11
-9.14
10.84
2.82
6.17
2.67
90.64
84.05
88.04
74.37
EBITDA Margin
-0.07%
-4.28%
4.46%
1.05%
2.10%
0.92%
18.70%
19.63%
17.77%
24.90%
Other Income
2.96
16.76
2.52
6.41
2.16
5.39
0.95
1.03
14.83
1.57
Interest
1.57
2.18
3.66
4.32
4.71
2.24
0.70
0.13
0.15
0.02
Depreciation
0.43
1.31
1.61
1.70
2.02
15.11
19.61
16.35
15.52
6.26
PBT
0.85
4.13
8.08
3.20
1.60
-9.30
71.27
68.60
87.20
69.66
Tax
6.38
0.43
8.45
-3.11
-0.25
-6.56
16.86
12.18
5.81
7.46
Tax Rate
-12.27%
10.41%
-4.56%
-97.19%
4.03%
11.40%
23.66%
17.76%
6.66%
10.71%
PAT
-58.37
3.70
-193.68
6.32
-5.94
-50.98
54.42
56.42
81.39
62.20
PAT before Minority Interest
-58.37
3.70
-193.68
6.32
-5.94
-50.98
54.42
56.42
81.39
62.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-37.69%
1.73%
-79.74%
2.34%
-2.02%
-17.49%
11.23%
13.17%
16.43%
20.82%
PAT Growth
-1677.57%
101.91%
-3164.56%
206.40%
88.35%
-193.68%
-3.54%
-30.68%
30.85%
 
Unadjusted EPS
-34.47
2.18
-114.36
4.47
-4.20
-36.06
38.49
44.10
62.26
46.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Mar 08
Shareholder's Funds
103.93
165.84
168.46
345.28
313.54
299.39
489.73
445.96
348.79
264.58
Share Capital
16.94
16.94
16.94
14.14
14.14
14.14
14.14
14.14
12.74
13.30
Total Reserves
87.00
148.91
151.52
325.40
293.66
285.25
475.59
431.83
336.05
251.28
Non-Current Liabilities
-0.21
3.01
6.21
1.10
-7.12
-6.72
0.57
0.92
0.14
0.06
Secured Loans
0.00
3.35
6.35
9.39
0.00
0.21
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
36.02
52.80
49.55
49.82
59.41
106.22
109.87
43.06
37.45
33.20
Trade Payables
5.93
9.83
14.99
22.98
13.55
56.34
42.17
20.38
16.06
0.73
Other Current Liabilities
6.45
17.27
13.24
13.29
11.38
17.51
26.76
9.90
7.64
20.68
Short Term Borrowings
15.35
14.52
10.69
9.01
24.65
28.43
5.59
0.00
0.00
0.00
Short Term Provisions
8.30
11.18
10.65
4.54
9.84
3.94
35.34
12.78
13.74
11.78
Total Liabilities
139.74
221.65
224.22
396.20
365.83
398.89
600.17
489.94
386.38
297.84
Net Block
90.65
142.13
135.30
317.17
289.01
268.87
475.30
172.69
80.45
39.90
Gross Block
101.72
154.20
146.06
326.17
298.02
275.96
534.13
212.03
103.52
47.81
Accumulated Depreciation
11.07
12.08
10.76
9.00
9.01
7.10
58.84
39.34
23.07
7.91
Non Current Assets
95.21
161.16
154.96
336.98
312.24
278.42
495.03
172.69
80.45
39.90
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.56
19.03
18.80
18.85
22.68
8.96
18.69
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.86
0.96
0.55
0.59
1.04
0.00
0.00
0.00
Current Assets
44.53
60.50
69.26
59.22
53.59
120.48
105.14
317.25
305.93
257.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
75.23
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
28.72
39.88
44.87
42.26
36.94
79.37
63.97
116.99
156.61
82.74
Cash & Bank
0.99
6.91
7.66
5.25
9.66
12.80
23.65
161.47
59.80
86.42
Other Current Assets
14.81
5.91
9.14
6.00
6.99
28.30
17.52
38.79
89.53
13.55
Short Term Loans & Adv.
7.27
7.79
7.59
5.71
2.56
23.46
12.99
38.65
89.48
13.42
Net Current Assets
8.51
7.70
19.71
9.40
-5.82
14.26
-4.73
274.19
268.48
224.74
Total Assets
139.74
221.66
224.22
396.20
365.83
398.90
600.17
489.94
386.38
297.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Mar 08
Cash From Operating Activity
1.50
-0.56
3.32
7.93
7.34
-33.98
191.79
169.64
-10.07
29.32
PBT
-51.99
4.13
-185.23
3.20
-6.19
-57.54
71.27
68.60
87.20
69.66
Adjustment
57.74
0.59
196.78
14.01
8.31
68.14
20.67
16.85
16.11
6.26
Changes in Working Capital
2.01
-4.66
-6.67
-8.02
7.13
-9.18
92.29
96.68
-106.96
-46.40
Cash after chg. in Working capital
7.76
0.07
4.88
9.19
9.25
1.42
184.23
182.13
-3.65
29.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.25
-0.63
-1.56
-1.26
-1.91
-35.41
7.56
-12.49
-6.41
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.05
-8.99
-12.85
-30.65
-21.92
-25.45
-321.28
-107.80
-22.74
-73.45
Net Fixed Assets
1.53
-0.13
-0.13
-0.10
-0.12
25.71
-4.94
-26.92
-1.07
-0.58
Net Investments
33.30
0.00
134.93
-0.01
-0.74
-140.61
-19.71
-14.52
75.23
-87.18
Others
-34.78
-8.86
-147.65
-30.54
-21.06
89.45
-296.63
-66.36
-96.90
14.31
Cash from Financing Activity
-5.54
6.85
11.94
17.70
11.40
48.14
-7.29
41.20
-12.47
126.07
Net Cash Inflow / Outflow
-3.99
-2.71
2.41
-5.01
-3.18
-11.29
-136.79
103.04
-45.28
81.94
Opening Cash & Equivalents
4.91
7.62
5.20
10.22
13.40
24.68
161.47
41.14
86.42
4.48
Closing Cash & Equivalent
0.92
4.91
7.62
5.20
10.22
13.40
24.68
144.18
41.14
86.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Mar 08
Book Value (Rs.)
61.36
97.92
99.46
240.18
217.73
211.78
346.42
315.46
273.77
198.94
ROA
-32.30%
1.66%
-62.44%
1.66%
-1.55%
-10.21%
9.98%
12.88%
23.79%
30.17%
ROE
-43.28%
2.21%
-76.25%
1.95%
-1.96%
-12.92%
11.63%
14.20%
26.54%
35.52%
ROCE
-32.65%
3.36%
-65.43%
2.14%
-0.45%
-13.43%
15.29%
17.30%
28.48%
39.79%
Fixed Asset Turnover
1.21
1.42
1.03
0.86
1.03
0.72
1.30
2.71
6.55
8.13
Receivable days
80.85
72.37
65.46
53.62
72.13
89.75
68.14
116.59
88.16
82.75
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
23.93
25.82
39.14
32.33
56.83
81.01
37.53
34.41
11.03
0.88
Cash Conversion Cycle
56.93
46.55
26.32
21.29
15.30
8.74
30.61
82.18
77.14
81.88
Total Debt/Equity
0.18
0.13
0.12
0.06
0.08
0.10
0.01
0.00
0.00
0.00
Interest Cover
-32.08
2.90
-49.58
1.74
-0.32
-24.67
102.65
544.37
582.02
3157.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.