Nifty
Sensex
:
:
10389.70
33679.24
40.95 (0.40%)
91.16 (0.27%)

Steel & Iron Products

Rating :
49/99

BSE: 532479 | NSE: ISMTLTD

11.80
0.30 (2.61%)
24-Nov-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 11.65
  • 12.10
  • 11.50
  • 11.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 132456
  • 15.63
  • 16.40
  • 8.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.53
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,336.17
  • N/A
  • -0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.59%
  • 7.77%
  • 25.84%
  • FII
  • DII
  • Others
  • 0.01%
  • 1.4%
  • 13.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,094.61
1,014.75
1,522.95
1,595.71
1,620.23
2,035.18
1,738.77
1,257.20
1,437.34
1,352.35
Net Sales Growth
7.87%
-33.37%
-4.56%
-1.51%
-20.39%
17.05%
38.30%
-12.53%
6.28%
 
Cost Of Goods Sold
564.67
538.25
810.52
764.70
758.68
1,008.31
778.65
545.36
683.37
642.37
Gross Profit
529.94
476.50
712.43
831.01
861.55
1,026.87
960.12
711.84
753.97
709.98
GP Margin
48.41%
46.96%
46.78%
52.08%
53.17%
50.46%
55.22%
56.62%
52.46%
52.50%
Total Expenditure
1,048.12
1,010.87
1,511.66
1,587.18
1,535.89
1,824.06
1,485.57
1,085.91
1,267.92
1,137.54
Power & Fuel Cost
196.39
190.29
304.25
320.48
297.33
346.59
297.34
220.12
178.15
179.67
% Of Sales
17.94%
18.75%
19.98%
20.08%
18.35%
17.03%
17.10%
17.51%
12.39%
13.29%
Employee Cost
119.63
119.06
135.01
144.22
137.64
137.02
123.52
113.62
125.43
104.98
% Of Sales
10.93%
11.73%
8.87%
9.04%
8.50%
6.73%
7.10%
9.04%
8.73%
7.76%
Manufacturing Exp.
107.74
94.06
161.83
209.96
195.18
208.23
198.99
156.20
139.98
131.66
% Of Sales
9.84%
9.27%
10.63%
13.16%
12.05%
10.23%
11.44%
12.42%
9.74%
9.74%
General & Admin Exp.
10.63
9.59
11.79
16.07
16.99
14.68
11.65
14.76
19.10
17.40
% Of Sales
0.97%
0.95%
0.77%
1.01%
1.05%
0.72%
0.67%
1.17%
1.33%
1.29%
Selling & Distn. Exp.
15.56
20.22
42.00
45.54
48.47
58.35
50.80
28.52
52.40
47.78
% Of Sales
1.42%
1.99%
2.76%
2.85%
2.99%
2.87%
2.92%
2.27%
3.65%
3.53%
Miscellaneous Exp.
33.50
39.40
46.26
86.21
81.60
50.88
24.62
7.33
69.49
47.78
% Of Sales
3.06%
3.88%
3.04%
5.40%
5.04%
2.50%
1.42%
0.58%
4.83%
1.01%
EBITDA
46.49
3.88
11.29
8.53
84.34
211.12
253.20
171.29
169.42
214.81
EBITDA Margin
4.25%
0.38%
0.74%
0.53%
5.21%
10.37%
14.56%
13.62%
11.79%
15.88%
Other Income
6.48
12.70
16.40
16.07
24.67
25.35
26.34
27.23
22.00
41.61
Interest
270.07
282.44
239.47
187.27
157.63
125.59
94.44
81.11
87.27
68.78
Depreciation
73.78
75.11
76.45
108.73
101.22
85.69
86.27
61.18
56.65
59.05
PBT
-290.88
-340.97
-288.23
-271.40
-149.84
25.19
98.83
56.23
47.50
128.59
Tax
0.01
9.43
-3.08
-31.61
-33.51
-0.04
20.70
7.74
-0.25
26.88
Tax Rate
0.00%
-2.45%
1.61%
14.00%
21.25%
-0.16%
20.95%
13.76%
-0.53%
20.90%
PAT
-290.58
-394.78
-188.06
-194.17
-124.08
25.19
78.11
55.29
50.05
100.50
PAT before Minority Interest
-290.60
-394.81
-188.10
-194.21
-124.17
25.23
78.13
48.49
47.75
101.71
Minority Interest
0.02
0.03
0.04
0.04
0.09
-0.04
-0.02
6.80
2.30
-1.21
PAT Margin
-26.55%
-38.90%
-12.35%
-12.17%
-7.66%
1.24%
4.49%
4.40%
3.48%
7.43%
PAT Growth
26.39%
-109.92%
3.15%
-56.49%
-592.58%
-67.75%
41.27%
10.47%
-50.20%
 
Unadjusted EPS
-19.83
-26.95
-12.84
-13.25
-8.47
1.72
5.33
3.77
3.42
6.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-406.15
-117.27
243.76
217.18
430.89
551.72
599.24
562.80
530.81
541.69
Share Capital
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
73.25
Total Reserves
-479.40
-190.52
170.51
143.93
357.64
478.47
525.99
489.55
452.27
463.15
Non-Current Liabilities
649.15
858.22
1,016.78
771.18
782.32
957.86
798.32
1,069.54
1,099.44
981.69
Secured Loans
611.92
814.92
969.37
732.84
679.81
792.75
637.58
815.01
865.37
781.59
Unsecured Loans
29.76
35.33
39.57
26.90
59.42
89.38
85.08
218.94
218.78
204.28
Long Term Provisions
7.47
7.97
7.84
8.34
8.35
7.51
7.31
0.00
0.00
0.00
Current Liabilities
2,198.84
1,744.75
1,498.85
1,758.18
1,609.38
1,378.40
1,289.87
631.83
501.74
377.96
Trade Payables
141.41
219.78
479.70
591.91
638.53
595.96
543.93
433.40
321.08
294.18
Other Current Liabilities
979.10
580.05
532.85
624.57
568.63
601.58
611.19
165.38
148.21
31.06
Short Term Borrowings
1,075.76
942.05
483.07
540.22
400.41
164.09
109.57
0.00
0.00
0.00
Short Term Provisions
2.57
2.87
3.23
1.48
1.81
16.77
25.18
33.05
32.45
52.72
Total Liabilities
2,441.84
2,485.70
2,759.39
2,746.54
2,822.68
2,888.16
2,687.56
2,270.52
2,143.82
1,913.23
Net Block
1,526.25
1,601.43
1,655.22
1,406.46
1,436.65
1,218.60
1,192.41
789.61
796.77
802.48
Gross Block
2,457.00
2,465.61
2,444.29
2,233.38
2,153.19
1,828.72
1,744.23
1,271.23
1,218.07
1,169.00
Accumulated Depreciation
930.75
864.18
789.07
826.92
716.54
610.12
551.82
481.62
421.30
366.52
Non Current Assets
1,718.78
1,788.25
1,855.06
1,626.30
1,673.56
1,714.15
1,597.31
1,300.96
1,229.14
1,109.95
Capital Work in Progress
105.56
94.11
96.94
90.69
99.41
357.27
247.97
511.35
432.36
307.46
Non Current Investment
0.02
0.00
0.04
0.05
0.05
0.00
0.00
0.00
0.01
0.01
Long Term Loans & Adv.
84.83
90.46
101.73
127.97
136.32
132.70
155.81
0.00
0.00
0.00
Other Non Current Assets
2.12
2.25
1.13
1.13
1.13
5.58
1.12
0.00
0.00
0.00
Current Assets
723.02
697.40
904.26
1,120.16
1,148.97
1,173.76
1,089.82
967.75
911.98
793.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
333.54
343.18
427.39
494.25
538.40
515.03
485.96
389.78
361.63
278.04
Sundry Debtors
203.40
181.40
191.49
299.45
336.06
371.53
396.70
272.83
210.62
299.78
Cash & Bank
51.37
35.05
120.98
147.81
75.70
96.40
71.46
63.70
65.33
43.73
Other Current Assets
134.71
88.12
106.47
118.41
198.81
190.80
135.70
241.44
274.40
171.48
Short Term Loans & Adv.
51.40
49.65
57.93
60.24
88.40
110.14
86.72
236.53
234.22
160.30
Net Current Assets
-1,475.82
-1,047.35
-594.59
-638.02
-460.41
-204.64
-200.05
335.92
410.24
415.07
Total Assets
2,441.84
2,485.70
2,759.39
2,746.54
2,822.68
2,888.16
2,687.56
2,270.52
2,143.82
1,913.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-103.34
-244.77
68.86
85.67
119.68
267.59
251.38
221.33
244.01
234.57
PBT
-290.58
-385.38
-191.18
-225.82
-157.68
25.19
98.83
56.23
47.50
128.59
Adjustment
350.59
376.31
230.07
278.80
270.30
178.18
155.49
128.94
147.32
93.94
Changes in Working Capital
-162.74
-235.25
30.75
35.18
9.44
76.84
24.33
43.46
60.24
31.00
Cash after chg. in Working capital
-102.73
-244.32
69.64
88.16
122.06
280.21
278.65
228.63
255.06
253.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.61
-0.45
-0.78
-2.49
-2.38
-12.62
-27.27
-7.30
-11.05
-18.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.34
4.35
1.11
-22.85
-71.35
-184.82
-200.12
-113.98
-151.72
-307.67
Net Fixed Assets
-3.74
-18.86
-208.48
-56.95
-62.26
-199.06
-200.79
-94.67
-154.58
-346.03
Net Investments
-0.02
0.00
-0.04
0.00
-2.78
0.00
-14.23
-9.25
-7.30
-19.12
Others
-3.58
23.21
209.63
34.10
-6.31
14.24
14.90
-10.06
10.16
57.48
Cash from Financing Activity
119.64
200.43
-82.30
-7.83
-82.89
-64.52
-46.85
-102.57
-82.01
69.38
Net Cash Inflow / Outflow
8.96
-39.99
-12.33
54.99
-34.56
18.25
4.41
4.78
10.28
-3.72
Opening Cash & Equivalents
11.88
51.87
64.20
9.21
43.77
25.52
21.11
16.05
5.77
9.49
Closing Cash & Equivalent
20.84
11.88
51.87
64.20
9.21
43.77
25.52
21.11
16.05
5.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-41.99
-22.53
1.81
14.18
28.99
37.20
40.41
37.88
35.69
35.91
ROA
-11.79%
-15.05%
-6.83%
-6.97%
-4.35%
0.90%
3.15%
2.20%
2.35%
6.34%
ROE
0.00%
0.00%
-160.59%
-61.41%
-25.61%
4.44%
13.62%
9.00%
9.10%
26.27%
ROCE
-1.21%
-5.81%
2.70%
-2.14%
0.00%
8.64%
11.76%
8.58%
8.61%
15.04%
Fixed Asset Turnover
0.64
0.60
1.12
1.37
1.47
1.83
1.88
1.60
2.06
2.19
Receivable days
44.52
46.55
34.33
38.55
44.23
42.80
43.10
44.42
37.85
35.72
Inventory Days
78.29
96.20
64.44
62.63
65.85
55.77
56.38
69.04
47.43
32.07
Payable days
35.01
46.06
42.53
44.20
39.76
28.70
32.50
44.04
47.21
39.04
Cash Conversion Cycle
87.80
96.70
56.25
56.98
70.33
69.88
66.99
69.42
38.06
28.76
Total Debt/Equity
-3.60
-6.41
65.53
7.75
3.19
2.29
1.87
1.86
2.07
1.87
Interest Cover
-0.08
-0.36
0.20
-0.21
0.00
1.20
2.05
1.69
1.54
2.87

News Update:


  • ISMT - Quarterly Results
    13th Sep 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.