Nifty
Sensex
:
:
9119.40
29365.30
-17.00 (-0.19%)
-57.09 (-0.19%)

Power Generation/Distribution

Rating :
54/99

BSE: 517300 | NSE: GIPCL

113.65
5.40 (4.99%)
21-Apr-2017 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 110.00
  • 115.60
  • 108.10
  • 108.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 799397
  • 908.51
  • 116.00
  • 80.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,720.48
  • 8.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,002.07
  • 2.37%
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.21%
  • 7.26%
  • 10.54%
  • FII
  • DII
  • Others
  • 0.03%
  • 18.54%
  • 5.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,351.86
1,214.72
1,376.84
1,416.04
Net Sales Growth
11.29%
-11.77%
-2.77%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
Gross Profit
1,351.86
1,214.72
1,376.84
1,416.04
GP Margin
100%
100%
100%
100%
Total Expenditure
963.26
791.92
906.42
873.60
Power & Fuel Cost
81.69
91.10
281.83
67.59
% Of Sales
6.04%
7.50%
20.47%
4.77%
Employee Cost
68.73
67.43
60.57
56.15
% Of Sales
5.08%
5.55%
4.40%
3.97%
Manufacturing Exp.
772.89
600.45
526.78
712.90
% Of Sales
57.17%
49.43%
38.26%
50.34%
General & Admin Exp.
17.25
12.89
16.21
16.45
% Of Sales
1.28%
1.06%
1.18%
1.16%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
Miscellaneous Exp.
22.70
20.06
21.03
20.51
% Of Sales
1.68%
1.65%
1.53%
1.45%
EBITDA
388.60
422.80
470.42
542.44
EBITDA Margin
28.75%
34.81%
34.17%
38.31%
Other Income
35.22
43.24
30.85
14.27
Interest
61.80
78.00
88.27
105.15
Depreciation
112.31
120.03
155.51
158.23
PBT
249.71
268.00
257.48
293.33
Tax
61.27
123.14
71.51
134.66
Tax Rate
24.54%
49.36%
27.77%
38.10%
PAT
188.44
126.35
185.98
218.82
PAT before Minority Interest
188.44
126.35
185.98
218.82
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
13.94%
10.40%
13.51%
15.45%
PAT Growth
49.14%
-32.06%
-15.01%
 
Unadjusted EPS
12.44
8.35
12.29
14.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
1,984.87
1,836.60
1,755.81
1,614.08
Share Capital
151.25
151.25
151.25
151.25
Total Reserves
1,833.62
1,685.35
1,604.56
1,462.82
Non-Current Liabilities
616.04
688.83
714.09
792.50
Secured Loans
326.59
431.71
536.83
641.95
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
33.57
29.65
24.25
22.07
Current Liabilities
455.71
476.31
522.47
540.31
Trade Payables
103.19
87.58
83.35
63.99
Other Current Liabilities
257.26
269.25
313.47
318.21
Short Term Borrowings
43.29
69.61
73.56
108.07
Short Term Provisions
51.97
49.87
52.10
50.03
Total Liabilities
3,056.62
3,001.74
2,992.37
2,946.89
Net Block
1,865.43
1,890.27
1,990.57
2,133.29
Gross Block
3,912.24
3,825.80
3,806.35
3,793.91
Accumulated Depreciation
2,041.73
1,930.45
1,810.70
1,655.54
Non Current Assets
2,391.00
2,291.87
2,287.90
2,334.31
Capital Work in Progress
81.25
98.80
87.40
83.29
Non Current Investment
230.86
206.88
159.71
68.81
Long Term Loans & Adv.
177.89
77.81
48.41
45.30
Other Non Current Assets
35.57
18.12
1.82
3.62
Current Assets
665.61
709.87
704.47
612.58
Current Investments
0.00
0.00
0.00
0.00
Inventories
150.70
147.86
120.11
120.80
Sundry Debtors
265.50
128.44
222.63
171.46
Cash & Bank
193.41
365.97
315.78
275.56
Other Current Assets
56.00
67.60
45.94
44.76
Short Term Loans & Adv.
45.64
48.93
39.34
38.47
Net Current Assets
209.90
233.56
182.00
72.27
Total Assets
3,056.61
3,001.74
2,992.37
2,946.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
231.94
332.88
398.44
407.45
PBT
249.71
249.48
257.48
353.48
Adjustment
161.78
165.84
224.57
257.09
Changes in Working Capital
-127.60
-13.60
-39.75
-137.50
Cash after chg. in Working capital
283.89
401.72
442.31
473.07
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-51.95
-68.84
-43.87
-65.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-176.61
-52.26
-86.32
54.89
Net Fixed Assets
-68.89
-30.85
-16.55
Net Investments
-25.00
-47.18
-90.90
Others
-82.72
25.77
21.13
Cash from Financing Activity
-227.89
-230.44
-271.89
-237.29
Net Cash Inflow / Outflow
-172.55
50.18
40.23
225.06
Opening Cash & Equivalents
365.97
315.78
275.56
50.50
Closing Cash & Equivalent
193.41
365.97
315.78
275.56

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
131.23
121.43
116.09
106.71
ROA
6.22%
4.22%
6.26%
7.43%
ROE
9.86%
7.03%
11.04%
13.56%
ROCE
12.71%
13.33%
14.00%
18.57%
Fixed Asset Turnover
0.35
0.32
0.36
0.37
Receivable days
53.18
52.74
52.23
44.19
Inventory Days
40.30
40.26
31.93
31.14
Payable days
33.31
35.28
26.02
23.27
Cash Conversion Cycle
60.17
57.72
58.14
52.06
Total Debt/Equity
0.24
0.33
0.41
0.53
Interest Cover
5.04
4.20
3.92
4.36

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.