Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Shipping

Rating :
18/99

BSE: 501848 | NSE: GLOBOFFS

35.95
1.90 (5.58%)
26-Sep-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 34.25
  • 36.80
  • 34.25
  • 34.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 99697
  • 35.84
  • 142.95
  • 30.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83.34
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,161.44
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.9%
  • 12.37%
  • 44.32%
  • FII
  • DII
  • Others
  • 5.3%
  • 0.13%
  • 4.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
40.01
87.78
-54.42%
27.56
84.64
-67.44%
39.60
93.53
-57.66%
54.59
106.93
-48.95%
Expenses
79.52
64.34
23.59%
38.33
67.72
-43.40%
40.95
69.33
-40.93%
47.09
65.50
-28.11%
EBITDA
-39.51
23.44
-
-10.77
16.92
-
-1.35
24.20
-
7.50
41.42
-81.89%
EBIDTM
-98.75%
26.71%
-39.09%
19.99%
-3.41%
25.87%
13.74%
38.74%
Other Income
-3.01
0.16
-
3.29
0.34
867.65%
0.22
0.51
-56.86%
0.10
0.04
150.00%
Interest
22.46
15.80
42.15%
13.86
15.44
-10.23%
15.57
15.71
-0.89%
11.02
14.61
-24.57%
Depreciation
16.16
15.50
4.26%
16.56
18.20
-9.01%
17.70
18.82
-5.95%
17.70
18.11
-2.26%
PBT
-81.15
-7.69
-
-37.90
-16.38
-
-34.40
-9.82
-
-21.12
8.75
-
Tax
0.05
-0.03
-
0.08
0.20
-60.00%
0.04
0.05
-20.00%
0.07
0.04
75.00%
PAT
-81.20
-7.66
-
-37.98
-16.58
-
-34.44
-9.87
-
-21.18
8.71
-
PATM
-202.93%
-8.73%
-137.82%
-19.58%
-86.97%
-10.55%
-38.81%
8.15%
EPS
-22.38
-1.59
-
-11.62
-3.92
-
-11.06
-2.08
-
-5.62
3.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
161.76
372.07
398.69
360.76
269.50
224.43
200.49
212.41
164.30
113.67
Net Sales Growth
-56.52%
-6.68%
10.51%
33.86%
20.08%
11.94%
-5.61%
29.28%
44.54%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
161.76
372.07
398.69
360.76
269.50
224.43
200.49
212.41
164.30
113.67
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
205.48
264.97
230.56
196.46
131.45
130.08
113.99
109.46
75.89
48.32
Power & Fuel Cost
12.89
11.55
10.36
15.07
3.30
4.26
4.11
4.45
4.12
3.37
% Of Sales
7.97%
3.10%
2.60%
4.18%
1.22%
1.90%
2.05%
2.10%
2.51%
2.96%
Employee Cost
51.08
60.08
62.23
57.31
42.61
42.60
44.84
39.32
25.53
22.03
% Of Sales
31.58%
16.15%
15.61%
15.89%
15.81%
18.98%
22.37%
18.51%
15.54%
19.38%
Manufacturing Exp.
93.91
127.39
97.60
72.94
54.73
63.06
51.11
41.08
19.33
10.14
% Of Sales
58.06%
34.24%
24.48%
20.22%
20.31%
28.10%
25.49%
19.34%
11.77%
8.92%
General & Admin Exp.
33.99
42.37
38.80
26.52
16.59
15.18
9.92
16.01
14.53
10.27
% Of Sales
21.01%
11.39%
9.73%
7.35%
6.16%
6.76%
4.95%
7.54%
8.84%
9.03%
Selling & Distn. Exp.
4.57
9.80
9.67
8.43
3.90
2.02
0.63
0.54
1.38
0.00
% Of Sales
2.83%
2.63%
2.43%
2.34%
1.45%
0.90%
0.31%
0.25%
0.84%
0%
Miscellaneous Exp.
9.04
13.79
11.90
16.17
10.33
2.97
3.37
8.05
11.01
0.00
% Of Sales
5.59%
3.71%
2.98%
4.48%
3.83%
1.32%
1.68%
3.79%
6.70%
2.22%
EBITDA
-43.72
107.10
168.13
164.30
138.05
94.35
86.50
102.95
88.41
65.35
EBITDA Margin
-27.03%
28.78%
42.17%
45.54%
51.22%
42.04%
43.14%
48.47%
53.81%
57.49%
Other Income
0.59
0.67
8.89
3.79
5.08
6.85
2.31
7.19
2.23
17.23
Interest
63.32
62.27
54.03
53.63
37.35
33.13
29.25
31.88
26.05
22.73
Depreciation
68.12
70.63
65.84
67.34
44.70
43.57
37.97
34.46
22.90
16.03
PBT
-174.57
-25.14
57.16
47.12
61.08
24.50
21.60
43.80
41.69
43.82
Tax
0.25
0.25
1.97
0.74
8.48
0.48
-0.62
2.30
0.54
1.32
Tax Rate
-0.14%
-0.99%
3.45%
1.57%
13.88%
1.96%
-2.87%
5.25%
1.30%
3.01%
PAT
-125.34
-11.26
44.39
38.17
52.03
24.01
22.22
41.49
41.15
42.50
PAT before Minority Interest
-174.82
-25.39
55.18
46.38
52.60
24.01
22.22
41.49
41.15
42.50
Minority Interest
49.48
14.13
-10.79
-8.21
-0.57
0.00
0.00
0.00
0.00
0.00
PAT Margin
-77.49%
-3.03%
11.13%
10.58%
19.31%
10.70%
11.08%
19.53%
25.05%
37.39%
PAT Growth
-1013.14%
-125.37%
16.30%
-26.64%
116.70%
8.06%
-46.44%
0.83%
-3.18%
 
Unadjusted EPS
-50.69
-4.55
17.95
15.72
21.43
9.97
9.33
17.42
16.91
17.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
352.02
466.64
459.97
386.51
366.33
265.79
276.32
267.31
233.04
197.20
Share Capital
24.73
24.73
24.73
24.73
24.73
24.49
23.82
23.82
23.82
23.82
Total Reserves
327.29
441.91
435.25
361.79
337.37
239.80
252.50
243.49
209.22
173.39
Non-Current Liabilities
989.05
932.62
863.17
925.54
723.57
547.81
529.11
502.80
654.10
265.30
Secured Loans
931.05
931.94
862.45
925.33
723.24
547.21
528.05
502.80
654.10
265.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.34
0.38
0.21
0.33
0.60
1.06
0.00
0.00
0.00
Current Liabilities
300.21
273.33
216.30
274.59
198.97
188.08
139.31
24.81
54.99
17.95
Trade Payables
44.40
25.64
13.42
25.72
16.18
21.73
9.11
7.49
10.94
3.34
Other Current Liabilities
172.86
189.46
145.95
182.41
136.50
124.62
103.08
11.66
37.28
6.21
Short Term Borrowings
82.26
57.32
44.86
52.78
30.01
37.33
23.76
0.00
0.00
0.00
Short Term Provisions
0.69
0.92
12.06
13.68
16.29
4.39
3.36
5.67
6.77
8.40
Total Liabilities
1,713.00
1,795.36
1,668.91
1,684.15
1,340.12
1,001.68
944.74
794.92
942.13
480.45
Net Block
1,404.07
1,583.82
1,427.05
1,489.57
1,180.84
871.50
825.74
685.41
763.25
332.71
Gross Block
1,702.74
1,858.71
1,664.52
1,710.33
1,332.85
991.42
946.56
779.24
836.86
395.15
Accumulated Depreciation
298.67
274.89
237.46
220.77
152.01
119.92
120.82
93.83
73.62
62.45
Non Current Assets
1,404.45
1,584.20
1,432.09
1,489.94
1,189.39
871.93
826.17
703.48
782.98
429.07
Capital Work in Progress
0.00
0.00
4.66
0.00
2.36
0.00
0.00
17.63
19.17
95.81
Non Current Investment
0.38
0.38
0.38
0.38
0.44
0.44
0.44
0.44
0.56
0.56
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
5.76
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
308.55
211.16
236.81
194.20
150.73
129.75
118.56
91.44
159.15
51.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.40
48.39
46.92
38.70
32.37
32.28
24.55
20.74
16.50
12.79
Sundry Debtors
65.25
73.13
43.63
55.63
48.51
40.66
29.11
34.04
30.55
16.62
Cash & Bank
48.91
49.71
73.91
54.42
37.83
32.66
25.91
10.95
11.88
8.57
Other Current Assets
138.00
0.42
0.00
0.70
32.02
24.15
38.99
25.71
100.23
13.39
Short Term Loans & Adv.
50.03
39.50
72.35
44.75
31.98
23.67
38.83
21.29
17.91
13.39
Net Current Assets
8.33
-62.17
20.52
-80.38
-48.24
-58.33
-20.75
66.63
104.16
33.43
Total Assets
1,713.00
1,795.36
1,668.90
1,684.14
1,340.12
1,001.68
944.73
794.92
942.13
480.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
42.67
104.51
110.17
175.93
84.49
126.18
42.00
64.82
102.80
70.60
PBT
-174.57
-25.14
57.16
47.12
61.08
24.50
39.42
43.80
41.69
43.82
Adjustment
128.62
128.33
112.98
122.60
37.66
74.64
56.48
64.89
46.68
34.29
Changes in Working Capital
88.62
1.32
-59.97
11.96
-10.92
30.87
-51.41
-40.30
14.51
-7.51
Cash after chg. in Working capital
42.67
104.51
110.17
181.68
87.82
130.01
44.49
68.38
102.88
70.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-5.75
-3.33
-3.83
-2.50
-3.56
-0.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.57
-163.07
40.01
-371.98
-319.57
-88.06
107.11
45.31
-375.10
-177.03
Net Fixed Assets
3.34
-122.95
46.63
46.66
25.49
24.09
128.36
62.71
-365.07
-178.08
Net Investments
0.00
0.00
-49.07
-43.99
-18.77
-77.40
-12.83
-1.56
-0.77
0.00
Others
-3.91
-40.12
42.45
-374.65
-326.29
-34.75
-8.42
-15.84
-9.26
1.05
Cash from Financing Activity
-40.32
70.04
-109.84
208.38
239.03
-31.38
-131.43
-111.07
275.60
104.14
Net Cash Inflow / Outflow
1.79
11.47
40.34
12.33
3.94
6.74
17.67
-0.93
3.30
-2.28
Opening Cash & Equivalents
49.71
73.91
54.46
37.83
32.66
25.91
8.24
11.88
8.57
10.86
Closing Cash & Equivalent
48.91
49.71
73.91
54.42
37.83
32.66
25.91
10.95
11.88
8.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
142.35
188.70
186.01
156.30
146.43
107.93
116.01
112.22
97.84
82.79
ROA
-9.97%
-1.47%
3.29%
3.07%
4.49%
2.47%
2.55%
4.78%
5.79%
10.78%
ROE
-42.71%
-5.48%
13.04%
12.39%
16.79%
8.88%
8.18%
16.59%
19.13%
27.61%
ROCE
-7.23%
2.41%
7.50%
7.47%
9.15%
6.30%
6.12%
9.13%
10.04%
17.49%
Fixed Asset Turnover
0.09
0.21
0.24
0.24
0.23
0.23
0.23
0.26
0.27
0.34
Receivable days
156.13
57.27
45.44
52.68
60.39
56.73
57.48
55.49
52.39
44.68
Inventory Days
118.23
46.75
39.19
35.95
43.78
46.21
41.22
32.00
32.54
30.18
Payable days
53.82
24.70
28.20
33.38
45.13
35.16
21.38
26.12
32.33
16.70
Cash Conversion Cycle
220.54
79.32
56.43
55.26
59.04
67.78
77.32
61.37
52.60
58.16
Total Debt/Equity
3.20
2.43
2.21
2.84
2.34
2.55
2.23
1.88
2.81
1.35
Interest Cover
-1.76
0.60
2.06
1.88
2.64
1.74
1.74
2.37
2.60
2.93

News Update


  • Global Offshore Serv - Quarterly Results
    7th Aug 2017, 12:00 AM

    Read More
  • Global Offshore Services’ arm sells one vessel at loss
    2nd Aug 2017, 09:51 AM

    This step has been taken in view of the adverse conditions prevalent in the industry

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.