Nifty
Sensex
:
:
9574.95
31138.21
-55.05 (-0.57%)
-152.53 (-0.49%)

Chemicals

Rating :
70/99

BSE: 500184 | NSE: HSCL

71.80
1.55 (2.21%)
23-Jun-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 70.95
  • 73.30
  • 69.55
  • 70.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1286553
  • 923.75
  • 71.95
  • 26.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,941.41
  • 36.23
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,791.17
  • 0.07%
  • 2.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.95%
  • 7.98%
  • 17.28%
  • FII
  • DII
  • Others
  • 0.15%
  • 0%
  • 25.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
1,183.43
1,437.98
1,396.13
1,353.32
1,144.76
700.08
471.42
375.48
363.26
325.98
Net Sales Growth
-17.70%
3.00%
3.16%
18.22%
63.52%
48.50%
25.55%
3.36%
11.44%
 
Cost Of Goods Sold
837.39
1,116.85
1,055.25
1,076.74
796.33
421.13
231.47
192.68
202.08
194.21
Gross Profit
346.04
321.13
340.87
276.57
348.43
278.95
239.94
182.80
161.18
131.78
GP Margin
29.24%
22.33%
24.42%
20.44%
30.44%
39.85%
50.90%
48.68%
44.37%
40.43%
Total Expenditure
1,044.38
1,313.75
1,307.63
1,247.07
965.67
507.54
288.73
250.93
241.29
228.12
Power & Fuel Cost
7.82
11.87
9.23
15.42
13.98
14.05
5.37
9.43
10.56
10.51
% Of Sales
0.66%
0.83%
0.66%
1.14%
1.22%
2.01%
1.14%
2.51%
2.91%
3.22%
Employee Cost
32.02
32.59
27.75
26.50
18.99
12.48
7.86
4.62
3.65
2.79
% Of Sales
2.71%
2.27%
1.99%
1.96%
1.66%
1.78%
1.67%
1.23%
1.00%
0.86%
Manufacturing Exp.
19.43
22.76
14.58
16.35
11.52
8.68
6.50
2.94
3.43
1.83
% Of Sales
1.64%
1.58%
1.04%
1.21%
1.01%
1.24%
1.38%
0.78%
0.94%
0.56%
General & Admin Exp.
23.10
32.36
24.94
18.51
19.70
8.76
6.36
3.66
2.70
2.59
% Of Sales
1.95%
2.25%
1.79%
1.37%
1.72%
1.25%
1.35%
0.97%
0.74%
0.79%
Selling & Distn. Exp.
75.91
60.39
64.05
57.84
41.06
25.95
17.78
11.53
8.97
7.83
% Of Sales
6.41%
4.20%
4.59%
4.27%
3.59%
3.71%
3.77%
3.07%
2.47%
2.40%
Miscellaneous Exp.
48.69
36.93
111.83
35.71
64.09
16.48
13.38
26.08
9.91
7.83
% Of Sales
4.11%
2.57%
8.01%
2.64%
5.60%
2.35%
2.84%
6.95%
2.73%
2.57%
EBITDA
139.05
124.23
88.50
106.25
179.09
192.54
182.69
124.55
121.97
97.86
EBITDA Margin
11.75%
8.64%
6.34%
7.85%
15.64%
27.50%
38.75%
33.17%
33.58%
30.02%
Other Income
10.34
13.09
12.84
30.71
18.13
13.32
15.24
3.94
5.46
3.23
Interest
103.34
102.63
117.62
79.59
76.07
30.35
27.88
19.02
8.31
8.96
Depreciation
67.05
59.18
58.44
55.28
45.99
33.25
24.80
15.72
13.15
10.61
PBT
-20.99
-24.48
-74.72
2.09
75.15
142.27
145.24
93.75
105.95
81.52
Tax
-4.43
-11.96
-16.75
-6.49
18.22
29.01
37.91
16.40
23.04
19.97
Tax Rate
21.11%
48.86%
22.42%
-310.53%
24.24%
20.39%
26.10%
25.97%
21.75%
24.50%
PAT
-16.24
-12.43
-56.98
9.44
57.25
113.25
107.33
46.75
82.91
61.55
PAT before Minority Interest
-16.56
-12.51
-57.97
8.57
56.93
113.25
107.33
46.75
82.91
61.55
Minority Interest
0.32
0.08
0.99
0.87
0.32
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.37%
-0.86%
-4.08%
0.70%
5.00%
16.18%
22.77%
12.45%
22.82%
18.88%
PAT Growth
-30.65%
78.19%
-703.60%
-83.51%
-49.45%
5.52%
129.58%
-43.61%
34.70%
 
Unadjusted EPS
-0.42
-0.32
-1.48
0.24
1.48
2.94
3.23
14.70
26.31
19.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
846.88
788.51
795.78
886.68
894.04
845.82
736.24
383.82
340.97
239.58
Share Capital
41.84
38.57
38.57
38.57
38.57
38.57
38.57
31.85
31.51
31.51
Total Reserves
805.04
749.93
757.20
848.11
855.47
807.25
697.67
326.08
282.79
207.29
Non-Current Liabilities
522.59
702.23
813.07
801.80
672.03
582.12
477.94
370.80
229.48
192.07
Secured Loans
366.19
428.41
493.00
512.93
417.90
435.62
347.15
312.73
184.43
154.34
Unsecured Loans
0.61
103.74
96.07
87.08
79.79
70.75
67.10
31.94
28.76
26.09
Long Term Provisions
48.29
48.10
48.23
47.36
43.90
0.00
0.00
0.00
0.00
0.00
Current Liabilities
711.98
798.30
934.73
775.74
704.80
445.71
75.63
61.02
43.68
47.31
Trade Payables
115.27
108.47
103.71
47.18
43.82
17.46
23.14
33.38
8.46
5.77
Other Current Liabilities
181.61
162.72
230.45
97.23
93.81
89.59
23.11
16.54
9.42
7.22
Short Term Borrowings
411.91
526.33
595.87
626.56
562.49
305.40
0.00
0.00
0.00
0.00
Short Term Provisions
3.18
0.78
4.70
4.77
4.68
33.26
29.38
11.11
25.80
34.32
Total Liabilities
2,081.45
2,289.36
2,543.97
2,465.51
2,272.90
1,875.69
1,291.79
815.64
614.13
478.96
Net Block
1,179.88
1,228.26
1,220.96
926.18
843.40
564.15
577.38
264.36
252.88
185.63
Gross Block
1,589.98
1,571.55
1,501.40
1,148.04
1,009.96
684.53
664.03
326.18
298.97
218.58
Accumulated Depreciation
410.10
343.28
280.44
221.86
166.56
120.39
86.64
61.81
46.09
32.94
Non Current Assets
1,379.71
1,413.22
1,435.07
1,399.30
1,257.33
936.66
636.59
522.54
302.51
194.94
Capital Work in Progress
31.38
14.12
59.27
318.88
272.17
317.39
57.21
256.18
49.63
9.31
Non Current Investment
1.97
1.97
1.97
1.97
1.99
1.99
1.99
1.99
0.00
0.00
Long Term Loans & Adv.
166.45
168.45
152.85
151.71
139.76
42.53
0.00
0.00
0.00
0.00
Other Non Current Assets
0.02
0.42
0.02
0.56
0.00
10.61
0.00
0.00
0.00
0.00
Current Assets
701.75
876.14
1,108.89
1,066.22
1,002.50
939.04
655.20
291.80
309.75
281.75
Current Investments
21.00
21.00
166.13
110.00
224.27
259.03
198.72
0.00
2.05
2.79
Inventories
319.62
367.53
388.25
411.17
319.62
239.59
158.59
95.55
128.25
82.57
Sundry Debtors
203.91
321.26
353.54
244.98
244.42
156.41
134.85
74.85
68.30
42.67
Cash & Bank
46.60
41.33
48.65
101.97
72.83
105.21
33.31
9.60
15.65
95.60
Other Current Assets
110.62
8.07
19.34
59.43
141.35
178.80
129.74
111.81
95.49
58.12
Short Term Loans & Adv.
96.75
116.95
132.98
138.67
120.83
165.21
121.88
103.92
95.49
58.12
Net Current Assets
-10.23
77.84
174.16
290.48
297.70
493.33
579.58
230.78
266.07
234.44
Total Assets
2,081.46
2,289.36
2,543.96
2,465.52
2,272.90
1,875.70
1,291.79
815.64
614.13
478.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
296.31
212.47
149.38
-10.87
94.78
-13.23
78.17
87.37
8.03
PBT
-20.99
-24.48
-74.72
2.09
75.15
142.27
145.24
63.14
105.95
Adjustment
187.92
161.14
235.69
108.83
184.92
56.43
41.16
31.44
21.76
Changes in Working Capital
129.80
73.32
-11.82
-115.21
-146.65
-181.73
-84.97
3.77
-99.52
Cash after chg. in Working capital
296.73
209.98
149.15
-4.29
113.43
16.97
101.43
98.35
28.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
2.49
0.23
-6.58
-18.65
-30.19
-23.26
-10.99
-20.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.71
127.90
-99.49
-6.46
-208.54
-383.42
-352.80
-208.29
-117.57
Net Fixed Assets
-33.50
-20.98
-84.30
-159.61
-253.54
-262.29
-123.86
-233.76
Net Investments
0.00
145.13
-91.16
114.29
-9.72
-60.31
-199.21
0.06
Others
28.79
3.75
75.97
38.86
54.72
-60.82
-29.73
25.41
Cash from Financing Activity
-279.49
-348.12
-108.61
68.72
113.82
411.14
298.28
114.33
29.59
Net Cash Inflow / Outflow
12.10
-7.74
-58.72
51.39
0.05
14.48
23.65
-6.60
-79.94
Opening Cash & Equivalents
17.39
24.81
83.05
31.66
31.33
18.19
9.05
15.65
95.60
Closing Cash & Equivalent
29.67
17.39
24.81
83.05
31.66
31.33
32.71
9.05
15.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
20.24
20.44
20.63
22.99
22.84
21.93
19.09
11.20
9.91
7.51
ROA
-0.76%
-0.52%
-2.31%
0.36%
2.74%
7.15%
10.19%
6.54%
15.17%
12.85%
ROE
-2.03%
-1.58%
-6.89%
0.97%
6.59%
14.32%
19.64%
13.97%
30.21%
26.02%
ROCE
4.50%
3.84%
1.99%
3.94%
8.23%
12.13%
18.44%
12.84%
23.56%
21.66%
Fixed Asset Turnover
0.84
1.05
1.18
1.41
1.49
1.14
1.07
1.39
2.00
1.93
Receivable days
72.48
76.22
69.68
58.78
57.94
68.87
72.53
60.00
39.22
36.88
Inventory Days
94.83
85.37
93.07
87.77
80.84
94.16
87.91
93.81
74.51
71.36
Payable days
40.98
27.53
22.35
13.72
11.99
13.68
30.34
30.72
9.93
8.61
Cash Conversion Cycle
126.34
134.05
140.41
132.82
126.79
149.35
130.09
123.09
103.80
99.64
Total Debt/Equity
1.06
1.43
1.71
1.44
1.25
1.00
0.56
0.97
0.68
0.76
Interest Cover
0.80
0.76
0.36
1.03
1.99
5.69
6.21
4.32
13.75
10.10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.