Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Diamond & Jewellery

Rating :
N/A

BSE: 533189 | NSE: GOENKA

0.79
0.00 (0%)
19-Jan-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 0.76
  • 0.79
  • 0.76
  • 0.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 18272
  • 0.14
  • 2.01
  • 0.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.04
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 199.19
  • N/A
  • 0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.47%
  • 6.54%
  • 19.91%
  • FII
  • DII
  • Others
  • 1.89%
  • 0%
  • 1.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
91.60
102.53
396.39
842.49
571.93
560.99
538.20
Net Sales Growth
-10.66%
-74.13%
-52.95%
47.31%
1.95%
4.23%
 
Cost Of Goods Sold
92.54
89.95
381.01
787.39
551.01
494.49
479.30
Gross Profit
-0.95
12.58
15.38
55.10
20.91
66.50
58.90
GP Margin
-1.04%
12.27%
3.88%
6.54%
3.66%
11.85%
10.94%
Total Expenditure
122.95
94.41
388.49
798.45
564.92
511.49
487.78
Power & Fuel Cost
0.12
0.13
0.18
0.21
0.22
0.20
0.18
% Of Sales
0.13%
0.13%
0.05%
0.02%
0.04%
0.04%
0.03%
Employee Cost
1.41
1.62
2.47
3.30
3.03
3.95
2.01
% Of Sales
1.54%
1.58%
0.62%
0.39%
0.53%
0.70%
0.37%
Manufacturing Exp.
0.16
0.13
0.25
0.32
3.00
1.20
0.22
% Of Sales
0.17%
0.13%
0.06%
0.04%
0.52%
0.21%
0.04%
General & Admin Exp.
1.08
1.91
3.12
5.14
5.30
4.24
3.55
% Of Sales
1.18%
1.86%
0.79%
0.61%
0.93%
0.76%
0.66%
Selling & Distn. Exp.
0.16
0.34
0.67
1.35
1.85
1.30
1.75
% Of Sales
0.17%
0.33%
0.17%
0.16%
0.32%
0.23%
0.33%
Miscellaneous Exp.
27.47
0.32
0.78
0.74
0.49
6.11
0.77
% Of Sales
29.99%
0.31%
0.20%
0.09%
0.09%
1.09%
0.14%
EBITDA
-31.35
8.12
7.90
44.04
7.01
49.50
50.42
EBITDA Margin
-34.22%
7.92%
1.99%
5.23%
1.23%
8.82%
9.37%
Other Income
0.76
11.24
8.57
15.76
27.53
4.01
0.12
Interest
22.96
17.45
12.45
10.15
8.86
8.51
5.67
Depreciation
0.63
1.16
1.01
1.21
1.31
1.30
1.05
PBT
-54.18
0.76
3.00
48.43
24.37
43.70
43.82
Tax
0.59
0.11
-0.02
0.87
2.88
0.46
2.26
Tax Rate
-1.09%
14.47%
-0.67%
1.80%
11.82%
1.05%
5.16%
PAT
-54.81
0.72
3.02
47.55
21.38
43.24
41.57
PAT before Minority Interest
-54.77
0.65
3.02
47.56
21.48
43.24
41.57
Minority Interest
-0.04
0.07
0.00
-0.01
-0.10
0.00
0.00
PAT Margin
-59.84%
0.70%
0.76%
5.64%
3.74%
7.71%
7.72%
PAT Growth
-7712.50%
-76.16%
-93.65%
122.40%
-50.56%
4.02%
 
Unadjusted EPS
-1.73
0.02
0.10
1.50
0.67
13.72
18.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
279.91
334.07
332.92
327.02
283.15
265.40
107.64
Share Capital
31.70
31.70
31.70
31.70
31.70
31.70
22.33
Total Reserves
248.21
302.37
301.22
295.32
251.45
233.70
85.31
Non-Current Liabilities
2.40
1.61
-0.58
-0.20
0.01
0.34
64.23
Secured Loans
2.57
2.38
0.00
0.00
0.00
0.00
64.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Long Term Provisions
0.46
0.46
0.46
0.48
0.59
0.81
0.00
Current Liabilities
553.84
487.31
438.92
353.52
276.99
223.03
222.07
Trade Payables
357.72
314.05
272.87
200.29
143.59
142.54
215.75
Other Current Liabilities
150.08
10.95
4.22
1.74
11.18
1.13
0.64
Short Term Borrowings
42.67
159.09
159.34
144.61
117.07
75.68
0.00
Short Term Provisions
3.37
3.22
2.50
6.88
5.16
3.68
5.68
Total Liabilities
836.23
823.03
771.37
680.45
560.25
488.77
393.94
Net Block
10.01
10.64
11.80
13.41
7.65
7.65
7.73
Gross Block
20.02
20.02
20.02
21.41
14.43
13.22
12.00
Accumulated Depreciation
10.01
9.39
8.23
7.99
6.78
5.57
4.27
Non Current Assets
13.87
14.47
15.69
18.08
16.08
14.74
7.85
Capital Work in Progress
0.00
0.00
0.00
0.00
6.68
5.84
0.12
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.85
3.83
3.89
4.66
1.75
1.25
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
822.37
808.57
755.69
662.38
544.17
474.04
382.90
Current Investments
4.90
4.90
4.90
5.36
13.23
0.00
0.00
Inventories
62.19
86.63
101.13
163.44
144.24
138.24
78.84
Sundry Debtors
751.35
711.46
642.81
472.96
366.04
298.25
294.23
Cash & Bank
1.26
2.42
3.37
14.04
9.82
32.42
6.48
Other Current Assets
2.68
3.16
3.49
6.57
10.85
5.13
3.35
Short Term Loans & Adv.
0.37
0.26
1.02
4.51
8.00
4.11
3.35
Net Current Assets
268.53
321.26
316.76
308.86
267.18
251.01
160.83
Total Assets
836.24
823.04
771.38
680.46
560.25
488.78
393.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14.57
-13.41
-18.63
-42.13
-92.04
-4.31
PBT
0.76
3.00
48.43
24.37
43.70
43.82
Adjustment
5.96
3.95
5.48
7.43
7.63
2.78
Changes in Working Capital
7.93
-20.27
-71.57
-72.34
-141.56
-49.56
Cash after chg. in Working capital
14.64
-13.32
-17.66
-40.54
-90.23
-2.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.09
-0.97
-1.59
-1.81
-1.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.79
2.20
9.59
11.87
-29.70
-0.86
Net Fixed Assets
0.00
1.38
-0.30
-1.89
-6.95
Net Investments
0.00
0.46
7.80
-13.33
0.00
Others
0.79
0.36
2.09
27.09
-22.75
Cash from Financing Activity
-16.37
0.44
13.39
33.80
121.12
2.46
Net Cash Inflow / Outflow
-1.02
-10.76
4.35
3.53
-0.62
-2.71
Opening Cash & Equivalents
1.42
12.18
7.83
4.30
4.93
7.63
Closing Cash & Equivalent
0.41
1.42
12.18
7.83
4.30
4.93

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
8.83
10.54
10.50
10.32
8.93
8.37
4.68
ROA
-6.60%
0.08%
0.42%
7.67%
4.10%
9.80%
10.55%
ROE
-17.84%
0.19%
0.92%
15.59%
7.83%
23.38%
39.80%
ROCE
-6.57%
3.69%
3.21%
13.44%
8.97%
20.48%
29.32%
Fixed Asset Turnover
4.57
5.12
19.13
47.01
41.37
44.50
44.87
Receivable days
2914.56
2410.57
513.71
181.75
211.97
192.75
199.54
Inventory Days
296.50
334.20
121.81
66.65
90.14
70.62
53.47
Payable days
1464.47
1170.63
225.32
77.98
94.94
124.33
159.39
Cash Conversion Cycle
1746.59
1574.14
410.19
170.42
207.17
139.03
93.62
Total Debt/Equity
0.63
0.48
0.48
0.44
0.41
0.29
0.62
Interest Cover
-1.36
1.04
1.24
5.77
3.75
6.14
8.74

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.