Nifty
Sensex
:
:
9115.85
29457.38
29.55 (0.33%)
125.22 (0.43%)

Gas Transmission/Marketing

Rating :
59/99

BSE: 532702 | NSE: GSPL

160.25
1.40 (0.88%)
24-Mar-2017 | 11:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 161.30
  • 163.50
  • 159.15
  • 158.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 540958
  • 866.89
  • 172.80
  • 127.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,989.22
  • 19.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,481.98
  • 0.94%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.68%
  • 8.31%
  • 6.6%
  • FII
  • DII
  • Others
  • 4.36%
  • 25.51%
  • 17.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
991.93
1,064.60
1,050.69
1,173.20
1,123.28
1,046.52
Net Sales Growth
-6.83%
1.32%
-10.44%
4.44%
7.33%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
991.93
1,064.60
1,050.69
1,173.20
1,123.28
1,046.52
GP Margin
100%
100%
100%
100%
100%
100%
Total Expenditure
126.55
149.27
121.86
101.23
93.64
77.49
Power & Fuel Cost
15.24
26.73
17.75
8.39
3.62
2.94
% Of Sales
1.54%
2.51%
1.69%
0.72%
0.32%
0.28%
Employee Cost
34.71
35.56
28.71
24.71
19.69
14.86
% Of Sales
3.50%
3.34%
2.73%
2.11%
1.75%
1.42%
Manufacturing Exp.
44.66
38.27
42.73
37.53
36.56
29.31
% Of Sales
4.50%
3.59%
4.07%
3.20%
3.25%
2.80%
General & Admin Exp.
29.03
34.32
28.79
29.54
18.51
14.81
% Of Sales
2.93%
3.22%
2.74%
2.52%
1.65%
1.42%
Selling & Distn. Exp.
1.40
1.27
0.85
0.77
1.75
1.14
% Of Sales
0.14%
0.12%
0.08%
0.07%
0.16%
0.11%
Miscellaneous Exp.
1.51
13.11
3.04
0.28
13.51
14.42
% Of Sales
0.15%
1.23%
0.29%
0.02%
1.20%
1.38%
EBITDA
865.38
915.33
928.83
1,071.97
1,029.64
969.03
EBITDA Margin
87.24%
85.98%
88.40%
91.37%
91.66%
92.60%
Other Income
48.56
55.29
56.87
66.11
48.87
43.17
Interest
77.25
117.83
141.85
126.26
130.19
99.07
Depreciation
184.34
189.23
183.87
186.11
181.90
153.30
PBT
652.35
663.57
659.98
825.72
766.41
759.83
Tax
224.39
251.28
240.69
288.27
246.99
255.61
Tax Rate
34.40%
37.87%
36.47%
34.91%
32.23%
33.64%
PAT
426.97
410.97
417.74
536.85
519.43
504.22
PAT before Minority Interest
427.95
412.29
419.29
537.44
519.43
504.22
Minority Interest
-0.98
-1.32
-1.55
-0.59
0.00
0.00
PAT Margin
43.04%
38.60%
39.76%
45.76%
46.24%
48.18%
PAT Growth
3.89%
-1.62%
-22.19%
3.35%
3.02%
 
Unadjusted EPS
8.25
8.64
7.39
9.56
9.69
9.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,995.79
3,779.98
3,385.45
3,034.69
2,561.08
2,077.96
Share Capital
563.34
562.98
562.74
562.71
562.69
562.58
Total Reserves
3,428.29
3,210.72
2,815.48
2,465.66
1,993.65
1,513.80
Non-Current Liabilities
1,301.51
1,372.50
1,485.22
1,747.56
1,435.70
1,490.65
Secured Loans
789.04
747.88
846.51
1,338.87
1,095.10
1,218.16
Unsecured Loans
0.00
140.00
190.00
0.00
0.00
0.00
Long Term Provisions
10.87
9.11
4.52
4.19
2.98
2.39
Current Liabilities
580.56
555.09
630.84
575.14
576.39
616.93
Trade Payables
16.88
40.56
15.90
10.94
7.02
23.58
Other Current Liabilities
459.59
430.61
547.36
497.24
503.42
525.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
104.08
83.91
67.58
66.96
65.95
68.09
Total Liabilities
6,067.32
5,868.15
5,624.77
5,409.82
4,573.17
4,185.54
Net Block
3,239.51
3,169.45
3,205.31
3,253.77
3,140.23
3,181.68
Gross Block
5,179.63
4,925.78
4,757.59
4,622.24
4,322.46
4,193.53
Accumulated Depreciation
1,940.12
1,756.33
1,552.27
1,368.47
1,182.23
1,011.85
Non Current Assets
5,146.53
5,090.32
4,712.29
4,151.27
3,846.15
3,759.19
Capital Work in Progress
974.21
948.74
804.02
614.31
442.71
334.37
Non Current Investment
539.62
633.06
542.67
197.09
170.64
147.96
Long Term Loans & Adv.
378.27
319.63
156.29
76.42
83.67
92.88
Other Non Current Assets
14.93
19.44
4.00
9.68
8.90
2.29
Current Assets
920.79
777.83
912.49
1,258.56
727.01
426.36
Current Investments
20.00
0.00
0.00
0.00
0.00
0.00
Inventories
117.73
110.23
69.41
77.15
66.18
62.26
Sundry Debtors
151.75
150.39
249.01
254.10
81.44
67.68
Cash & Bank
566.97
466.94
544.44
892.29
541.56
238.96
Other Current Assets
64.34
50.25
49.62
35.02
37.84
57.44
Short Term Loans & Adv.
52.04
35.85
32.98
19.60
23.82
47.38
Net Current Assets
340.23
222.74
281.65
683.42
150.63
-190.57
Total Assets
6,067.32
5,868.15
5,624.78
5,409.83
4,573.16
4,185.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
603.20
626.09
643.86
692.07
794.71
597.50
PBT
652.61
663.57
659.98
825.72
766.41
759.83
Adjustment
218.90
269.05
278.17
251.46
274.23
213.35
Changes in Working Capital
-62.16
-87.06
-87.49
-160.51
-83.78
-209.96
Cash after chg. in Working capital
809.36
845.56
850.66
916.67
956.85
763.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-206.16
-219.47
-206.80
-224.60
-162.15
-165.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-359.89
-201.01
-708.30
-366.67
-392.49
-562.28
Net Fixed Assets
-237.16
-229.12
-220.93
-405.07
-212.77
Net Investments
-82.40
-63.68
-410.95
-57.60
-39.84
Others
-40.33
91.79
-76.42
96.00
-139.88
Cash from Financing Activity
-269.28
-438.33
-337.58
50.87
-302.76
29.57
Net Cash Inflow / Outflow
-25.96
-13.25
-402.02
376.27
99.46
64.79
Opening Cash & Equivalents
121.73
134.98
537.00
160.73
61.27
174.17
Closing Cash & Equivalent
95.77
121.73
134.98
537.00
160.73
238.96

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
70.86
67.03
60.03
53.82
45.43
36.91
ROA
7.17%
7.17%
7.60%
10.77%
11.86%
12.05%
ROE
11.02%
11.53%
13.09%
19.25%
22.42%
24.28%
ROCE
14.60%
16.03%
16.95%
22.14%
23.87%
24.15%
Fixed Asset Turnover
0.20
0.22
0.22
0.26
0.26
0.25
Receivable days
55.59
68.47
87.39
52.20
24.23
23.61
Inventory Days
41.94
30.80
25.46
22.30
20.87
21.72
Payable days
37.01
35.02
17.68
12.56
22.67
42.14
Cash Conversion Cycle
60.52
64.24
95.17
61.93
22.42
3.18
Total Debt/Equity
0.27
0.31
0.42
0.53
0.55
0.71
Interest Cover
9.44
6.63
5.65
7.54
6.89
8.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.