Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Oil Exploration

Rating :
75/99

BSE: 500186 | NSE: HINDOILEXP

71.95
0.20 (0.28%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 72.00
  • 73.20
  • 71.10
  • 71.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 994579
  • 715.60
  • 76.30
  • 26.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 941.51
  • 33.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 883.27
  • N/A
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 4.85%
  • 53.05%
  • FII
  • DII
  • Others
  • 0.29%
  • 1.34%
  • 40.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
48.72
59.53
79.10
128.76
169.27
345.83
155.72
98.69
96.65
126.03
Net Sales Growth
-18.16%
-24.74%
-38.57%
-23.93%
-51.05%
122.08%
57.79%
2.11%
-23.31%
 
Cost Of Goods Sold
11.55
7.80
11.54
8.10
13.41
6.56
-0.07
6.44
2.96
6.69
Gross Profit
37.17
51.72
67.56
120.66
155.86
339.27
155.78
92.25
93.68
119.33
GP Margin
76.29%
86.88%
85.41%
93.71%
92.08%
98.10%
100.04%
93.47%
96.93%
94.68%
Total Expenditure
40.29
68.82
116.41
80.41
96.10
117.14
64.93
75.54
73.28
141.93
Power & Fuel Cost
0.09
0.09
0.24
0.25
1.05
1.25
0.87
1.49
1.31
1.05
% Of Sales
0.18%
0.15%
0.30%
0.19%
0.62%
0.36%
0.56%
1.51%
1.36%
0.83%
Employee Cost
4.60
4.36
11.96
11.92
12.58
14.39
9.45
9.06
7.04
5.20
% Of Sales
9.44%
7.32%
15.12%
9.26%
7.43%
4.16%
6.07%
9.18%
7.28%
4.13%
Manufacturing Exp.
13.78
30.09
71.49
29.68
51.45
76.21
38.26
42.79
31.04
16.23
% Of Sales
28.28%
50.55%
90.38%
23.05%
30.40%
22.04%
24.57%
43.36%
32.12%
12.88%
General & Admin Exp.
7.77
9.01
12.96
15.22
10.64
14.37
11.91
10.69
8.24
8.09
% Of Sales
15.95%
15.14%
16.38%
11.82%
6.29%
4.16%
7.65%
10.83%
8.53%
6.42%
Selling & Distn. Exp.
1.75
1.87
2.56
3.58
3.95
3.57
3.70
4.17
4.44
3.10
% Of Sales
3.59%
3.14%
3.24%
2.78%
2.33%
1.03%
2.38%
4.23%
4.59%
2.46%
Miscellaneous Exp.
0.76
15.59
5.66
11.66
3.02
0.78
0.82
0.91
18.25
3.10
% Of Sales
1.56%
26.19%
7.16%
9.06%
1.78%
0.23%
0.53%
0.92%
18.88%
80.58%
EBITDA
8.43
-9.29
-37.31
48.35
73.17
228.69
90.79
23.15
23.37
-15.90
EBITDA Margin
17.30%
-15.61%
-47.17%
37.55%
43.23%
66.13%
58.30%
23.46%
24.18%
-12.62%
Other Income
7.34
7.40
17.98
26.72
39.94
26.71
33.24
63.82
31.10
23.56
Interest
0.04
14.71
13.70
10.60
11.03
12.47
8.07
10.40
7.59
5.60
Depreciation
12.31
38.94
103.13
87.53
55.54
122.33
47.24
11.86
5.31
0.62
PBT
3.41
-55.54
-136.16
-23.06
46.54
120.60
68.72
64.70
41.57
1.44
Tax
0.63
0.64
-12.43
-42.45
12.00
39.07
24.69
10.22
15.79
-1.16
Tax Rate
7.36%
-0.05%
9.13%
7.13%
25.78%
32.40%
35.93%
15.80%
37.98%
-80.56%
PAT
7.93
-1,219.60
-123.73
-552.59
34.54
81.54
44.03
54.48
25.78
2.59
PAT before Minority Interest
7.93
-1,219.60
-123.73
-552.59
34.54
81.54
44.03
54.48
25.78
2.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.28%
-2048.71%
-156.42%
-429.16%
20.41%
23.58%
28.28%
55.20%
26.67%
2.06%
PAT Growth
100.65%
-885.69%
77.61%
-1699.86%
-57.64%
85.19%
-19.18%
111.33%
895.37%
 
Unadjusted EPS
0.61
-93.46
-9.48
-42.35
2.65
6.25
3.37
4.18
1.98
0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
288.65
280.73
535.94
662.74
1,216.37
1,181.83
1,107.90
1,063.87
1,011.04
391.54
Share Capital
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
130.51
78.33
Total Reserves
158.15
150.22
405.43
532.23
1,085.86
1,051.32
977.39
933.36
880.53
313.21
Non-Current Liabilities
137.60
111.20
880.02
1,041.38
785.75
758.08
647.02
101.89
109.64
83.25
Secured Loans
0.00
0.00
0.00
8.35
21.69
39.82
82.72
130.48
147.22
132.09
Unsecured Loans
0.00
0.00
701.68
808.30
502.42
485.58
569.75
0.00
0.00
0.00
Long Term Provisions
111.43
111.37
178.46
224.85
218.67
200.42
0.00
0.00
0.00
0.00
Current Liabilities
121.95
115.55
318.15
310.62
129.52
121.54
249.24
488.51
144.42
104.65
Trade Payables
4.61
15.27
19.14
16.46
21.07
21.14
61.57
353.90
98.37
73.02
Other Current Liabilities
58.74
28.12
298.86
165.71
108.24
100.03
8.31
18.15
2.45
1.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
58.60
72.17
0.15
128.45
0.20
0.38
179.36
116.46
43.61
30.18
Total Liabilities
548.20
507.48
1,734.11
2,014.74
2,131.64
2,061.45
2,004.16
1,654.27
1,265.10
579.44
Net Block
68.71
80.03
1,057.98
1,078.90
1,535.08
1,489.95
1,604.99
103.81
38.14
43.21
Gross Block
2,313.53
2,312.73
2,094.32
2,012.16
1,882.99
1,782.77
1,776.04
240.13
161.60
160.09
Accumulated Depreciation
2,244.81
2,232.71
1,036.34
933.26
347.91
292.82
171.05
136.32
123.47
116.88
Non Current Assets
248.75
282.16
1,632.70
1,819.26
1,928.55
1,823.22
1,670.42
1,129.36
440.33
317.68
Capital Work in Progress
130.11
117.63
337.10
339.18
123.88
101.09
65.43
1,025.55
402.19
274.47
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.81
35.44
189.78
363.75
232.10
200.91
0.00
0.00
0.00
0.00
Other Non Current Assets
48.11
49.07
47.84
37.42
37.48
31.27
0.00
0.00
0.00
0.00
Current Assets
299.46
225.32
101.40
195.47
202.67
238.23
333.73
524.91
824.77
261.76
Current Investments
72.04
27.59
30.55
30.14
77.17
115.17
6.90
15.69
572.27
70.41
Inventories
24.34
26.49
39.79
42.77
50.19
46.08
45.01
68.38
25.39
25.77
Sundry Debtors
4.12
5.46
8.65
17.86
21.77
49.55
42.77
19.30
12.07
20.54
Cash & Bank
53.02
7.54
13.17
87.52
42.72
16.65
80.11
276.68
157.69
111.16
Other Current Assets
145.92
158.24
9.24
17.18
10.82
10.78
158.95
144.86
57.35
33.87
Short Term Loans & Adv.
144.89
156.71
7.84
14.75
8.91
9.56
158.73
144.50
56.61
32.89
Net Current Assets
177.50
109.77
-216.75
-115.15
73.16
116.69
84.50
36.40
680.35
157.11
Total Assets
548.21
507.48
1,734.10
2,014.73
2,131.63
2,061.45
2,004.15
1,654.27
1,265.10
579.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
94.10
12.28
20.22
75.93
63.70
163.98
-187.30
264.93
58.96
83.41
PBT
8.56
-1,218.97
-136.16
-595.04
46.54
120.60
68.72
64.70
41.57
1.44
Adjustment
5.95
1,235.22
157.05
666.94
42.26
126.21
51.74
-18.96
9.40
93.06
Changes in Working Capital
45.30
-3.26
0.34
6.39
-1.10
-38.46
-288.11
224.43
23.69
17.11
Cash after chg. in Working capital
59.81
12.99
21.23
78.30
87.70
208.35
-167.65
270.17
74.66
111.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
34.29
-0.71
-1.01
-2.37
-24.00
-44.37
-19.65
-5.24
-15.71
-28.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.61
1.82
-40.11
-320.42
11.35
-17.75
-557.52
-631.29
-124.65
-222.16
Net Fixed Assets
-13.24
1.17
-80.03
-344.46
-122.81
-42.38
-575.73
-701.78
-129.21
-141.36
Net Investments
-41.64
4.31
0.39
44.19
38.50
-107.38
8.60
556.74
-498.83
-68.91
Others
52.27
-3.66
39.53
-20.15
95.66
132.01
9.61
-486.25
503.39
-11.89
Cash from Financing Activity
0.00
-24.03
-53.01
242.41
-85.96
-76.63
539.91
-68.14
613.65
242.36
Net Cash Inflow / Outflow
91.49
-9.93
-72.89
-2.08
-10.91
69.60
-204.91
-434.50
547.95
103.61
Opening Cash & Equivalents
33.45
43.38
116.27
118.35
129.26
59.66
264.57
699.08
152.12
48.52
Closing Cash & Equivalent
124.94
33.45
43.38
116.27
118.35
129.26
59.66
264.57
700.08
152.12

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
22.12
21.51
41.07
50.79
93.18
90.56
84.90
81.53
77.48
48.46
ROA
1.50%
-108.82%
-6.60%
-26.65%
1.65%
4.01%
2.41%
3.73%
2.80%
0.56%
ROE
2.79%
-298.69%
-20.64%
-58.83%
2.88%
7.12%
4.05%
5.25%
3.68%
0.82%
ROCE
3.02%
-136.58%
-8.08%
-34.84%
3.22%
7.54%
5.20%
6.38%
5.85%
1.80%
Fixed Asset Turnover
0.02
0.03
0.04
0.07
0.09
0.20
0.16
0.50
0.60
0.80
Receivable days
33.87
41.36
59.06
54.93
75.95
48.46
72.08
56.72
61.59
42.73
Inventory Days
179.61
194.22
183.94
128.86
102.52
47.82
131.67
169.52
96.60
64.94
Payable days
85.82
72.24
32.33
47.00
57.03
66.61
699.98
1097.18
584.49
578.11
Cash Conversion Cycle
127.67
163.34
210.67
136.79
121.44
29.67
-496.23
-870.94
-426.30
-470.44
Total Debt/Equity
0.00
0.00
1.77
1.34
0.49
0.50
0.59
0.12
0.15
0.34
Interest Cover
214.13
-81.89
-8.94
-55.12
5.22
10.67
9.52
7.22
6.48
1.26

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.