Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Plastic Products

Rating :
N/A

BSE: 506858 | NSE: Not Listed

19.15
0.90 (4.93%)
24-Mar-2017 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 19.15
  • 19.15
  • 19.15
  • 18.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 402
  • 0.08
  • 34.45
  • 13.36

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.43
  • 11.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14.60
  • N/A
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.11%
  • 0.56%
  • 27.71%
  • FII
  • DII
  • Others
  • 0.34%
  • 15.08%
  • 7.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
20.71
25.67
50.85
43.76
50.27
54.16
44.96
65.98
64.78
60.45
Net Sales Growth
-19.32%
-49.52%
16.20%
-12.95%
-7.18%
20.46%
-31.86%
1.85%
7.16%
 
Cost Of Goods Sold
16.75
20.12
38.16
32.76
33.99
33.27
29.98
51.89
50.73
46.74
Gross Profit
3.96
5.55
12.69
11.00
16.28
20.90
14.98
14.09
14.06
13.71
GP Margin
19.12%
21.62%
24.96%
25.14%
32.39%
38.59%
33.32%
21.35%
21.70%
22.68%
Total Expenditure
25.62
30.81
53.30
47.69
47.42
47.92
44.07
64.50
62.10
58.20
Power & Fuel Cost
1.47
2.53
4.46
4.34
5.56
6.36
6.85
6.20
5.34
5.40
% Of Sales
7.10%
9.86%
8.77%
9.92%
11.06%
11.74%
15.24%
9.40%
8.24%
8.93%
Employee Cost
2.77
2.53
2.47
2.88
3.32
2.91
2.72
2.41
2.23
2.11
% Of Sales
13.38%
9.86%
4.86%
6.58%
6.60%
5.37%
6.05%
3.65%
3.44%
3.49%
Manufacturing Exp.
1.20
2.23
4.56
3.92
0.76
1.31
0.99
1.16
1.01
1.17
% Of Sales
5.79%
8.69%
8.97%
8.96%
1.51%
2.42%
2.20%
1.76%
1.56%
1.94%
General & Admin Exp.
3.25
3.22
3.41
3.55
3.53
3.80
3.10
2.46
2.66
2.63
% Of Sales
15.69%
12.54%
6.71%
8.11%
7.02%
7.02%
6.90%
3.73%
4.11%
4.35%
Selling & Distn. Exp.
0.17
0.17
0.24
0.24
0.22
0.18
0.14
0.14
0.12
0.13
% Of Sales
0.82%
0.66%
0.47%
0.55%
0.44%
0.33%
0.31%
0.21%
0.19%
0.22%
Miscellaneous Exp.
0.00
0.00
0.00
0.00
0.04
0.10
0.28
0.24
0.01
0.13
% Of Sales
0%
0%
0%
0%
0.08%
0.18%
0.62%
0.36%
0.02%
0.02%
EBITDA
-4.91
-5.14
-2.45
-3.93
2.85
6.24
0.89
1.48
2.68
2.25
EBITDA Margin
-23.71%
-20.02%
-4.82%
-8.98%
5.67%
11.52%
1.98%
2.24%
4.14%
3.72%
Other Income
0.53
0.55
0.53
0.57
0.70
0.65
1.23
0.89
0.90
0.87
Interest
0.96
1.02
0.52
0.37
1.54
0.95
0.43
0.46
0.44
0.22
Depreciation
0.79
0.88
0.55
0.57
0.63
0.53
0.51
0.53
0.58
0.55
PBT
-6.12
-6.49
-2.99
-4.29
1.38
5.40
1.19
1.37
2.56
2.36
Tax
0.42
0.00
-0.30
0.01
0.49
1.80
0.31
0.46
0.80
0.74
Tax Rate
-9.21%
0.00%
12.15%
-0.23%
35.51%
33.27%
26.05%
33.58%
31.25%
31.36%
PAT
-4.98
-5.95
-2.17
-4.31
0.89
3.61
0.88
0.91
1.77
1.61
PAT before Minority Interest
-4.98
-5.95
-2.17
-4.31
0.89
3.61
0.88
0.91
1.77
1.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-24.05%
-23.18%
-4.27%
-9.85%
1.77%
6.67%
1.96%
1.38%
2.73%
2.66%
PAT Growth
16.30%
-174.19%
49.65%
-584.27%
-75.35%
310.23%
-3.30%
-48.59%
9.94%
 
Unadjusted EPS
-8.34
-9.96
-3.84
-8.33
1.73
6.99
1.46
1.51
2.94
2.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
12.11
14.93
20.51
20.56
24.87
23.89
23.65
22.71
21.86
19.64
Share Capital
5.97
5.97
5.64
5.17
5.17
5.17
6.02
6.02
6.02
6.02
Total Reserves
6.14
8.79
14.41
15.39
19.70
18.72
17.63
16.69
15.84
13.62
Non-Current Liabilities
6.04
5.52
4.81
5.84
9.53
10.44
4.06
6.67
5.60
4.38
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.53
6.08
5.01
3.59
Unsecured Loans
5.48
5.34
4.61
3.61
5.60
9.17
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.39
9.90
5.49
7.99
6.46
8.63
6.22
6.69
5.25
3.80
Trade Payables
1.95
6.13
3.14
5.65
4.45
5.39
4.36
4.38
3.19
2.58
Other Current Liabilities
0.00
0.01
0.02
0.02
0.00
0.00
0.02
0.14
0.14
0.14
Short Term Borrowings
0.00
3.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.44
0.38
2.34
2.32
2.01
3.24
1.84
2.18
1.92
1.09
Total Liabilities
20.54
30.35
30.81
34.39
40.86
42.96
33.93
36.07
32.71
27.82
Net Block
10.88
11.60
11.65
9.33
9.15
8.51
7.07
7.07
7.50
7.89
Gross Block
19.35
19.28
18.05
15.28
14.56
13.29
11.31
10.91
10.81
10.67
Accumulated Depreciation
8.47
7.68
6.40
5.95
5.41
4.78
4.25
3.85
3.31
2.77
Non Current Assets
11.95
12.69
12.90
10.39
10.21
9.57
9.27
13.40
16.00
14.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.02
1.04
1.25
1.06
1.06
1.06
2.21
6.33
8.50
6.16
Long Term Loans & Adv.
0.05
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
8.60
17.66
17.91
24.00
30.66
33.39
24.65
22.67
16.69
13.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.87
5.58
5.16
7.20
5.01
9.93
2.86
2.83
2.75
4.07
Sundry Debtors
2.02
4.50
2.45
3.22
3.66
5.35
7.19
5.09
3.74
2.97
Cash & Bank
2.31
4.39
3.63
6.48
15.59
7.51
8.60
8.98
5.96
3.60
Other Current Assets
2.40
3.20
6.67
7.10
6.39
10.61
6.00
5.77
4.24
3.10
Short Term Loans & Adv.
2.32
3.01
6.13
6.41
4.92
10.34
6.00
5.77
4.24
3.10
Net Current Assets
6.20
7.77
12.42
16.01
24.20
24.76
18.43
15.98
11.44
9.95
Total Assets
20.55
30.35
30.81
34.39
40.87
42.96
33.92
36.08
32.71
27.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-3.47
-1.84
-1.29
-5.18
10.35
-6.34
-0.81
-0.81
2.70
-0.10
PBT
-4.55
-5.94
-2.47
-4.29
1.38
5.41
1.37
1.37
2.56
2.36
Adjustment
-0.32
0.88
0.86
0.39
1.57
-1.62
-0.21
-0.21
-0.29
-0.04
Changes in Working Capital
1.41
3.23
0.74
-0.92
9.32
-7.42
-1.51
-1.51
0.86
-2.19
Cash after chg. in Working capital
-3.47
-1.84
-0.86
-4.83
12.27
-3.63
-0.35
-0.35
3.14
0.12
Interest Paid
0.00
0.00
-0.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.49
-1.77
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.50
0.13
-2.71
-0.27
-1.06
-0.57
2.77
2.77
-1.76
-1.51
Net Fixed Assets
-0.06
0.12
-0.46
-0.11
-0.26
-0.24
-0.07
-0.05
-0.12
-0.25
Net Investments
-3.80
0.15
0.47
-2.69
-0.11
0.85
2.77
-0.38
-0.59
-0.70
Others
0.36
-0.14
-2.72
2.53
-0.69
-1.18
0.07
3.20
-1.05
-0.56
Cash from Financing Activity
4.61
2.47
1.15
-3.66
-0.90
5.52
1.06
1.06
1.42
2.89
Net Cash Inflow / Outflow
-2.36
0.76
-2.85
-9.11
8.39
-1.40
3.02
3.02
2.36
1.28
Opening Cash & Equivalents
3.98
3.22
6.48
15.59
7.21
8.60
5.96
5.96
3.60
2.32
Closing Cash & Equivalent
1.62
3.98
3.63
6.48
15.59
7.21
8.98
8.98
5.96
3.60

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
20.28
24.73
35.53
39.78
48.11
46.22
39.29
37.72
36.29
32.59
ROA
-19.56%
-19.44%
-6.65%
-11.45%
2.13%
9.40%
2.51%
2.65%
5.84%
6.52%
ROE
-37.05%
-34.16%
-10.68%
-18.96%
3.66%
15.20%
3.79%
4.09%
8.52%
8.57%
ROCE
-17.45%
-20.17%
-7.89%
-14.38%
9.19%
21.11%
5.76%
6.59%
11.99%
12.29%
Fixed Asset Turnover
1.07
1.38
3.05
2.94
3.61
4.40
4.05
6.08
6.05
3.12
Receivable days
57.30
49.32
20.33
28.66
32.71
42.26
49.76
24.40
18.85
11.93
Inventory Days
65.56
76.26
44.32
50.90
54.24
43.09
23.06
15.41
19.16
23.49
Payable days
68.98
53.52
32.35
39.27
45.41
33.74
37.93
21.71
17.67
12.80
Cash Conversion Cycle
53.88
72.06
32.31
40.29
41.55
51.61
34.88
18.10
20.34
22.62
Total Debt/Equity
0.45
0.59
0.23
0.18
0.22
0.38
0.15
0.27
0.23
0.18
Interest Cover
-3.77
-4.80
-3.72
-10.75
1.90
6.69
3.78
3.98
6.86
11.81

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.