Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Power Generation/Distribution

Rating :
62/99

BSE: 517300 | NSE: GIPCL

133.90
1.60 (1.21%)
26-Sep-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 131.95
  • 135.25
  • 130.10
  • 132.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 96424
  • 129.11
  • 148.00
  • 85.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,998.78
  • 8.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,408.96
  • 2.04%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.21%
  • 4.85%
  • 10.59%
  • FII
  • DII
  • Others
  • 0.03%
  • 20.44%
  • 5.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
Net Sales Growth
-3.08%
11.32%
-11.77%
-2.77%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
GP Margin
100%
100%
100%
100%
100%
Total Expenditure
881.56
951.04
791.92
906.42
873.60
Power & Fuel Cost
-120.57
81.69
91.10
281.83
67.59
% Of Sales
-9.20%
6.04%
7.50%
20.47%
4.77%
Employee Cost
73.45
68.22
67.43
60.57
56.15
% Of Sales
5.60%
5.04%
5.55%
4.40%
3.97%
Manufacturing Exp.
881.49
755.53
600.45
526.78
712.90
% Of Sales
67.26%
55.87%
49.43%
38.26%
50.34%
General & Admin Exp.
21.95
17.43
12.89
16.21
16.45
% Of Sales
1.67%
1.29%
1.06%
1.18%
1.16%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
Miscellaneous Exp.
25.24
28.17
20.06
21.03
20.51
% Of Sales
1.93%
2.08%
1.65%
1.53%
1.45%
EBITDA
429.00
401.19
422.80
470.42
542.44
EBITDA Margin
32.73%
29.67%
34.81%
34.17%
38.31%
Other Income
71.05
36.24
43.24
30.85
14.27
Interest
73.19
75.57
78.00
88.27
105.15
Depreciation
125.87
112.13
120.03
155.51
158.23
PBT
300.99
249.73
268.00
257.48
293.33
Tax
71.74
61.45
123.14
71.51
134.66
Tax Rate
23.83%
24.61%
49.36%
27.77%
38.10%
PAT
229.25
188.27
126.35
185.98
218.82
PAT before Minority Interest
229.25
188.27
126.35
185.98
218.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.49%
13.92%
10.40%
13.51%
15.45%
PAT Growth
21.77%
49.01%
-32.06%
-15.01%
 
Unadjusted EPS
15.16
12.45
8.35
12.29
14.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,236.11
2,033.37
1,836.60
1,755.81
1,614.08
Share Capital
151.25
151.25
151.25
151.25
151.25
Total Reserves
2,084.86
1,882.12
1,685.35
1,604.56
1,462.82
Non-Current Liabilities
672.74
697.58
688.83
714.09
792.50
Secured Loans
271.46
326.59
431.71
536.83
641.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
152.02
144.46
29.65
24.25
22.07
Current Liabilities
505.47
416.80
476.31
522.47
540.31
Trade Payables
103.75
84.72
87.58
83.35
63.99
Other Current Liabilities
346.12
286.12
269.25
313.47
318.21
Short Term Borrowings
40.70
43.29
69.61
73.56
108.07
Short Term Provisions
14.91
2.67
49.87
52.10
50.03
Total Liabilities
3,414.32
3,147.75
3,001.74
2,992.37
2,946.89
Net Block
2,521.94
1,977.34
1,890.27
1,990.57
2,133.29
Gross Block
2,761.63
2,089.47
3,825.80
3,806.35
3,793.91
Accumulated Depreciation
237.96
112.13
1,930.45
1,810.70
1,655.54
Non Current Assets
2,985.48
2,509.14
2,291.87
2,287.90
2,334.31
Capital Work in Progress
24.46
34.71
98.80
87.40
83.29
Non Current Investment
280.32
250.02
206.88
159.71
68.81
Long Term Loans & Adv.
90.45
205.24
77.81
48.41
45.30
Other Non Current Assets
68.32
41.83
18.12
1.82
3.62
Current Assets
428.83
638.60
709.87
704.47
612.58
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
159.80
150.70
147.86
120.11
120.80
Sundry Debtors
248.02
265.66
128.44
222.63
171.46
Cash & Bank
7.11
193.41
365.97
315.78
275.56
Other Current Assets
13.90
22.46
18.67
6.60
44.76
Short Term Loans & Adv.
9.30
6.37
48.93
39.34
38.47
Net Current Assets
-76.64
221.80
233.56
182.00
72.27
Total Assets
3,414.31
3,147.74
3,001.74
2,992.37
2,946.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
533.83
231.94
332.88
398.44
407.45
PBT
300.99
249.73
249.48
257.48
353.48
Adjustment
190.32
181.02
165.84
224.57
257.09
Changes in Working Capital
93.99
-146.86
-13.60
-39.75
-137.50
Cash after chg. in Working capital
585.30
283.89
401.72
442.31
473.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.46
-51.95
-68.84
-43.87
-65.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-549.33
-177.58
-52.26
-86.32
54.89
Net Fixed Assets
-661.91
1,800.42
-30.85
-16.55
Net Investments
-30.30
-43.13
-47.18
-90.90
Others
142.88
-1,934.87
25.77
21.13
Cash from Financing Activity
-170.87
-227.89
-230.44
-271.89
-237.29
Net Cash Inflow / Outflow
-186.37
-173.52
50.18
40.23
225.06
Opening Cash & Equivalents
188.83
362.36
315.78
275.56
50.50
Closing Cash & Equivalent
2.46
188.83
365.97
315.78
275.56

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
147.84
134.44
121.43
116.09
106.71
ROA
6.99%
6.12%
4.22%
6.26%
7.43%
ROE
10.74%
9.73%
7.03%
11.04%
13.56%
ROCE
14.50%
13.14%
13.33%
14.00%
18.57%
Fixed Asset Turnover
0.54
0.46
0.32
0.36
0.37
Receivable days
71.53
53.19
52.74
52.23
44.19
Inventory Days
43.24
40.29
40.26
31.93
31.14
Payable days
35.37
30.61
35.28
26.02
23.27
Cash Conversion Cycle
79.40
62.87
57.72
58.14
52.06
Total Debt/Equity
0.19
0.23
0.33
0.41
0.53
Interest Cover
5.11
4.30
4.20
3.92
4.36

News Update


  • GIPCL bags 75 MW solar power projects from GUVNL
    20th Sep 2017, 12:19 PM

    The company has emerged as one of the successful Bidders for the 75 MW solar power project in the e-reverse auction conducted by GUVNL

    Read More
  • GIPCL commissions 80 MW Solar Power Projects at Gujarat
    18th Sep 2017, 10:13 AM

    The company has commissioned project under National Solar Mission on September 14, 2017

    Read More
  • Guj. Inds. Power - Quarterly Results
    8th Aug 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.