Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Plastic Products

Rating :
N/A

BSE: 506858 | NSE: Not Listed

21.90
1.00 (4.78%)
26-Sep-2017 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 21.90
  • 21.90
  • 21.90
  • 20.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 213
  • 0.05
  • 34.45
  • 17.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.48
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.66
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.08%
  • 0.58%
  • 27.79%
  • FII
  • DII
  • Others
  • 0.34%
  • 15.08%
  • 7.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
17.68
20.71
25.67
50.85
43.76
50.27
54.16
44.96
65.98
64.78
Net Sales Growth
-14.63%
-19.32%
-49.52%
16.20%
-12.95%
-7.18%
20.46%
-31.86%
1.85%
 
Cost Of Goods Sold
14.16
16.75
20.12
38.16
32.76
33.99
33.27
29.98
51.89
50.73
Gross Profit
3.52
3.96
5.55
12.69
11.00
16.28
20.90
14.98
14.09
14.06
GP Margin
19.91%
19.12%
21.62%
24.96%
25.14%
32.39%
38.59%
33.32%
21.35%
21.70%
Total Expenditure
20.65
25.62
30.81
53.30
47.69
47.42
47.92
44.07
64.50
62.10
Power & Fuel Cost
0.82
1.47
2.53
4.46
4.34
5.56
6.36
6.85
6.20
5.34
% Of Sales
4.64%
7.10%
9.86%
8.77%
9.92%
11.06%
11.74%
15.24%
9.40%
8.24%
Employee Cost
1.85
2.77
2.53
2.47
2.88
3.32
2.91
2.72
2.41
2.23
% Of Sales
10.46%
13.38%
9.86%
4.86%
6.58%
6.60%
5.37%
6.05%
3.65%
3.44%
Manufacturing Exp.
0.81
1.20
2.23
4.56
3.92
0.76
1.31
0.99
1.16
1.01
% Of Sales
4.58%
5.79%
8.69%
8.97%
8.96%
1.51%
2.42%
2.20%
1.76%
1.56%
General & Admin Exp.
2.87
3.25
3.22
3.41
3.55
3.53
3.80
3.10
2.46
2.66
% Of Sales
16.23%
15.69%
12.54%
6.71%
8.11%
7.02%
7.02%
6.90%
3.73%
4.11%
Selling & Distn. Exp.
0.14
0.17
0.17
0.24
0.24
0.22
0.18
0.14
0.14
0.12
% Of Sales
0.79%
0.82%
0.66%
0.47%
0.55%
0.44%
0.33%
0.31%
0.21%
0.19%
Miscellaneous Exp.
0.00
0.00
0.00
0.00
0.00
0.04
0.10
0.28
0.24
0.12
% Of Sales
0%
0%
0%
0%
0%
0.08%
0.18%
0.62%
0.36%
0.02%
EBITDA
-2.97
-4.91
-5.14
-2.45
-3.93
2.85
6.24
0.89
1.48
2.68
EBITDA Margin
-16.80%
-23.71%
-20.02%
-4.82%
-8.98%
5.67%
11.52%
1.98%
2.24%
4.14%
Other Income
1.23
0.53
0.55
0.53
0.57
0.70
0.65
1.23
0.89
0.90
Interest
0.27
0.96
1.02
0.52
0.37
1.54
0.95
0.43
0.46
0.44
Depreciation
0.67
0.79
0.88
0.55
0.57
0.63
0.53
0.51
0.53
0.58
PBT
-2.67
-6.12
-6.49
-2.99
-4.29
1.38
5.40
1.19
1.37
2.56
Tax
0.34
0.42
0.00
-0.30
0.01
0.49
1.80
0.31
0.46
0.80
Tax Rate
17.35%
-9.21%
0.00%
12.15%
-0.23%
35.51%
33.27%
26.05%
33.58%
31.25%
PAT
1.61
-4.98
-5.95
-2.17
-4.31
0.89
3.61
0.88
0.91
1.77
PAT before Minority Interest
1.61
-4.98
-5.95
-2.17
-4.31
0.89
3.61
0.88
0.91
1.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.11%
-24.05%
-23.18%
-4.27%
-9.85%
1.77%
6.67%
1.96%
1.38%
2.73%
PAT Growth
132.33%
16.30%
-174.19%
49.65%
-584.27%
-75.35%
310.23%
-3.30%
-48.59%
 
Unadjusted EPS
2.70
-8.34
-9.96
-3.84
-8.33
1.73
6.99
1.46
1.51
2.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
13.72
12.11
14.93
20.51
20.56
24.87
23.89
23.65
22.71
21.86
Share Capital
5.97
5.97
5.97
5.64
5.17
5.17
5.17
6.02
6.02
6.02
Total Reserves
7.75
6.14
8.79
14.41
15.39
19.70
18.72
17.63
16.69
15.84
Non-Current Liabilities
1.99
6.04
5.52
4.81
5.84
9.53
10.44
4.06
6.67
5.60
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.53
6.08
5.01
Unsecured Loans
1.40
5.48
5.34
4.61
3.61
5.60
9.17
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.54
2.39
9.90
5.49
7.99
6.46
8.63
6.22
6.69
5.25
Trade Payables
1.07
1.95
6.13
3.14
5.65
4.45
5.39
4.36
4.38
3.19
Other Current Liabilities
0.00
0.00
0.01
0.02
0.02
0.00
0.00
0.02
0.14
0.14
Short Term Borrowings
0.00
0.00
3.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.47
0.44
0.38
2.34
2.32
2.01
3.24
1.84
2.18
1.92
Total Liabilities
17.25
20.54
30.35
30.81
34.39
40.86
42.96
33.93
36.07
32.71
Net Block
6.17
10.88
11.60
11.65
9.33
9.15
8.51
7.07
7.07
7.50
Gross Block
15.30
19.35
19.28
18.05
15.28
14.56
13.29
11.31
10.91
10.81
Accumulated Depreciation
9.13
8.47
7.68
6.40
5.95
5.41
4.78
4.25
3.85
3.31
Non Current Assets
7.82
11.95
12.69
12.90
10.39
10.21
9.57
9.27
13.40
16.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.65
1.02
1.04
1.25
1.06
1.06
1.06
2.21
6.33
8.50
Long Term Loans & Adv.
0.00
0.05
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
9.44
8.60
17.66
17.91
24.00
30.66
33.39
24.65
22.67
16.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.88
1.87
5.58
5.16
7.20
5.01
9.93
2.86
2.83
2.75
Sundry Debtors
2.01
2.02
4.50
2.45
3.22
3.66
5.35
7.19
5.09
3.74
Cash & Bank
3.22
2.31
4.39
3.63
6.48
15.59
7.51
8.60
8.98
5.96
Other Current Assets
2.33
0.08
0.19
0.54
7.10
6.39
10.61
6.00
5.77
4.24
Short Term Loans & Adv.
2.30
2.32
3.01
6.13
6.41
4.92
10.34
6.00
5.77
4.24
Net Current Assets
7.90
6.20
7.77
12.42
16.01
24.20
24.76
18.43
15.98
11.44
Total Assets
17.26
20.55
30.35
30.81
34.39
40.87
42.96
33.92
36.08
32.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1.26
-3.47
-1.84
-1.29
-5.18
10.35
-6.34
-0.81
-0.81
2.70
PBT
-1.92
-4.55
-5.94
-2.47
-4.29
1.38
5.41
1.37
1.37
2.56
Adjustment
3.90
-0.32
0.88
0.86
0.39
1.57
-1.62
-0.21
-0.21
-0.29
Changes in Working Capital
-0.78
1.41
3.23
0.74
-0.92
9.32
-7.42
-1.51
-1.51
0.86
Cash after chg. in Working capital
1.20
-3.47
-1.84
-0.86
-4.83
12.27
-3.63
-0.35
-0.35
3.14
Interest Paid
0.06
0.00
0.00
-0.42
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.49
-1.77
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.98
-3.50
0.13
-2.71
-0.27
-1.06
-0.57
2.77
2.77
-1.76
Net Fixed Assets
-0.27
-0.06
0.12
-0.46
-0.11
-0.26
-0.24
-0.07
-0.05
-0.12
Net Investments
-0.58
-3.80
0.15
0.47
-2.69
-0.11
0.85
2.77
-0.38
-0.59
Others
4.83
0.36
-0.14
-2.72
2.53
-0.69
-1.18
0.07
3.20
-1.05
Cash from Financing Activity
-5.84
4.61
2.47
1.15
-3.66
-0.90
5.52
1.06
1.06
1.42
Net Cash Inflow / Outflow
-0.60
-2.36
0.76
-2.85
-9.11
8.39
-1.40
3.02
3.02
2.36
Opening Cash & Equivalents
1.64
3.98
3.22
6.48
15.59
7.21
8.60
5.96
5.96
3.60
Closing Cash & Equivalent
1.04
1.62
3.98
3.63
6.48
15.59
7.21
8.98
8.98
5.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
22.99
20.28
24.73
35.53
39.78
48.11
46.22
39.29
37.72
36.29
ROA
8.54%
-19.56%
-19.44%
-6.65%
-11.45%
2.13%
9.40%
2.51%
2.65%
5.84%
ROE
12.50%
-37.05%
-34.16%
-10.68%
-18.96%
3.66%
15.20%
3.79%
4.09%
8.52%
ROCE
13.57%
-17.45%
-20.17%
-7.89%
-14.38%
9.19%
21.11%
5.76%
6.59%
11.99%
Fixed Asset Turnover
1.02
1.07
1.38
3.05
2.94
3.61
4.40
4.05
6.08
6.05
Receivable days
41.49
57.30
49.32
20.33
28.66
32.71
42.26
49.76
24.40
18.85
Inventory Days
38.64
65.56
76.26
44.32
50.90
54.24
43.09
23.06
15.41
19.16
Payable days
28.80
68.98
53.52
32.35
39.27
45.41
33.74
37.93
21.71
17.67
Cash Conversion Cycle
51.33
53.88
72.06
32.31
40.29
41.55
51.61
34.88
18.10
20.34
Total Debt/Equity
0.10
0.45
0.59
0.23
0.18
0.22
0.38
0.15
0.27
0.23
Interest Cover
8.35
-3.77
-4.80
-3.72
-10.75
1.90
6.69
3.78
3.98
6.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.