Nifty
Sensex
:
:
10234.45
32609.16
3.60 (0.04%)
-24.48 (-0.08%)

Fertilizers

Rating :
81/99

BSE: 500670 | NSE: GNFC

433.90
-1.20 (-0.28%)
17-Oct-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 437.00
  • 437.90
  • 428.50
  • 435.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1288029
  • 5588.76
  • 437.45
  • 180.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,758.39
  • 11.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,704.80
  • 1.15%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.21%
  • 4.86%
  • 24.37%
  • FII
  • DII
  • Others
  • 10.82%
  • 5.98%
  • 12.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 06
Mar 05
Net Sales
4,588.77
4,551.90
4,641.52
2,451.26
2,151.11
Net Sales Growth
0.81%
-1.93%
89.35%
13.95%
 
Cost Of Goods Sold
2,154.73
2,384.19
2,786.94
1,184.82
989.20
Gross Profit
2,434.04
2,167.71
1,854.58
1,266.45
1,161.91
GP Margin
53.04%
47.62%
39.96%
51.67%
54.01%
Total Expenditure
3,936.36
3,989.45
4,333.83
1,876.27
1,670.35
Power & Fuel Cost
782.59
679.04
638.80
267.57
263.26
% Of Sales
17.05%
14.92%
13.76%
10.92%
12.24%
Employee Cost
374.37
357.00
379.05
144.42
131.48
% Of Sales
8.16%
7.84%
8.17%
5.89%
6.11%
Manufacturing Exp.
357.18
356.48
315.40
97.26
90.76
% Of Sales
7.78%
7.83%
6.80%
3.97%
4.22%
General & Admin Exp.
67.17
71.69
80.56
68.68
82.76
% Of Sales
1.46%
1.57%
1.74%
2.80%
3.85%
Selling & Distn. Exp.
157.73
116.00
88.97
88.08
92.39
% Of Sales
3.44%
2.55%
1.92%
3.59%
4.29%
Miscellaneous Exp.
42.59
25.05
44.12
25.44
20.52
% Of Sales
0.93%
0.55%
0.95%
1.04%
0.95%
EBITDA
652.41
562.45
307.69
574.99
480.76
EBITDA Margin
14.22%
12.36%
6.63%
23.46%
22.35%
Other Income
224.86
252.37
111.26
75.30
43.34
Interest
203.44
296.72
274.50
43.21
34.95
Depreciation
251.01
250.40
266.52
110.92
108.79
PBT
422.82
267.70
-122.07
496.15
380.36
Tax
193.75
95.02
0.00
169.82
126.54
Tax Rate
27.10%
35.49%
0.00%
34.23%
33.27%
PAT
521.30
172.68
-452.07
310.96
240.52
PAT before Minority Interest
521.30
172.68
-452.07
326.33
253.82
Minority Interest
0.00
0.00
0.00
-15.37
-13.30
PAT Margin
11.36%
3.79%
-9.74%
12.69%
11.18%
PAT Growth
201.89%
138.20%
-245.38%
29.29%
 
Unadjusted EPS
34.02
11.57
-28.50
22.28
17.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 06
Mar 05
Shareholder's Funds
3,855.23
3,323.69
3,645.13
1,219.63
980.43
Share Capital
155.42
155.42
155.42
146.48
146.48
Total Reserves
3,699.81
3,168.27
3,489.71
1,073.15
833.95
Non-Current Liabilities
1,994.12
2,446.44
1,959.56
571.19
772.47
Secured Loans
533.41
883.32
1,226.85
328.81
522.29
Unsecured Loans
0.00
150.00
300.00
4.75
18.75
Long Term Provisions
132.67
113.01
103.16
0.00
0.00
Current Liabilities
3,699.82
4,332.57
4,484.16
902.42
695.83
Trade Payables
340.11
262.41
296.44
243.75
212.86
Other Current Liabilities
590.62
1,032.33
932.29
45.36
48.49
Short Term Borrowings
1,073.31
1,425.53
1,647.57
0.00
0.00
Short Term Provisions
1,695.78
1,612.30
1,607.86
613.32
434.49
Total Liabilities
9,549.17
10,102.70
10,088.85
2,778.13
2,523.14
Net Block
4,422.81
4,366.65
4,468.11
1,115.87
1,141.56
Gross Block
7,710.16
7,698.59
7,569.69
2,578.42
2,494.47
Accumulated Depreciation
3,287.35
2,997.16
2,766.80
1,462.55
1,352.91
Non Current Assets
5,434.18
5,633.45
5,470.98
1,313.93
1,358.09
Capital Work in Progress
14.41
8.97
13.26
49.38
67.71
Non Current Investment
835.49
775.10
184.33
148.60
148.45
Long Term Loans & Adv.
90.37
110.62
197.38
0.00
0.00
Other Non Current Assets
71.10
372.11
607.90
0.00
0.00
Current Assets
4,088.61
4,443.08
4,617.88
1,461.89
1,160.88
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
661.79
701.26
749.77
310.98
295.43
Sundry Debtors
1,111.53
1,485.22
1,355.24
459.64
279.73
Cash & Bank
12.51
9.89
15.94
55.78
77.67
Other Current Assets
2,302.78
438.62
842.61
1.41
508.05
Short Term Loans & Adv.
1,902.04
1,808.09
1,654.32
634.07
506.64
Net Current Assets
388.79
110.51
133.71
559.47
465.05
Total Assets
9,549.17
10,102.70
10,088.86
2,778.12
2,523.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 06
Mar 05
Cash From Operating Activity
1,445.18
996.25
357.57
172.10
PBT
715.05
267.70
496.15
380.36
Adjustment
26.06
353.35
149.56
135.41
Changes in Working Capital
781.56
386.60
-118.03
-217.81
Cash after chg. in Working capital
1,522.67
1,007.65
527.69
297.95
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-77.49
-11.40
-170.12
-125.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.77
35.81
-81.54
-85.30
Net Fixed Assets
-17.01
-5,524.84
-49.19
Net Investments
-52.90
-510.75
-0.15
Others
17.14
6,071.40
-32.20
Cash from Financing Activity
-1,391.60
-1,036.94
-295.43
-211.54
Net Cash Inflow / Outflow
0.81
-4.88
-19.40
-124.74
Opening Cash & Equivalents
3.29
8.17
75.17
202.41
Closing Cash & Equivalent
4.10
3.29
55.78
77.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 06
Mar 05
Book Value (Rs.)
246.36
212.17
234.54
83.11
66.65
ROA
5.31%
1.71%
-7.03%
12.31%
10.46%
ROE
14.63%
4.97%
-18.59%
29.75%
28.58%
ROCE
15.07%
8.13%
-3.93%
35.16%
27.84%
Fixed Asset Turnover
0.64
0.63
0.97
1.04
0.93
Receivable days
95.84
106.97
67.10
51.16
34.37
Inventory Days
50.31
54.65
39.22
41.96
40.63
Payable days
26.88
24.41
21.91
43.81
49.84
Cash Conversion Cycle
119.26
137.21
84.41
49.31
25.16
Total Debt/Equity
0.51
0.94
1.05
0.27
0.55
Interest Cover
4.51
1.90
-0.65
12.48
11.88

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.