Nifty
Sensex
:
:
8939.50
28892.97
12.60(0.14%)
28.26(0.10%)

Fertilizers

Rating :
78/99

BSE: 500670 | NSE: GNFC

263.10
-5.50 (-2.05%)
23-Feb-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 268.85
  • 269.50
  • 262.00
  • 268.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 255835
  • 673.10
  • 292.00
  • 66.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,085.18
  • 10.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,183.15
  • 0.76%
  • 1.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.21%
  • 3.7%
  • 22.98%
  • FII
  • DII
  • Others
  • 10.98%
  • 4.89%
  • 16.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 06
Mar 05
Net Sales
4,548.30
4,641.52
2,451.26
2,151.11
Net Sales Growth
-2.01%
89.35%
13.95%
 
Cost Of Goods Sold
2,391.50
2,786.94
1,184.82
989.20
Gross Profit
2,156.80
1,854.58
1,266.45
1,161.91
GP Margin
47.42%
39.96%
51.67%
54.01%
Total Expenditure
4,002.45
4,333.83
1,876.27
1,670.35
Power & Fuel Cost
675.54
638.80
267.57
263.26
% Of Sales
14.85%
13.76%
10.92%
12.24%
Employee Cost
364.74
379.05
144.42
131.48
% Of Sales
8.02%
8.17%
5.89%
6.11%
Manufacturing Exp.
343.69
315.40
97.26
90.76
% Of Sales
7.56%
6.80%
3.97%
4.22%
General & Admin Exp.
68.98
80.56
68.68
82.76
% Of Sales
1.52%
1.74%
2.80%
3.85%
Selling & Distn. Exp.
113.65
88.97
88.08
92.39
% Of Sales
2.50%
1.92%
3.59%
4.29%
Miscellaneous Exp.
44.34
44.12
25.44
20.52
% Of Sales
0.97%
0.95%
1.04%
0.95%
EBITDA
545.85
307.69
574.99
480.76
EBITDA Margin
12.00%
6.63%
23.46%
22.35%
Other Income
173.29
111.26
75.30
43.34
Interest
245.75
274.50
43.21
34.95
Depreciation
247.02
266.52
110.92
108.79
PBT
226.36
-122.07
496.15
380.36
Tax
0.00
0.00
169.82
126.54
Tax Rate
0.00%
0.00%
34.23%
33.27%
PAT
226.36
-452.07
310.96
240.52
PAT before Minority Interest
226.36
-452.07
326.33
253.82
Minority Interest
0.00
0.00
-15.37
-13.30
PAT Margin
4.98%
-9.74%
12.69%
11.18%
PAT Growth
150.07%
-245.38%
29.29%
 
Unadjusted EPS
15.03
-28.50
22.28
17.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 06
Mar 05
Shareholder's Funds
3,783.51
3,645.13
1,219.63
980.43
Share Capital
155.42
155.42
146.48
146.48
Total Reserves
3,628.09
3,489.71
1,073.15
833.95
Non-Current Liabilities
1,479.88
1,959.56
571.19
772.47
Secured Loans
887.32
1,226.85
328.81
522.29
Unsecured Loans
150.00
300.00
4.75
18.75
Long Term Provisions
113.01
103.16
0.00
0.00
Current Liabilities
4,269.37
4,484.16
902.42
695.83
Trade Payables
302.26
296.44
243.75
212.86
Other Current Liabilities
891.49
932.29
45.36
48.49
Short Term Borrowings
1,425.91
1,647.57
0.00
0.00
Short Term Provisions
1,649.71
1,607.86
613.32
434.49
Total Liabilities
9,532.76
10,088.85
2,778.13
2,523.14
Net Block
4,283.48
4,468.11
1,115.87
1,141.56
Gross Block
7,631.32
7,569.69
2,578.42
2,494.47
Accumulated Depreciation
3,013.05
2,766.80
1,462.55
1,352.91
Non Current Assets
5,042.97
5,470.98
1,313.93
1,358.09
Capital Work in Progress
8.97
13.26
49.38
67.71
Non Current Investment
191.51
184.33
148.60
148.45
Long Term Loans & Adv.
206.72
197.38
0.00
0.00
Other Non Current Assets
352.30
607.90
0.00
0.00
Current Assets
4,489.79
4,617.88
1,461.89
1,160.88
Current Investments
0.00
0.00
0.00
0.00
Inventories
731.66
749.77
310.98
295.43
Sundry Debtors
1,492.51
1,355.24
459.64
279.73
Cash & Bank
9.89
15.94
55.78
77.67
Other Current Assets
2,255.73
2,496.93
635.48
508.05
Short Term Loans & Adv.
1,725.40
1,654.32
634.07
506.64
Net Current Assets
220.42
133.71
559.47
465.05
Total Assets
9,532.76
10,088.86
2,778.12
2,523.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 06
Mar 05
Cash From Operating Activity
1,023.72
357.57
172.10
PBT
226.36
496.15
380.36
Adjustment
456.90
149.56
135.41
Changes in Working Capital
326.44
-118.03
-217.81
Cash after chg. in Working capital
1,009.70
527.69
297.95
Interest Paid
0.00
0.00
0.00
Tax Paid
14.02
-170.12
-125.76
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-19.59
-81.54
-85.30
Net Fixed Assets
-5,457.57
-49.19
Net Investments
72.84
-0.15
Others
5,365.14
-32.20
Cash from Financing Activity
-1,009.01
-295.43
-211.54
Net Cash Inflow / Outflow
-4.88
-19.40
-124.74
Opening Cash & Equivalents
8.17
75.17
202.41
Closing Cash & Equivalent
3.29
55.78
77.67

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 06
Mar 05
Book Value (Rs.)
243.44
234.54
83.11
66.65
ROA
2.31%
-7.03%
12.31%
10.46%
ROE
6.09%
-18.59%
29.75%
28.58%
ROCE
6.57%
-3.93%
35.16%
27.84%
Fixed Asset Turnover
0.64
0.97
1.04
0.93
Receivable days
107.32
67.10
51.16
34.37
Inventory Days
55.83
39.22
41.96
40.63
Payable days
26.20
21.91
43.81
49.84
Cash Conversion Cycle
136.95
84.41
49.31
25.16
Total Debt/Equity
0.82
1.05
0.27
0.55
Interest Cover
1.92
-0.65
12.48
11.88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.