Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Chemicals

Rating :
82/99

BSE: 500184 | NSE: HSCL

153.30
-3.75 (-2.39%)
13-Dec-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 157.10
  • 159.40
  • 151.70
  • 157.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 952400
  • 1460.03
  • 178.20
  • 32.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,569.00
  • 43.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,305.88
  • 0.06%
  • 5.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,343.01
1,183.43
1,437.98
1,396.13
1,353.32
1,144.76
700.08
471.42
375.48
363.26
Net Sales Growth
13.48%
-17.70%
3.00%
3.16%
18.22%
63.52%
48.50%
25.55%
3.36%
 
Cost Of Goods Sold
879.95
837.39
1,116.85
1,055.25
1,076.74
796.33
421.13
231.47
192.68
202.08
Gross Profit
463.06
346.04
321.13
340.87
276.57
348.43
278.95
239.94
182.80
161.18
GP Margin
34.48%
29.24%
22.33%
24.42%
20.44%
30.44%
39.85%
50.90%
48.68%
44.37%
Total Expenditure
1,109.82
1,037.64
1,313.75
1,307.63
1,247.07
965.67
507.54
288.73
250.93
241.29
Power & Fuel Cost
11.35
7.82
11.87
9.23
15.42
13.98
14.05
5.37
9.43
10.56
% Of Sales
0.85%
0.66%
0.83%
0.66%
1.14%
1.22%
2.01%
1.14%
2.51%
2.91%
Employee Cost
37.31
31.96
32.59
27.75
26.50
18.99
12.48
7.86
4.62
3.65
% Of Sales
2.78%
2.70%
2.27%
1.99%
1.96%
1.66%
1.78%
1.67%
1.23%
1.00%
Manufacturing Exp.
22.59
19.43
22.76
14.58
16.35
11.52
8.68
6.50
2.94
3.43
% Of Sales
1.68%
1.64%
1.58%
1.04%
1.21%
1.01%
1.24%
1.38%
0.78%
0.94%
General & Admin Exp.
27.19
25.33
32.36
24.94
18.51
19.70
8.76
6.36
3.66
2.70
% Of Sales
2.02%
2.14%
2.25%
1.79%
1.37%
1.72%
1.25%
1.35%
0.97%
0.74%
Selling & Distn. Exp.
75.80
75.91
60.39
64.05
57.84
41.06
25.95
17.78
11.53
8.97
% Of Sales
5.64%
6.41%
4.20%
4.59%
4.27%
3.59%
3.71%
3.77%
3.07%
2.47%
Miscellaneous Exp.
55.63
39.78
36.93
111.83
35.71
64.09
16.48
13.38
26.08
8.97
% Of Sales
4.14%
3.36%
2.57%
8.01%
2.64%
5.60%
2.35%
2.84%
6.95%
2.73%
EBITDA
233.19
145.79
124.23
88.50
106.25
179.09
192.54
182.69
124.55
121.97
EBITDA Margin
17.36%
12.32%
8.64%
6.34%
7.85%
15.64%
27.50%
38.75%
33.17%
33.58%
Other Income
5.84
8.89
13.09
12.84
30.71
18.13
13.32
15.24
3.94
5.46
Interest
81.58
111.11
102.63
117.62
79.59
76.07
30.35
27.88
19.02
8.31
Depreciation
32.78
67.05
59.18
58.44
55.28
45.99
33.25
24.80
15.72
13.15
PBT
124.67
-23.47
-24.48
-74.72
2.09
75.15
142.27
145.24
93.75
105.95
Tax
42.23
-4.52
-11.96
-16.75
-6.49
18.22
29.01
37.91
16.40
23.04
Tax Rate
33.87%
19.26%
48.86%
22.42%
-310.53%
24.24%
20.39%
26.10%
25.97%
21.75%
PAT
82.78
-18.59
-12.43
-56.98
9.44
57.25
113.25
107.33
46.75
82.91
PAT before Minority Interest
82.44
-18.96
-12.51
-57.97
8.57
56.93
113.25
107.33
46.75
82.91
Minority Interest
0.34
0.37
0.08
0.99
0.87
0.32
0.00
0.00
0.00
0.00
PAT Margin
6.16%
-1.57%
-0.86%
-4.08%
0.70%
5.00%
16.18%
22.77%
12.45%
22.82%
PAT Growth
545.29%
-49.56%
78.19%
-703.60%
-83.51%
-49.45%
5.52%
129.58%
-43.61%
 
Unadjusted EPS
1.98
-0.48
-0.32
-1.48
0.24
1.48
2.94
3.23
14.70
26.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,030.10
878.69
788.51
795.78
886.68
894.04
845.82
736.24
383.82
340.97
Share Capital
41.84
41.84
38.57
38.57
38.57
38.57
38.57
38.57
31.85
31.51
Total Reserves
988.01
836.85
749.93
757.20
848.11
855.47
807.25
697.67
326.08
282.79
Non-Current Liabilities
534.90
521.56
702.23
813.07
801.80
672.03
582.12
477.94
370.80
229.48
Secured Loans
386.42
326.13
428.41
493.00
512.93
417.90
435.62
347.15
312.73
184.43
Unsecured Loans
0.61
39.87
103.74
96.07
87.08
79.79
70.75
67.10
31.94
28.76
Long Term Provisions
49.05
48.29
48.10
48.23
47.36
43.90
0.00
0.00
0.00
0.00
Current Liabilities
696.33
709.24
798.30
934.73
775.74
704.80
445.71
75.63
61.02
43.68
Trade Payables
178.29
115.27
108.47
103.71
47.18
43.82
17.46
23.14
33.38
8.46
Other Current Liabilities
133.25
181.40
162.72
230.45
97.23
93.81
89.59
23.11
16.54
9.42
Short Term Borrowings
358.16
411.91
526.33
595.87
626.56
562.49
305.40
0.00
0.00
0.00
Short Term Provisions
26.63
0.66
0.78
4.70
4.77
4.68
33.26
29.38
11.11
25.80
Total Liabilities
2,260.96
2,109.44
2,289.36
2,543.97
2,465.51
2,272.90
1,875.69
1,291.79
815.64
614.13
Net Block
1,173.82
1,179.88
1,228.26
1,220.96
926.18
843.40
564.15
577.38
264.36
252.88
Gross Block
1,614.99
1,589.98
1,571.55
1,501.40
1,148.04
1,009.96
684.53
664.03
326.18
298.97
Accumulated Depreciation
441.17
410.09
343.28
280.44
221.86
166.56
120.39
86.64
61.81
46.09
Non Current Assets
1,457.23
1,404.41
1,413.22
1,435.07
1,399.30
1,257.33
936.66
636.59
522.54
302.51
Capital Work in Progress
12.99
31.38
14.12
59.27
318.88
272.17
317.39
57.21
256.18
49.63
Non Current Investment
86.57
31.67
1.97
1.97
1.97
1.99
1.99
1.99
1.99
0.00
Long Term Loans & Adv.
157.86
133.57
168.45
152.85
151.71
139.76
42.53
0.00
0.00
0.00
Other Non Current Assets
25.98
27.91
0.42
0.02
0.56
0.00
10.61
0.00
0.00
0.00
Current Assets
803.74
705.03
876.14
1,108.89
1,066.22
1,002.50
939.04
655.20
291.80
309.75
Current Investments
0.38
21.00
21.00
166.13
110.00
224.27
259.03
198.72
0.00
2.05
Inventories
395.89
319.62
367.53
388.25
411.17
319.62
239.59
158.59
95.55
128.25
Sundry Debtors
221.20
203.91
321.26
353.54
244.98
244.42
156.41
134.85
74.85
68.30
Cash & Bank
36.71
46.60
41.33
48.65
101.97
72.83
105.21
33.31
9.60
15.65
Other Current Assets
149.56
13.12
8.07
19.34
198.10
141.35
178.80
129.74
111.81
95.49
Short Term Loans & Adv.
129.02
100.78
116.95
132.98
138.67
120.83
165.21
121.88
103.92
95.49
Net Current Assets
107.41
-4.21
77.84
174.16
290.48
297.70
493.33
579.58
230.78
266.07
Total Assets
2,260.97
2,109.44
2,289.36
2,543.96
2,465.52
2,272.90
1,875.70
1,291.79
815.64
614.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
205.39
296.01
212.47
149.38
-10.87
94.78
-13.23
78.17
87.37
8.03
PBT
124.67
-23.47
-24.48
-74.72
2.09
75.15
142.27
145.24
63.14
105.95
Adjustment
129.63
187.92
161.14
235.69
108.83
184.92
56.43
41.16
31.44
21.76
Changes in Working Capital
-25.52
131.98
73.32
-11.82
-115.21
-146.65
-181.73
-84.97
3.77
-99.52
Cash after chg. in Working capital
228.78
296.43
209.98
149.15
-4.29
113.43
16.97
101.43
98.35
28.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.38
-0.42
2.49
0.23
-6.58
-18.65
-30.19
-23.26
-10.99
-20.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
17.52
-4.76
127.90
-99.49
-6.46
-208.54
-383.42
-352.80
-208.29
-117.57
Net Fixed Assets
-15.10
-33.50
-20.98
-84.30
-159.61
-253.54
-262.29
-123.86
-233.76
Net Investments
-34.15
-29.70
145.13
-91.16
114.29
-9.72
-60.31
-199.21
0.06
Others
66.77
58.44
3.75
75.97
38.86
54.72
-60.82
-29.73
25.41
Cash from Financing Activity
-233.18
-277.76
-348.12
-108.61
68.72
113.82
411.14
298.28
114.33
29.59
Net Cash Inflow / Outflow
-10.27
13.49
-7.74
-58.72
51.39
0.05
14.48
23.65
-6.60
-79.94
Opening Cash & Equivalents
29.67
17.39
24.81
83.05
31.66
31.33
18.19
9.05
15.65
95.60
Closing Cash & Equivalent
12.05
29.67
17.39
24.81
83.05
31.66
31.33
32.71
9.05
15.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
24.61
21.00
20.44
20.63
22.99
22.84
21.93
19.09
11.20
9.91
ROA
3.77%
-0.86%
-0.52%
-2.31%
0.36%
2.74%
7.15%
10.19%
6.54%
15.17%
ROE
8.64%
-2.27%
-1.58%
-6.89%
0.97%
6.59%
14.32%
19.64%
13.97%
30.21%
ROCE
11.56%
4.76%
3.84%
1.99%
3.94%
8.23%
12.13%
18.44%
12.84%
23.56%
Fixed Asset Turnover
0.93
0.84
1.05
1.18
1.41
1.49
1.14
1.07
1.39
2.00
Receivable days
52.07
72.48
76.22
69.68
58.78
57.94
68.87
72.53
60.00
39.22
Inventory Days
87.63
94.83
85.37
93.07
87.77
80.84
94.16
87.91
93.81
74.51
Payable days
50.48
40.98
27.53
22.35
13.72
11.99
13.68
30.34
30.72
9.93
Cash Conversion Cycle
89.22
126.33
134.05
140.41
132.82
126.79
149.35
130.09
123.09
103.80
Total Debt/Equity
0.75
1.01
1.43
1.71
1.44
1.25
1.00
0.56
0.97
0.68
Interest Cover
2.53
0.79
0.76
0.36
1.03
1.99
5.69
6.21
4.32
13.75

News Update:


  • Himadri Speciality eyes Rs 628 crore investments for brownfield expansion: Report
    6th Nov 2017, 09:50 AM

    The company will finalize the proportion of debt and equity for the capital expenditure within a month

    Read More
  • Himadri Speciality Chemical to raise funds up to Rs 1,000 crore
    3rd Nov 2017, 09:15 AM

    The board of directors at their meeting held on November 2, 2017 has approved for the same

    Read More
  • Himadri Speciality Chemical gets nod for capital expenditures of Rs 628 crore
    2nd Nov 2017, 15:15 PM

    The board of directors at their meeting held on November 2, 2017 has approved for the same

    Read More
  • Himadri Speciality - Quarterly Results
    2nd Nov 2017, 12:00 AM

    Read More
  • Himadri Speciality Chemical planning to raise funds
    31st Oct 2017, 10:06 AM

    The Board of Directors of the company at the meeting which is scheduled to be held on November 02, 2017 will consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.