Nifty
Sensex
:
:
9574.95
31138.21
-55.05 (-0.57%)
-152.53 (-0.49%)

Pharmaceuticals & Drugs

Rating :
23/99

BSE: 500660 | NSE: GLAXO

2475.75
6.60 (0.27%)
23-Jun-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2459.95
  • 2489.95
  • 2434.05
  • 2469.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 10033
  • 248.39
  • 3548.00
  • 2201.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,878.02
  • 61.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,532.78
  • 2.03%
  • 10.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75%
  • 0.52%
  • 11.86%
  • FII
  • DII
  • Others
  • 8.42%
  • 1.84%
  • 2.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Net Sales
2,813.09
3,362.91
2,607.70
2,692.06
2,455.38
2,151.06
1,907.77
1,693.41
1,608.21
1,581.99
Net Sales Growth
-16.35%
28.96%
-3.13%
9.64%
14.15%
12.75%
12.66%
5.30%
1.66%
 
Cost Of Goods Sold
1,075.74
1,327.66
1,171.68
1,100.57
923.50
785.73
700.01
650.18
642.66
647.62
Gross Profit
1,737.35
2,035.25
1,436.02
1,591.49
1,531.87
1,365.33
1,207.75
1,043.23
965.54
934.36
GP Margin
61.76%
60.52%
55.07%
59.12%
62.39%
63.47%
63.31%
61.61%
60.04%
59.06%
Total Expenditure
2,378.95
2,788.33
2,124.49
1,915.22
1,693.90
1,478.25
1,324.67
1,164.91
1,140.75
1,118.82
Power & Fuel Cost
25.97
31.17
23.85
22.50
26.70
26.75
24.66
24.75
20.54
19.23
% Of Sales
0.92%
0.93%
0.91%
0.84%
1.09%
1.24%
1.29%
1.46%
1.28%
1.22%
Employee Cost
443.37
493.02
362.05
295.52
278.36
234.53
203.97
168.36
151.67
151.45
% Of Sales
15.76%
14.66%
13.88%
10.98%
11.34%
10.90%
10.69%
9.94%
9.43%
9.57%
Manufacturing Exp.
329.91
367.24
127.78
113.62
111.44
67.51
60.08
52.65
51.38
48.04
% Of Sales
11.73%
10.92%
4.90%
4.22%
4.54%
3.14%
3.15%
3.11%
3.19%
3.04%
General & Admin Exp.
154.85
178.21
135.34
126.10
108.51
145.09
130.13
116.13
117.73
83.64
% Of Sales
5.50%
5.30%
5.19%
4.68%
4.42%
6.75%
6.82%
6.86%
7.32%
5.29%
Selling & Distn. Exp.
187.52
222.31
186.23
160.74
157.60
140.85
131.33
96.06
98.65
103.83
% Of Sales
6.67%
6.61%
7.14%
5.97%
6.42%
6.55%
6.88%
5.67%
6.13%
6.56%
Miscellaneous Exp.
161.59
168.72
117.55
96.17
87.78
72.33
73.30
60.61
60.72
103.83
% Of Sales
5.74%
5.02%
4.51%
3.57%
3.58%
3.36%
3.84%
3.58%
3.78%
4.50%
EBITDA
434.14
574.58
483.21
776.84
761.48
672.81
583.10
528.50
467.46
463.17
EBITDA Margin
15.43%
17.09%
18.53%
28.86%
31.01%
31.28%
30.56%
31.21%
29.07%
29.28%
Other Income
167.92
258.80
222.30
223.90
186.59
217.06
194.80
189.37
176.80
124.60
Interest
0.42
0.47
0.33
0.33
0.33
0.62
0.37
0.53
0.64
1.36
Depreciation
24.78
25.35
19.88
17.84
20.41
17.63
16.37
16.34
20.54
20.08
PBT
576.86
807.56
685.30
982.58
927.33
871.62
761.16
701.01
623.08
566.34
Tax
202.64
279.27
229.78
272.48
176.20
293.35
260.70
238.14
216.41
199.13
Tax Rate
34.97%
36.96%
32.30%
32.66%
29.13%
33.66%
34.25%
33.97%
34.73%
35.16%
PAT
376.83
476.41
481.67
561.88
428.59
578.27
500.46
462.87
406.67
367.21
PAT before Minority Interest
376.83
476.41
481.67
561.88
428.59
578.27
500.46
462.87
406.67
367.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.40%
14.17%
18.47%
20.87%
17.46%
26.88%
26.23%
27.33%
25.29%
23.21%
PAT Growth
-20.90%
-1.09%
-14.28%
31.10%
-25.88%
15.55%
8.12%
13.82%
10.75%
 
Unadjusted EPS
44.49
56.24
56.87
66.34
50.60
66.18
59.96
69.78
64.64
65.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Shareholder's Funds
1,696.07
1,828.98
1,989.73
2,006.83
1,935.70
1,951.58
1,786.09
1,575.53
1,380.84
1,204.75
Share Capital
84.70
84.70
84.70
84.70
84.70
84.70
84.70
84.70
84.70
84.70
Total Reserves
1,611.37
1,744.28
1,905.03
1,922.13
1,851.00
1,866.88
1,701.39
1,490.83
1,296.14
1,120.04
Non-Current Liabilities
203.64
197.04
158.59
158.45
172.78
-51.43
-39.47
-24.13
-14.53
-19.22
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Unsecured Loans
1.60
2.63
3.61
4.14
4.59
5.16
5.42
5.65
5.77
5.54
Long Term Provisions
285.15
272.21
242.29
236.05
224.81
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,057.52
1,106.55
888.91
836.40
859.59
3,179.07
2,718.89
2,510.11
2,177.87
1,856.61
Trade Payables
327.74
308.04
285.63
237.37
200.58
334.36
294.42
255.08
228.33
232.55
Other Current Liabilities
202.82
130.09
84.13
86.82
67.25
12.60
22.78
20.65
18.77
17.49
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
526.96
668.42
519.15
512.21
591.77
2,832.12
2,401.69
2,234.38
1,930.77
1,606.57
Total Liabilities
2,957.23
3,132.57
3,037.23
3,001.68
2,968.07
5,079.22
4,465.51
4,061.51
3,544.18
3,042.14
Net Block
204.06
123.08
100.09
89.42
99.15
108.95
92.83
90.42
87.49
90.20
Gross Block
437.91
363.34
343.22
316.18
315.80
362.54
333.32
326.29
310.85
297.77
Accumulated Depreciation
233.84
240.26
243.13
226.76
216.65
253.59
240.49
235.87
223.36
207.57
Non Current Assets
785.13
545.58
413.30
355.01
363.01
235.57
262.64
751.21
766.86
826.65
Capital Work in Progress
267.67
115.22
61.86
43.79
16.19
8.72
21.36
9.95
5.43
8.66
Non Current Investment
0.06
0.06
0.06
10.06
54.98
117.90
148.46
650.84
673.94
727.79
Long Term Loans & Adv.
302.20
296.09
237.73
194.55
157.01
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
11.13
11.13
13.55
17.19
35.68
0.00
0.00
0.00
0.00
0.00
Current Assets
2,172.10
2,586.98
2,623.94
2,646.67
2,605.06
4,843.65
4,202.88
3,310.30
2,777.32
2,215.49
Current Investments
0.00
0.00
10.00
44.91
57.21
0.00
0.00
78.68
672.53
408.13
Inventories
525.87
375.58
346.97
285.15
333.44
285.55
257.30
232.98
211.21
246.79
Sundry Debtors
126.56
100.32
96.39
115.90
85.31
47.03
53.73
57.94
37.77
60.45
Cash & Bank
1,347.61
1,910.61
2,041.58
2,066.77
2,014.36
2,002.89
1,733.90
956.73
154.99
35.82
Other Current Assets
172.05
88.43
57.80
75.76
114.74
2,508.18
2,157.95
1,983.97
1,700.82
1,464.31
Short Term Loans & Adv.
113.95
112.04
71.19
58.18
50.12
2,454.34
2,127.55
1,938.04
1,671.82
1,436.29
Net Current Assets
1,114.58
1,480.43
1,735.03
1,810.27
1,745.46
1,664.58
1,483.98
800.18
599.45
358.87
Total Assets
2,957.23
3,132.56
3,037.24
3,001.68
2,968.07
5,079.22
4,465.52
4,061.51
3,544.18
3,042.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Cash From Operating Activity
139.19
337.64
281.31
313.59
335.37
479.36
511.51
330.03
318.83
258.59
PBT
576.86
807.56
685.30
982.58
927.33
871.62
761.16
701.01
623.08
566.34
Adjustment
-97.26
-173.66
-156.37
-159.63
-139.38
-89.96
-69.78
-86.93
-55.78
-34.83
Changes in Working Capital
-123.63
-36.90
11.45
56.35
-73.09
12.66
20.47
-32.57
11.67
-40.33
Cash after chg. in Working capital
355.96
597.00
540.37
879.30
714.86
794.32
711.85
581.51
578.98
491.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-205.95
-252.43
-244.09
-318.38
-316.53
-313.89
-185.38
-246.43
-252.59
-230.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-10.82
-6.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
500.90
180.01
188.98
-109.65
358.03
86.76
660.78
826.92
98.86
-1.42
Net Fixed Assets
-227.02
-73.47
-45.11
-27.98
39.27
-16.58
-18.44
-19.96
-9.85
6.19
Net Investments
0.00
10.00
44.92
57.21
0.55
30.56
560.97
581.44
-193.92
-226.34
Others
727.92
243.48
189.17
-138.88
318.21
72.78
118.25
265.44
302.63
218.73
Cash from Financing Activity
-638.33
-496.99
-494.14
-440.63
-394.81
-297.15
-394.84
-355.34
-298.49
-269.13
Net Cash Inflow / Outflow
1.76
20.66
-23.85
-236.69
298.59
268.97
777.45
801.61
119.20
-11.95
Opening Cash & Equivalents
115.59
94.93
137.67
374.36
75.77
1,734.03
956.58
154.97
35.77
47.72
Closing Cash & Equivalent
117.35
115.59
113.82
137.67
374.36
2,003.01
1,734.03
956.58
154.97
35.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Book Value (Rs.)
200.24
215.93
234.91
236.93
228.53
230.40
210.87
186.01
163.02
142.23
ROA
12.38%
15.44%
15.95%
18.82%
10.65%
12.12%
11.74%
12.17%
12.35%
13.09%
ROE
21.38%
24.95%
24.10%
28.50%
22.05%
30.94%
29.77%
31.31%
31.46%
34.03%
ROCE
32.85%
39.53%
35.54%
42.24%
31.05%
46.54%
45.16%
47.28%
48.04%
52.36%
Fixed Asset Turnover
7.24
9.82
8.13
8.74
7.40
6.31
5.91
5.61
5.74
5.75
Receivable days
14.28
10.35
14.45
13.29
9.62
8.38
10.45
9.77
10.25
13.64
Inventory Days
56.73
38.01
43.02
40.86
45.01
45.13
45.88
45.36
47.81
50.06
Payable days
52.06
43.72
49.18
47.40
62.14
88.58
85.41
86.80
86.34
85.88
Cash Conversion Cycle
18.94
4.64
8.28
6.75
-7.51
-35.07
-29.09
-31.66
-28.28
-22.18
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1376.43
1612.26
2146.51
2497.59
1848.25
1403.44
2037.83
1334.73
978.85
418.93

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.