Nifty
Sensex
:
:
10234.45
32609.16
3.60 (0.04%)
-24.48 (-0.08%)

Gas Transmission/Marketing

Rating :
56/99

BSE: 532702 | NSE: GSPL

198.20
-3.65 (-1.81%)
17-Oct-2017 | 4:17PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 203.50
  • 204.60
  • 196.60
  • 201.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 627548
  • 1243.80
  • 212.00
  • 127.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,371.18
  • 21.54
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,199.07
  • 0.74%
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.66%
  • 8.2%
  • 6.34%
  • FII
  • DII
  • Others
  • 4.36%
  • 25.42%
  • 18.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,027.55
991.93
1,064.60
1,050.69
1,173.20
1,123.28
1,046.52
Net Sales Growth
3.59%
-6.83%
1.32%
-10.44%
4.44%
7.33%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,027.55
991.93
1,064.60
1,050.69
1,173.20
1,123.28
1,046.52
GP Margin
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
139.25
125.90
149.27
121.86
101.23
93.64
77.49
Power & Fuel Cost
34.10
13.82
26.73
17.75
8.39
3.62
2.94
% Of Sales
3.32%
1.39%
2.51%
1.69%
0.72%
0.32%
0.28%
Employee Cost
38.84
36.12
35.56
28.71
24.71
19.69
14.86
% Of Sales
3.78%
3.64%
3.34%
2.73%
2.11%
1.75%
1.42%
Manufacturing Exp.
30.78
44.66
38.27
42.73
37.53
36.56
29.31
% Of Sales
3.00%
4.50%
3.59%
4.07%
3.20%
3.25%
2.80%
General & Admin Exp.
33.56
28.51
34.32
28.79
29.54
18.51
14.81
% Of Sales
3.27%
2.87%
3.22%
2.74%
2.52%
1.65%
1.42%
Selling & Distn. Exp.
1.60
1.40
1.27
0.85
0.77
1.75
1.14
% Of Sales
0.16%
0.14%
0.12%
0.08%
0.07%
0.16%
0.11%
Miscellaneous Exp.
0.38
1.38
13.11
3.04
0.28
13.51
14.42
% Of Sales
0.04%
0.14%
1.23%
0.29%
0.02%
1.20%
1.38%
EBITDA
888.30
866.03
915.33
928.83
1,071.97
1,029.64
969.03
EBITDA Margin
86.45%
87.31%
85.98%
88.40%
91.37%
91.66%
92.60%
Other Income
78.79
47.22
55.29
56.87
66.11
48.87
43.17
Interest
59.58
79.92
117.83
141.85
126.26
130.19
99.07
Depreciation
179.14
182.91
189.23
183.87
186.11
181.90
153.30
PBT
728.37
650.42
663.57
659.98
825.72
766.41
759.83
Tax
257.11
231.46
251.28
240.69
288.27
246.99
255.61
Tax Rate
35.30%
35.59%
37.87%
36.47%
34.91%
32.23%
33.64%
PAT
471.26
418.95
410.97
417.74
536.85
519.43
504.22
PAT before Minority Interest
471.26
418.95
412.29
419.29
537.44
519.43
504.22
Minority Interest
0.00
0.00
-1.32
-1.55
-0.59
0.00
0.00
PAT Margin
45.86%
42.24%
38.60%
39.76%
45.76%
46.24%
48.18%
PAT Growth
12.49%
1.94%
-1.62%
-22.19%
3.35%
3.02%
 
Unadjusted EPS
9.56
8.26
8.64
7.39
9.56
9.69
9.75

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,445.50
3,986.44
3,779.98
3,385.45
3,034.69
2,561.08
2,077.96
Share Capital
563.34
562.98
562.98
562.74
562.71
562.69
562.58
Total Reserves
3,878.06
3,418.08
3,210.72
2,815.48
2,465.66
1,993.65
1,513.80
Non-Current Liabilities
1,104.59
1,379.34
1,372.50
1,485.22
1,747.56
1,435.70
1,490.65
Secured Loans
501.18
790.45
747.88
846.51
1,338.87
1,095.10
1,218.16
Unsecured Loans
0.00
0.00
140.00
190.00
0.00
0.00
0.00
Long Term Provisions
11.27
12.36
9.11
4.52
4.19
2.98
2.39
Current Liabilities
323.61
472.64
555.09
630.84
575.14
576.39
616.93
Trade Payables
13.79
15.01
40.56
15.90
10.94
7.02
23.58
Other Current Liabilities
308.71
455.96
430.61
547.36
497.24
503.42
525.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.12
1.67
83.91
67.58
66.96
65.95
68.09
Total Liabilities
5,873.70
5,838.42
5,868.15
5,624.77
5,409.82
4,573.17
4,185.54
Net Block
3,165.68
3,123.06
3,169.45
3,205.31
3,253.77
3,140.23
3,181.68
Gross Block
3,527.70
3,305.96
4,925.78
4,757.59
4,622.24
4,322.46
4,193.53
Accumulated Depreciation
362.02
182.90
1,756.33
1,552.27
1,368.47
1,182.23
1,011.85
Non Current Assets
4,796.41
4,948.23
5,090.32
4,712.29
4,151.27
3,846.15
3,759.19
Capital Work in Progress
686.37
767.91
948.74
804.02
614.31
442.71
334.37
Non Current Investment
805.83
703.20
633.06
542.67
197.09
170.64
147.96
Long Term Loans & Adv.
128.21
121.86
319.63
156.29
76.42
83.67
92.88
Other Non Current Assets
10.32
232.18
19.44
4.00
9.68
8.90
2.29
Current Assets
1,077.30
890.20
777.83
912.49
1,258.56
727.01
426.36
Current Investments
0.00
20.00
0.00
0.00
0.00
0.00
0.00
Inventories
112.34
117.73
110.23
69.41
77.15
66.18
62.26
Sundry Debtors
121.64
151.75
150.39
249.01
254.10
81.44
67.68
Cash & Bank
802.64
552.93
466.94
544.44
892.29
541.56
238.96
Other Current Assets
40.68
11.94
14.40
16.64
35.02
37.84
57.44
Short Term Loans & Adv.
35.44
35.85
35.85
32.98
19.60
23.82
47.38
Net Current Assets
753.69
417.56
222.74
281.65
683.42
150.63
-190.57
Total Assets
5,873.71
5,838.43
5,868.15
5,624.78
5,409.83
4,573.16
4,185.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
943.61
602.68
626.09
643.86
692.07
794.71
597.50
PBT
728.37
650.42
663.57
659.98
825.72
766.41
759.83
Adjustment
184.61
223.39
269.05
278.17
251.46
274.23
213.35
Changes in Working Capital
253.40
-64.98
-87.06
-87.49
-160.51
-83.78
-209.96
Cash after chg. in Working capital
1,166.39
808.83
845.56
850.66
916.67
956.85
763.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-222.78
-206.16
-219.47
-206.80
-224.60
-162.15
-165.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-367.58
-320.57
-201.01
-708.30
-366.67
-392.49
-562.28
Net Fixed Assets
-140.20
1,521.92
-229.12
-220.93
-405.07
-212.77
Net Investments
-34.40
-82.45
-63.68
-410.95
-57.60
-39.84
Others
-192.98
-1,760.04
91.79
-76.42
96.00
-139.88
Cash from Financing Activity
-636.64
-297.18
-438.33
-337.58
50.87
-302.76
29.57
Net Cash Inflow / Outflow
-60.61
-15.07
-13.25
-402.02
376.27
99.46
64.79
Opening Cash & Equivalents
75.78
90.85
134.98
537.00
160.73
61.27
174.17
Closing Cash & Equivalent
15.18
75.78
121.73
134.98
537.00
160.73
238.96

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
78.84
70.71
67.03
60.03
53.82
45.43
36.91
ROA
8.05%
7.16%
7.17%
7.60%
10.77%
11.86%
12.05%
ROE
11.19%
10.81%
11.53%
13.09%
19.25%
22.42%
24.28%
ROCE
15.56%
14.62%
16.03%
16.95%
22.14%
23.87%
24.15%
Fixed Asset Turnover
0.30
0.24
0.22
0.22
0.26
0.26
0.25
Receivable days
48.56
55.59
68.47
87.39
52.20
24.23
23.61
Inventory Days
40.86
41.94
30.80
25.46
22.30
20.87
21.72
Payable days
18.25
35.99
35.02
17.68
12.56
22.67
42.14
Cash Conversion Cycle
71.17
61.54
64.24
95.17
61.93
22.42
3.18
Total Debt/Equity
0.14
0.27
0.31
0.42
0.53
0.55
0.71
Interest Cover
13.23
9.14
6.63
5.65
7.54
6.89
8.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.