Nifty
Sensex
:
:
10772.05
35510.10
-49.80 (-0.46%)
-179.50 (-0.50%)

Diesel Engines

Rating :
62/99

BSE: 501455 | NSE: GREAVESCOT

136.60
0.95 (0.70%)
25-Jun-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  136.10
  •  137.90
  •  136.00
  •  135.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  274628
  •  375.14
  •  170.80
  •  112.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,313.89
  • 16.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,301.00
  • 4.05%
  • 3.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 2.85%
  • 18.97%
  • FII
  • DII
  • Others
  • 0.08%
  • 18.85%
  • 8.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 10
Jun 09
Jun 08
Net Sales
-
1,634.44
1,616.09
1,697.71
1,735.94
1,906.12
1,789.32
1,280.56
1,392.28
1,064.93
1,189.77
Net Sales Growth
-
1.14%
-4.81%
-2.20%
-8.93%
6.53%
39.73%
-8.02%
30.74%
-10.49%
 
Cost Of Goods Sold
-
1,060.65
1,038.65
1,147.20
1,191.51
1,327.13
1,247.81
882.76
943.85
730.91
800.31
Gross Profit
-
573.79
577.44
550.51
544.43
578.99
541.51
397.80
448.43
334.02
389.46
GP Margin
-
35.11%
35.73%
32.43%
31.36%
30.38%
30.26%
31.06%
32.21%
31.37%
32.73%
Total Expenditure
-
1,394.55
1,351.32
1,498.62
1,548.22
1,665.57
1,552.68
1,087.54
1,182.28
970.65
1,030.96
Power & Fuel Cost
-
13.36
15.77
16.04
18.38
22.35
18.56
12.15
13.77
11.07
11.53
% Of Sales
-
0.82%
0.98%
0.94%
1.06%
1.17%
1.04%
0.95%
0.99%
1.04%
0.97%
Employee Cost
-
160.08
155.38
163.66
172.11
163.61
142.53
92.62
115.12
108.98
99.03
% Of Sales
-
9.79%
9.61%
9.64%
9.91%
8.58%
7.97%
7.23%
8.27%
10.23%
8.32%
Manufacturing Exp.
-
36.70
32.99
16.42
19.79
18.78
21.01
15.43
14.53
17.94
21.66
% Of Sales
-
2.25%
2.04%
0.97%
1.14%
0.99%
1.17%
1.20%
1.04%
1.68%
1.82%
General & Admin Exp.
-
46.46
55.24
47.67
48.40
50.04
39.36
23.78
30.54
29.72
27.20
% Of Sales
-
2.84%
3.42%
2.81%
2.79%
2.63%
2.20%
1.86%
2.19%
2.79%
2.29%
Selling & Distn. Exp.
-
36.70
27.37
32.04
35.27
33.00
34.71
23.23
28.74
21.92
29.06
% Of Sales
-
2.25%
1.69%
1.89%
2.03%
1.73%
1.94%
1.81%
2.06%
2.06%
2.44%
Miscellaneous Exp.
-
40.60
25.92
75.59
62.76
50.66
48.70
37.57
35.73
50.11
29.06
% Of Sales
-
2.48%
1.60%
4.45%
3.62%
2.66%
2.72%
2.93%
2.57%
4.71%
3.54%
EBITDA
-
239.89
264.77
199.09
187.72
240.55
236.64
193.02
210.00
94.28
158.81
EBITDA Margin
-
14.68%
16.38%
11.73%
10.81%
12.62%
13.23%
15.07%
15.08%
8.85%
13.35%
Other Income
-
50.49
48.50
24.92
28.99
15.93
6.15
14.95
7.37
24.93
11.01
Interest
-
0.81
1.01
2.37
4.93
1.54
3.74
1.34
13.63
23.52
23.84
Depreciation
-
46.89
45.62
47.65
44.64
40.67
41.60
23.55
30.51
28.37
23.68
PBT
-
242.68
266.64
173.99
167.14
214.27
197.45
183.08
173.23
67.32
122.30
Tax
-
68.00
92.60
27.32
51.69
62.82
65.99
56.76
55.76
24.29
28.92
Tax Rate
-
27.35%
31.55%
24.62%
29.52%
29.80%
25.89%
31.00%
32.19%
35.32%
21.73%
PAT
-
180.66
200.88
83.63
123.40
148.02
188.93
126.32
117.47
44.48
104.17
PAT before Minority Interest
-
180.66
200.88
83.63
123.40
148.02
188.93
126.32
117.47
44.48
104.17
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.05%
12.43%
4.93%
7.11%
7.77%
10.56%
9.86%
8.44%
4.18%
8.76%
PAT Growth
-
-10.07%
140.20%
-32.23%
-16.63%
-21.65%
49.56%
7.53%
164.10%
-57.30%
 
Unadjusted EPS
-
7.54
8.30
3.42
5.05
6.06
7.74
5.17
4.81
9.11
21.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 10
Jun 09
Jun 08
Shareholder's Funds
925.29
891.13
823.07
819.58
733.30
631.02
504.73
421.12
389.11
367.62
Share Capital
48.84
48.84
48.84
48.84
48.84
48.84
48.84
48.84
48.84
48.84
Total Reserves
876.45
842.29
774.23
770.74
684.46
582.18
455.89
372.28
340.27
318.78
Non-Current Liabilities
31,359.00
31,359.00
26.97
356.57
51.94
223.52
54.81
39.22
82.53
75.64
Secured Loans
0.00
0.00
0.00
0.02
0.03
0.00
0.03
0.37
9.27
34.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.04
0.17
0.36
14.25
47.67
30.40
Long Term Provisions
717.00
717.00
10.38
319.24
13.37
190.17
24.78
0.00
0.00
0.00
Current Liabilities
182,701.00
182,701.00
274.30
333.28
406.23
418.25
542.89
409.76
246.34
288.45
Trade Payables
81,759.00
81,759.00
145.85
186.45
236.22
195.82
218.64
270.98
213.81
241.85
Other Current Liabilities
32,568.00
32,568.00
80.12
66.59
64.80
82.78
107.32
4.70
3.48
3.93
Short Term Borrowings
44,975.00
44,975.00
0.00
0.00
15.82
32.80
12.97
0.00
0.00
0.00
Short Term Provisions
23,399.00
23,399.00
48.33
80.24
89.39
106.85
203.96
134.08
29.05
42.67
Total Liabilities
321,689.29
321,655.13
1,124.34
1,509.43
1,191.47
1,272.79
1,102.43
870.10
717.98
731.71
Net Block
198,943.00
198,943.00
326.32
370.45
373.19
330.66
277.44
252.30
265.72
244.08
Gross Block
384.98
334.19
624.11
635.98
621.75
552.48
465.20
423.26
408.93
363.84
Accumulated Depreciation
96.70
50.91
297.79
265.53
248.56
221.82
187.76
170.96
143.21
119.76
Non Current Assets
293,240.00
293,240.00
367.56
710.75
424.81
576.12
344.42
314.57
317.03
314.90
Capital Work in Progress
14.69
24.46
8.39
5.33
8.02
20.34
9.29
28.18
17.22
36.73
Non Current Investment
52,999.00
52,999.00
0.01
0.01
20.76
20.76
34.09
34.09
34.09
34.09
Long Term Loans & Adv.
32,141.00
32,141.00
31.00
333.28
21.43
202.99
22.23
0.00
0.00
0.00
Other Non Current Assets
74.00
74.00
1.84
1.68
1.41
1.37
1.37
0.00
0.00
0.00
Current Assets
219,272.00
219,272.00
756.78
798.68
766.66
696.67
758.01
555.53
400.95
416.81
Current Investments
54,086.00
54,086.00
292.51
180.71
71.09
72.89
19.11
64.21
0.00
46.24
Inventories
54,651.00
54,651.00
106.44
162.91
180.22
182.14
197.05
159.44
151.16
150.84
Sundry Debtors
23,181.00
23,181.00
231.41
325.57
365.24
258.07
261.90
209.20
153.86
113.72
Cash & Bank
13,541.00
13,541.00
35.76
34.20
42.24
71.45
61.23
22.53
19.15
29.72
Other Current Assets
73,813.00
3,850.00
22.99
3.39
107.87
112.12
218.72
100.15
76.78
76.29
Short Term Loans & Adv.
69,963.00
69,963.00
67.67
91.90
106.13
110.44
216.60
100.09
76.65
76.29
Net Current Assets
36,571.00
36,571.00
482.48
465.40
360.43
278.42
215.12
145.77
154.61
128.36
Total Assets
512,512.00
512,512.00
1,124.34
1,509.43
1,191.47
1,272.79
1,102.43
870.10
717.98
731.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 10
Jun 09
Jun 08
Cash From Operating Activity
114.43
230.11
225.10
155.47
107.84
109.63
109.73
179.02
13.92
112.87
PBT
180.63
200.88
110.95
175.09
210.84
254.92
183.08
173.23
68.77
133.09
Adjustment
65.07
76.89
53.11
24.44
29.66
-37.20
13.58
40.48
42.94
30.89
Changes in Working Capital
-57.58
37.40
105.14
14.11
-72.26
-42.53
-29.17
11.32
-85.65
-32.75
Cash after chg. in Working capital
188.12
315.17
269.20
213.64
168.24
175.19
167.49
225.03
26.06
131.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-73.69
-85.06
-44.10
-58.17
-60.40
-65.56
-57.76
-46.01
-12.14
-18.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
35.88
-69.98
-179.03
-108.33
-58.75
-58.44
12.29
-88.55
24.17
-76.92
Net Fixed Assets
-41.25
266.15
6.66
-33.12
-55.31
-97.36
-21.95
-24.75
-25.39
-35.99
Net Investments
-51.78
-75.02
-106.31
-84.17
17.53
-27.58
46.29
-64.28
36.22
-23.59
Others
128.91
-261.11
-79.38
8.96
-20.97
66.50
-12.05
0.48
13.34
-17.34
Cash from Financing Activity
-147.92
-166.37
-59.61
-55.18
-78.30
-40.97
-83.32
-87.09
-48.66
-45.54
Net Cash Inflow / Outflow
2.39
-6.24
-13.54
-8.04
-29.21
10.22
38.70
3.38
-10.57
-9.59
Opening Cash & Equivalents
7.83
14.07
27.61
42.24
71.45
61.23
22.53
19.15
29.72
39.31
Closing Cash & Equivalent
10.22
7.83
14.07
34.20
42.24
71.45
61.23
22.53
19.15
29.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 10
Jun 09
Jun 08
Book Value (Rs.)
37.89
36.49
33.54
33.40
29.86
25.67
20.50
17.07
15.76
14.87
ROA
14.92%
17.45%
6.35%
9.14%
12.01%
15.91%
12.81%
14.79%
6.14%
15.11%
ROE
19.89%
23.49%
10.23%
15.98%
21.83%
33.51%
27.54%
29.30%
11.89%
31.67%
ROCE
27.47%
34.44%
13.86%
23.06%
30.22%
43.96%
38.89%
42.79%
21.21%
40.73%
Fixed Asset Turnover
5.06
3.76
2.96
3.07
3.63
3.86
3.15
3.62
3.05
3.97
Receivable days
47.23
43.73
54.50
65.26
53.43
48.36
61.48
43.98
41.40
27.89
Inventory Days
23.83
21.72
26.36
32.41
31.06
35.27
46.53
37.62
46.72
35.95
Payable days
55.48
46.27
42.67
52.01
49.20
49.66
84.54
75.96
89.39
91.71
Cash Conversion Cycle
15.57
19.19
38.19
45.66
35.29
33.97
23.47
5.65
-1.27
-27.86
Total Debt/Equity
0.00
0.00
0.00
0.00
0.02
0.05
0.03
0.04
0.15
0.18
Interest Cover
307.99
291.57
47.81
36.52
137.91
69.16
137.63
13.71
3.92
6.58

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.