Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Steel & Iron Products

Rating :
39/99

BSE: 532479 | NSE: ISMTLTD

10.50
0.00 (0%)
26-Sep-2017 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 10.50
  • 10.75
  • 10.30
  • 10.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 9916
  • 1.04
  • 16.40
  • 7.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 151.19
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,198.00
  • N/A
  • -0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.59%
  • 8.16%
  • 25.04%
  • FII
  • DII
  • Others
  • 1.36%
  • 0.05%
  • 13.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 05
Net Sales
1,014.75
1,522.95
1,595.71
1,620.23
2,035.18
1,738.77
1,257.20
1,437.34
1,352.35
892.25
Net Sales Growth
-33.37%
-4.56%
-1.51%
-20.39%
17.05%
38.30%
-12.53%
6.28%
51.57%
 
Cost Of Goods Sold
538.25
810.52
764.70
758.68
1,008.31
778.65
545.36
683.37
642.37
475.56
Gross Profit
476.50
712.43
831.01
861.55
1,026.87
960.12
711.84
753.97
709.98
416.69
GP Margin
46.96%
46.78%
52.08%
53.17%
50.46%
55.22%
56.62%
52.46%
52.50%
46.70%
Total Expenditure
1,045.84
1,511.66
1,587.18
1,535.89
1,824.06
1,485.57
1,085.91
1,267.92
1,137.54
748.94
Power & Fuel Cost
190.29
304.25
320.48
297.33
346.59
297.34
220.12
178.15
179.67
110.59
% Of Sales
18.75%
19.98%
20.08%
18.35%
17.03%
17.10%
17.51%
12.39%
13.29%
12.39%
Employee Cost
119.06
135.01
144.22
137.64
137.02
123.52
113.62
125.43
104.98
41.71
% Of Sales
11.73%
8.87%
9.04%
8.50%
6.73%
7.10%
9.04%
8.73%
7.76%
4.67%
Manufacturing Exp.
94.06
161.83
209.96
195.18
208.23
198.99
156.20
139.98
131.66
82.69
% Of Sales
9.27%
10.63%
13.16%
12.05%
10.23%
11.44%
12.42%
9.74%
9.74%
9.27%
General & Admin Exp.
9.59
11.79
16.07
16.99
14.68
11.65
14.76
19.10
17.40
8.51
% Of Sales
0.95%
0.77%
1.01%
1.05%
0.72%
0.67%
1.17%
1.33%
1.29%
0.95%
Selling & Distn. Exp.
20.22
42.00
45.54
48.47
58.35
50.80
28.52
52.40
47.78
21.81
% Of Sales
1.99%
2.76%
2.85%
2.99%
2.87%
2.92%
2.27%
3.65%
3.53%
2.44%
Miscellaneous Exp.
74.36
46.26
86.21
81.60
50.88
24.62
7.33
69.49
13.68
21.81
% Of Sales
7.33%
3.04%
5.40%
5.04%
2.50%
1.42%
0.58%
4.83%
1.01%
0.90%
EBITDA
-31.09
11.29
8.53
84.34
211.12
253.20
171.29
169.42
214.81
143.31
EBITDA Margin
-3.06%
0.74%
0.53%
5.21%
10.37%
14.56%
13.62%
11.79%
15.88%
16.06%
Other Income
12.70
16.40
16.07
24.67
25.35
26.34
27.23
22.00
41.61
17.61
Interest
282.44
239.47
187.27
157.63
125.59
94.44
81.11
87.27
68.78
92.40
Depreciation
75.11
76.45
108.73
101.22
85.69
86.27
61.18
56.65
59.05
42.71
PBT
-375.94
-288.23
-271.40
-149.84
25.19
98.83
56.23
47.50
128.59
25.81
Tax
9.43
-3.08
-31.61
-33.51
-0.04
20.70
7.74
-0.25
26.88
-7.04
Tax Rate
-2.45%
1.61%
14.00%
21.25%
-0.16%
20.95%
13.76%
-0.53%
20.90%
-27.28%
PAT
-394.78
-188.06
-194.17
-124.08
25.19
78.11
55.29
50.05
100.50
32.86
PAT before Minority Interest
-394.81
-188.10
-194.21
-124.17
25.23
78.13
48.49
47.75
101.71
32.86
Minority Interest
0.03
0.04
0.04
0.09
-0.04
-0.02
6.80
2.30
-1.21
0.00
PAT Margin
-38.90%
-12.35%
-12.17%
-7.66%
1.24%
4.49%
4.40%
3.48%
7.43%
3.68%
PAT Growth
-109.92%
3.15%
-56.49%
-592.58%
-67.75%
41.27%
10.47%
-50.20%
205.84%
 
Unadjusted EPS
-26.95
-12.84
-13.25
-8.47
1.72
5.33
3.77
3.42
6.94
3.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 05
Shareholder's Funds
-117.27
243.76
217.18
430.89
551.72
599.24
562.80
530.81
541.69
356.46
Share Capital
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
107.37
Total Reserves
-190.52
170.51
143.93
357.64
478.47
525.99
489.55
452.27
463.15
201.78
Non-Current Liabilities
858.21
1,016.78
771.18
782.32
957.86
798.32
1,069.54
1,099.44
981.69
665.59
Secured Loans
814.92
969.37
732.84
679.81
792.75
637.58
815.01
865.37
781.59
673.17
Unsecured Loans
35.33
39.57
26.90
59.42
89.38
85.08
218.94
218.78
204.28
83.39
Long Term Provisions
7.96
7.84
8.34
8.35
7.51
7.31
0.00
0.00
0.00
0.00
Current Liabilities
1,710.47
1,498.85
1,758.18
1,609.38
1,378.40
1,289.87
631.83
501.74
377.96
273.04
Trade Payables
219.78
479.70
591.91
638.53
595.96
543.93
433.40
321.08
294.18
233.21
Other Current Liabilities
580.05
532.85
624.57
568.63
601.58
611.19
165.38
148.21
31.06
19.11
Short Term Borrowings
907.76
483.07
540.22
400.41
164.09
109.57
0.00
0.00
0.00
0.00
Short Term Provisions
2.88
3.23
1.48
1.81
16.77
25.18
33.05
32.45
52.72
20.72
Total Liabilities
2,451.41
2,759.39
2,746.54
2,822.68
2,888.16
2,687.56
2,270.52
2,143.82
1,913.23
1,295.09
Net Block
1,601.43
1,655.22
1,406.46
1,436.65
1,218.60
1,192.41
789.61
796.77
802.48
845.99
Gross Block
2,465.61
2,444.29
2,233.38
2,153.19
1,828.72
1,744.23
1,271.23
1,218.07
1,169.00
940.82
Accumulated Depreciation
864.18
789.07
826.92
716.54
610.12
551.82
481.62
421.30
366.52
94.83
Non Current Assets
1,787.13
1,855.06
1,626.30
1,673.56
1,714.15
1,597.31
1,300.96
1,229.14
1,109.95
859.00
Capital Work in Progress
94.11
96.94
90.69
99.41
357.27
247.97
511.35
432.36
307.46
12.18
Non Current Investment
0.00
0.04
0.05
0.05
0.00
0.00
0.00
0.01
0.01
0.02
Long Term Loans & Adv.
90.46
101.73
127.97
136.32
132.70
155.81
0.00
0.00
0.00
0.00
Other Non Current Assets
1.13
1.13
1.13
1.13
5.58
1.12
0.00
0.00
0.00
0.00
Current Assets
664.23
904.26
1,120.16
1,148.97
1,173.76
1,089.82
967.75
911.98
793.03
429.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
343.18
427.39
494.25
538.40
515.03
485.96
389.78
361.63
278.04
127.30
Sundry Debtors
147.11
191.49
299.45
336.06
371.53
396.70
272.83
210.62
299.78
151.72
Cash & Bank
35.05
120.98
147.81
75.70
96.40
71.46
63.70
65.33
43.73
79.32
Other Current Assets
138.89
106.47
118.41
110.41
190.80
135.70
241.44
274.40
171.48
71.48
Short Term Loans & Adv.
49.65
57.93
60.24
88.40
110.14
86.72
236.53
234.22
160.30
66.74
Net Current Assets
-1,046.24
-594.59
-638.02
-460.41
-204.64
-200.05
335.92
410.24
415.07
156.78
Total Assets
2,451.41
2,759.39
2,746.54
2,822.68
2,888.16
2,687.56
2,270.52
2,143.82
1,913.23
1,295.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 05
Cash From Operating Activity
-244.77
68.86
85.67
119.68
267.59
251.38
221.33
244.01
234.57
119.52
PBT
-385.38
-191.18
-225.82
-157.68
25.19
98.83
56.23
47.50
128.59
25.81
Adjustment
376.31
230.07
278.80
270.30
178.18
155.49
128.94
147.32
93.94
135.93
Changes in Working Capital
-235.25
30.75
35.18
9.44
76.84
24.33
43.46
60.24
31.00
-40.90
Cash after chg. in Working capital
-244.32
69.64
88.16
122.06
280.21
278.65
228.63
255.06
253.53
120.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.45
-0.78
-2.49
-2.38
-12.62
-27.27
-7.30
-11.05
-18.96
-1.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.35
1.11
-22.85
-71.35
-184.82
-200.12
-113.98
-151.72
-307.67
-13.38
Net Fixed Assets
-18.86
-208.48
-56.95
-62.26
-199.06
-200.79
-94.67
-154.58
-346.03
Net Investments
0.00
-0.04
0.00
-2.78
0.00
-14.23
-9.25
-7.30
-19.12
Others
23.21
209.63
34.10
-6.31
14.24
14.90
-10.06
10.16
57.48
Cash from Financing Activity
200.43
-82.30
-7.83
-82.89
-64.52
-46.85
-102.57
-82.01
69.38
-95.89
Net Cash Inflow / Outflow
-39.99
-12.33
54.99
-34.56
18.25
4.41
4.78
10.28
-3.72
10.25
Opening Cash & Equivalents
51.87
64.20
9.21
43.77
25.52
21.11
16.05
5.77
9.49
1.77
Closing Cash & Equivalent
11.88
51.87
64.20
9.21
43.77
25.52
21.11
16.05
5.77
23.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 05
Book Value (Rs.)
-22.53
1.81
14.18
28.99
37.20
40.41
37.88
35.69
35.91
23.56
ROA
-15.15%
-6.83%
-6.97%
-4.35%
0.90%
3.15%
2.20%
2.35%
6.34%
3.48%
ROE
0.00%
-160.59%
-61.41%
-25.61%
4.44%
13.62%
9.00%
9.10%
26.27%
17.52%
ROCE
-5.86%
2.70%
-2.14%
0.00%
8.64%
11.76%
8.58%
8.61%
15.04%
14.25%
Fixed Asset Turnover
0.60
1.12
1.37
1.47
1.83
1.88
1.60
2.06
2.19
2.15
Receivable days
42.27
34.33
38.55
44.23
42.80
43.10
44.42
37.85
35.72
35.51
Inventory Days
96.20
64.44
62.63
65.85
55.77
56.38
69.04
47.43
32.07
20.51
Payable days
46.06
42.53
44.20
39.76
28.70
32.50
44.04
47.21
39.04
26.85
Cash Conversion Cycle
92.42
56.25
56.98
70.33
69.88
66.99
69.42
38.06
28.76
29.17
Total Debt/Equity
-6.31
65.53
7.75
3.19
2.29
1.87
1.86
2.07
1.87
2.50
Interest Cover
-0.36
0.20
-0.21
0.00
1.20
2.05
1.69
1.54
2.87
1.28

News Update


  • ISMT - Quarterly Results
    13th Sep 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.