Nifty
:
10565.30
Sensex
:
34427.29
39.10 (0.37%)
95.61 (0.28%)
Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Gujarat Industries Power Company Ltd.

Power Generation/Distribution

Rating :
44/99

BSE: 517300 | NSE: GIPCL

NSE BSE
103.70
-0.30 (-0.29%)
19-Apr-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 104.10
  • 104.60
  • 103.00
  • 104.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 31306
  • 32.46
  • 150.80
  • 96.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,585.87
  • 6.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,996.04
  • 2.58%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.21%
  • 4.62%
  • 12.15%
  • FII
  • DII
  • Others
  • 0.03%
  • 20.47%
  • 4.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
Net Sales Growth
-
-3.08%
11.32%
-11.77%
-2.77%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
881.56
951.04
791.92
906.42
873.60
Power & Fuel Cost
-
-120.57
81.69
91.10
281.83
67.59
% Of Sales
-
-9.20%
6.04%
7.50%
20.47%
4.77%
Employee Cost
-
73.45
68.22
67.43
60.57
56.15
% Of Sales
-
5.60%
5.04%
5.55%
4.40%
3.97%
Manufacturing Exp.
-
881.49
755.53
600.45
526.78
712.90
% Of Sales
-
67.26%
55.87%
49.43%
38.26%
50.34%
General & Admin Exp.
-
21.95
17.43
12.89
16.21
16.45
% Of Sales
-
1.67%
1.29%
1.06%
1.18%
1.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
25.24
28.17
20.06
21.03
20.51
% Of Sales
-
1.93%
2.08%
1.65%
1.53%
1.45%
EBITDA
-
429.00
401.19
422.80
470.42
542.44
EBITDA Margin
-
32.73%
29.67%
34.81%
34.17%
38.31%
Other Income
-
71.05
36.24
43.24
30.85
14.27
Interest
-
73.19
75.57
78.00
88.27
105.15
Depreciation
-
125.87
112.13
120.03
155.51
158.23
PBT
-
300.99
249.73
268.00
257.48
293.33
Tax
-
71.74
61.45
123.14
71.51
134.66
Tax Rate
-
23.83%
24.61%
49.36%
27.77%
38.10%
PAT
-
229.25
188.27
126.35
185.98
218.82
PAT before Minority Interest
-
229.25
188.27
126.35
185.98
218.82
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
17.49%
13.92%
10.40%
13.51%
15.45%
PAT Growth
-
21.77%
49.01%
-32.06%
-15.01%
 
Unadjusted EPS
-
15.16
12.45
8.35
12.29
14.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
2,236.11
2,033.37
1,836.60
1,755.81
1,614.08
Share Capital
151.25
151.25
151.25
151.25
151.25
Total Reserves
2,084.86
1,882.12
1,685.35
1,604.56
1,462.82
Non-Current Liabilities
672.74
697.58
688.83
714.09
792.50
Secured Loans
271.46
326.59
431.71
536.83
641.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
152.02
144.46
29.65
24.25
22.07
Current Liabilities
505.47
416.80
476.31
522.47
540.31
Trade Payables
103.75
84.72
87.58
83.35
63.99
Other Current Liabilities
346.12
286.12
269.25
313.47
318.21
Short Term Borrowings
40.70
43.29
69.61
73.56
108.07
Short Term Provisions
14.91
2.67
49.87
52.10
50.03
Total Liabilities
3,414.32
3,147.75
3,001.74
2,992.37
2,946.89
Net Block
2,521.94
1,977.34
1,890.27
1,990.57
2,133.29
Gross Block
2,761.63
2,089.47
3,825.80
3,806.35
3,793.91
Accumulated Depreciation
237.96
112.13
1,930.45
1,810.70
1,655.54
Non Current Assets
2,985.48
2,509.14
2,291.87
2,287.90
2,334.31
Capital Work in Progress
24.46
34.71
98.80
87.40
83.29
Non Current Investment
280.32
250.02
206.88
159.71
68.81
Long Term Loans & Adv.
90.45
205.24
77.81
48.41
45.30
Other Non Current Assets
68.32
41.83
18.12
1.82
3.62
Current Assets
428.83
638.60
709.87
704.47
612.58
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
159.80
150.70
147.86
120.11
120.80
Sundry Debtors
248.02
265.66
128.44
222.63
171.46
Cash & Bank
7.11
193.41
365.97
315.78
275.56
Other Current Assets
13.90
22.46
18.67
6.60
44.76
Short Term Loans & Adv.
9.30
6.37
48.93
39.34
38.47
Net Current Assets
-76.64
221.80
233.56
182.00
72.27
Total Assets
3,414.31
3,147.74
3,001.74
2,992.37
2,946.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
533.83
231.94
332.88
398.44
407.45
PBT
300.99
249.73
249.48
257.48
353.48
Adjustment
190.32
181.02
165.84
224.57
257.09
Changes in Working Capital
93.99
-146.86
-13.60
-39.75
-137.50
Cash after chg. in Working capital
585.30
283.89
401.72
442.31
473.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.46
-51.95
-68.84
-43.87
-65.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-549.33
-177.58
-52.26
-86.32
54.89
Net Fixed Assets
-661.91
1,800.42
-30.85
-16.55
Net Investments
-30.30
-43.13
-47.18
-90.90
Others
142.88
-1,934.87
25.77
21.13
Cash from Financing Activity
-170.87
-227.89
-230.44
-271.89
-237.29
Net Cash Inflow / Outflow
-186.37
-173.52
50.18
40.23
225.06
Opening Cash & Equivalents
188.83
362.36
315.78
275.56
50.50
Closing Cash & Equivalent
2.46
188.83
365.97
315.78
275.56

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
147.84
134.44
121.43
116.09
106.71
ROA
6.99%
6.12%
4.22%
6.26%
7.43%
ROE
10.74%
9.73%
7.03%
11.04%
13.56%
ROCE
14.50%
13.14%
13.33%
14.00%
18.57%
Fixed Asset Turnover
0.54
0.46
0.32
0.36
0.37
Receivable days
71.53
53.19
52.74
52.23
44.19
Inventory Days
43.24
40.29
40.26
31.93
31.14
Payable days
35.37
30.61
35.28
26.02
23.27
Cash Conversion Cycle
79.40
62.87
57.72
58.14
52.06
Total Debt/Equity
0.19
0.23
0.33
0.41
0.53
Interest Cover
5.11
4.30
4.20
3.92
4.36

Annual Reports:

News Update:


  • GIPCL issues Letter of Intent to BHEL
    21st Mar 2018, 14:01 PM

    The LoI is for Design, Engineering and Construction, Erection, Testing, Commissioning and O&M of 75 MW (AC) Solar Power Project at Gujarat Solar Park

    Read More
  • Guj. Inds. Power - Quarterly Results
    8th Feb 2018, 14:33 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.