Nifty
Sensex
:
:
10452.30
34010.76
-93.20 (-0.88%)
-286.71 (-0.84%)

Chemicals

Rating :
86/99

BSE: 500184 | NSE: HSCL

165.05
-3.05 (-1.81%)
16-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 169.50
  • 170.40
  • 161.50
  • 168.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1110841
  • 1833.44
  • 196.80
  • 42.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,048.08
  • 34.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,784.96
  • 0.06%
  • 5.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.95%
  • 7.00%
  • 16.02%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.08%
  • 26.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,343.01
1,183.43
1,437.98
1,396.13
1,353.32
1,144.76
700.08
471.42
375.48
363.26
Net Sales Growth
-
13.48%
-17.70%
3.00%
3.16%
18.22%
63.52%
48.50%
25.55%
3.36%
 
Cost Of Goods Sold
-
879.95
837.39
1,116.85
1,055.25
1,076.74
796.33
421.13
231.47
192.68
202.08
Gross Profit
-
463.06
346.04
321.13
340.87
276.57
348.43
278.95
239.94
182.80
161.18
GP Margin
-
34.48%
29.24%
22.33%
24.42%
20.44%
30.44%
39.85%
50.90%
48.68%
44.37%
Total Expenditure
-
1,109.82
1,037.64
1,313.75
1,307.63
1,247.07
965.67
507.54
288.73
250.93
241.29
Power & Fuel Cost
-
11.35
7.82
11.87
9.23
15.42
13.98
14.05
5.37
9.43
10.56
% Of Sales
-
0.85%
0.66%
0.83%
0.66%
1.14%
1.22%
2.01%
1.14%
2.51%
2.91%
Employee Cost
-
37.31
31.96
32.59
27.75
26.50
18.99
12.48
7.86
4.62
3.65
% Of Sales
-
2.78%
2.70%
2.27%
1.99%
1.96%
1.66%
1.78%
1.67%
1.23%
1.00%
Manufacturing Exp.
-
22.59
19.43
22.76
14.58
16.35
11.52
8.68
6.50
2.94
3.43
% Of Sales
-
1.68%
1.64%
1.58%
1.04%
1.21%
1.01%
1.24%
1.38%
0.78%
0.94%
General & Admin Exp.
-
27.19
25.33
32.36
24.94
18.51
19.70
8.76
6.36
3.66
2.70
% Of Sales
-
2.02%
2.14%
2.25%
1.79%
1.37%
1.72%
1.25%
1.35%
0.97%
0.74%
Selling & Distn. Exp.
-
75.80
75.91
60.39
64.05
57.84
41.06
25.95
17.78
11.53
8.97
% Of Sales
-
5.64%
6.41%
4.20%
4.59%
4.27%
3.59%
3.71%
3.77%
3.07%
2.47%
Miscellaneous Exp.
-
55.63
39.78
36.93
111.83
35.71
64.09
16.48
13.38
26.08
8.97
% Of Sales
-
4.14%
3.36%
2.57%
8.01%
2.64%
5.60%
2.35%
2.84%
6.95%
2.73%
EBITDA
-
233.19
145.79
124.23
88.50
106.25
179.09
192.54
182.69
124.55
121.97
EBITDA Margin
-
17.36%
12.32%
8.64%
6.34%
7.85%
15.64%
27.50%
38.75%
33.17%
33.58%
Other Income
-
5.84
8.89
13.09
12.84
30.71
18.13
13.32
15.24
3.94
5.46
Interest
-
81.58
111.11
102.63
117.62
79.59
76.07
30.35
27.88
19.02
8.31
Depreciation
-
32.78
67.05
59.18
58.44
55.28
45.99
33.25
24.80
15.72
13.15
PBT
-
124.67
-23.47
-24.48
-74.72
2.09
75.15
142.27
145.24
93.75
105.95
Tax
-
42.23
-4.52
-11.96
-16.75
-6.49
18.22
29.01
37.91
16.40
23.04
Tax Rate
-
33.87%
19.26%
48.86%
22.42%
-310.53%
24.24%
20.39%
26.10%
25.97%
21.75%
PAT
-
82.78
-18.59
-12.43
-56.98
9.44
57.25
113.25
107.33
46.75
82.91
PAT before Minority Interest
-
82.44
-18.96
-12.51
-57.97
8.57
56.93
113.25
107.33
46.75
82.91
Minority Interest
-
0.34
0.37
0.08
0.99
0.87
0.32
0.00
0.00
0.00
0.00
PAT Margin
-
6.16%
-1.57%
-0.86%
-4.08%
0.70%
5.00%
16.18%
22.77%
12.45%
22.82%
PAT Growth
-
545.29%
-49.56%
78.19%
-703.60%
-83.51%
-49.45%
5.52%
129.58%
-43.61%
 
Unadjusted EPS
-
1.98
-0.48
-0.32
-1.48
0.24
1.48
2.94
3.23
14.70
26.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,030.10
878.69
788.51
795.78
886.68
894.04
845.82
736.24
383.82
340.97
Share Capital
41.84
41.84
38.57
38.57
38.57
38.57
38.57
38.57
31.85
31.51
Total Reserves
988.01
836.85
749.93
757.20
848.11
855.47
807.25
697.67
326.08
282.79
Non-Current Liabilities
534.90
521.56
702.23
813.07
801.80
672.03
582.12
477.94
370.80
229.48
Secured Loans
386.42
326.13
428.41
493.00
512.93
417.90
435.62
347.15
312.73
184.43
Unsecured Loans
0.61
39.87
103.74
96.07
87.08
79.79
70.75
67.10
31.94
28.76
Long Term Provisions
49.05
48.29
48.10
48.23
47.36
43.90
0.00
0.00
0.00
0.00
Current Liabilities
696.33
709.24
798.30
934.73
775.74
704.80
445.71
75.63
61.02
43.68
Trade Payables
178.29
115.27
108.47
103.71
47.18
43.82
17.46
23.14
33.38
8.46
Other Current Liabilities
133.25
181.40
162.72
230.45
97.23
93.81
89.59
23.11
16.54
9.42
Short Term Borrowings
358.16
411.91
526.33
595.87
626.56
562.49
305.40
0.00
0.00
0.00
Short Term Provisions
26.63
0.66
0.78
4.70
4.77
4.68
33.26
29.38
11.11
25.80
Total Liabilities
2,260.96
2,109.44
2,289.36
2,543.97
2,465.51
2,272.90
1,875.69
1,291.79
815.64
614.13
Net Block
1,173.82
1,179.88
1,228.26
1,220.96
926.18
843.40
564.15
577.38
264.36
252.88
Gross Block
1,614.99
1,589.98
1,571.55
1,501.40
1,148.04
1,009.96
684.53
664.03
326.18
298.97
Accumulated Depreciation
441.17
410.09
343.28
280.44
221.86
166.56
120.39
86.64
61.81
46.09
Non Current Assets
1,457.23
1,404.41
1,413.22
1,435.07
1,399.30
1,257.33
936.66
636.59
522.54
302.51
Capital Work in Progress
12.99
31.38
14.12
59.27
318.88
272.17
317.39
57.21
256.18
49.63
Non Current Investment
86.57
31.67
1.97
1.97
1.97
1.99
1.99
1.99
1.99
0.00
Long Term Loans & Adv.
157.86
133.57
168.45
152.85
151.71
139.76
42.53
0.00
0.00
0.00
Other Non Current Assets
25.98
27.91
0.42
0.02
0.56
0.00
10.61
0.00
0.00
0.00
Current Assets
803.74
705.03
876.14
1,108.89
1,066.22
1,002.50
939.04
655.20
291.80
309.75
Current Investments
0.38
21.00
21.00
166.13
110.00
224.27
259.03
198.72
0.00
2.05
Inventories
395.89
319.62
367.53
388.25
411.17
319.62
239.59
158.59
95.55
128.25
Sundry Debtors
221.20
203.91
321.26
353.54
244.98
244.42
156.41
134.85
74.85
68.30
Cash & Bank
36.71
46.60
41.33
48.65
101.97
72.83
105.21
33.31
9.60
15.65
Other Current Assets
149.56
13.12
8.07
19.34
198.10
141.35
178.80
129.74
111.81
95.49
Short Term Loans & Adv.
129.02
100.78
116.95
132.98
138.67
120.83
165.21
121.88
103.92
95.49
Net Current Assets
107.41
-4.21
77.84
174.16
290.48
297.70
493.33
579.58
230.78
266.07
Total Assets
2,260.97
2,109.44
2,289.36
2,543.96
2,465.52
2,272.90
1,875.70
1,291.79
815.64
614.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
205.39
296.01
212.47
149.38
-10.87
94.78
-13.23
78.17
87.37
8.03
PBT
124.67
-23.47
-24.48
-74.72
2.09
75.15
142.27
145.24
63.14
105.95
Adjustment
129.63
187.92
161.14
235.69
108.83
184.92
56.43
41.16
31.44
21.76
Changes in Working Capital
-25.52
131.98
73.32
-11.82
-115.21
-146.65
-181.73
-84.97
3.77
-99.52
Cash after chg. in Working capital
228.78
296.43
209.98
149.15
-4.29
113.43
16.97
101.43
98.35
28.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.38
-0.42
2.49
0.23
-6.58
-18.65
-30.19
-23.26
-10.99
-20.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
17.52
-4.76
127.90
-99.49
-6.46
-208.54
-383.42
-352.80
-208.29
-117.57
Net Fixed Assets
-15.10
-33.50
-20.98
-84.30
-159.61
-253.54
-262.29
-123.86
-233.76
Net Investments
-34.15
-29.70
145.13
-91.16
114.29
-9.72
-60.31
-199.21
0.06
Others
66.77
58.44
3.75
75.97
38.86
54.72
-60.82
-29.73
25.41
Cash from Financing Activity
-233.18
-277.76
-348.12
-108.61
68.72
113.82
411.14
298.28
114.33
29.59
Net Cash Inflow / Outflow
-10.27
13.49
-7.74
-58.72
51.39
0.05
14.48
23.65
-6.60
-79.94
Opening Cash & Equivalents
29.67
17.39
24.81
83.05
31.66
31.33
18.19
9.05
15.65
95.60
Closing Cash & Equivalent
12.05
29.67
17.39
24.81
83.05
31.66
31.33
32.71
9.05
15.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
24.61
21.00
20.44
20.63
22.99
22.84
21.93
19.09
11.20
9.91
ROA
3.77%
-0.86%
-0.52%
-2.31%
0.36%
2.74%
7.15%
10.19%
6.54%
15.17%
ROE
8.64%
-2.27%
-1.58%
-6.89%
0.97%
6.59%
14.32%
19.64%
13.97%
30.21%
ROCE
11.56%
4.76%
3.84%
1.99%
3.94%
8.23%
12.13%
18.44%
12.84%
23.56%
Fixed Asset Turnover
0.93
0.84
1.05
1.18
1.41
1.49
1.14
1.07
1.39
2.00
Receivable days
52.07
72.48
76.22
69.68
58.78
57.94
68.87
72.53
60.00
39.22
Inventory Days
87.63
94.83
85.37
93.07
87.77
80.84
94.16
87.91
93.81
74.51
Payable days
50.48
40.98
27.53
22.35
13.72
11.99
13.68
30.34
30.72
9.93
Cash Conversion Cycle
89.22
126.33
134.05
140.41
132.82
126.79
149.35
130.09
123.09
103.80
Total Debt/Equity
0.75
1.01
1.43
1.71
1.44
1.25
1.00
0.56
0.97
0.68
Interest Cover
2.53
0.79
0.76
0.36
1.03
1.99
5.69
6.21
4.32
13.75

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.