Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Cigarettes/Tobacco

Rating :
33/99

BSE: 500875 | NSE: ITC

259.00
-2.55 (-0.97%)
13-Dec-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 259.60
  • 262.40
  • 257.60
  • 261.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 8653465
  • 22412.47
  • 367.70
  • 222.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 318,782.59
  • 30.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 315,860.91
  • 1.82%
  • 7.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
42,803.61
39,192.10
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
16,556.14
14,659.10
Net Sales Growth
9.21%
0.92%
9.96%
18.11%
12.73%
17.50%
17.97%
15.58%
12.94%
 
Cost Of Goods Sold
16,049.16
13,568.50
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
5,905.68
5,942.96
Gross Profit
26,754.45
25,623.60
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
10,650.46
8,716.14
GP Margin
62.51%
65.38%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
64.33%
59.46%
Total Expenditure
27,342.97
24,722.22
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
11,463.18
10,068.89
Power & Fuel Cost
584.33
571.88
610.67
644.96
550.11
476.74
446.64
410.37
415.67
331.61
% Of Sales
1.37%
1.46%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
2.51%
2.26%
Employee Cost
3,631.73
3,440.97
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
1,305.97
1,050.45
% Of Sales
8.48%
8.78%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
7.89%
7.17%
Manufacturing Exp.
1,734.70
1,628.63
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
1,030.36
411.61
% Of Sales
4.05%
4.16%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
6.22%
2.81%
General & Admin Exp.
2,139.98
2,148.54
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
868.99
687.51
% Of Sales
5.00%
5.48%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
5.25%
4.69%
Selling & Distn. Exp.
1,995.63
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
1,236.24
1,027.86
% Of Sales
4.66%
5.29%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
7.47%
7.01%
Miscellaneous Exp.
1,207.44
1,290.93
1,122.55
1,090.84
800.09
949.90
766.63
690.76
700.27
1,027.86
% Of Sales
2.82%
3.29%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
4.23%
4.21%
EBITDA
15,460.64
14,469.88
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
5,092.96
4,590.21
EBITDA Margin
36.12%
36.92%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
30.76%
31.31%
Other Income
1,761.53
1,536.30
1,338.45
970.95
967.10
784.35
536.10
639.02
522.23
599.08
Interest
49.03
78.13
90.96
29.17
105.91
102.04
91.67
91.79
49.57
41.24
Depreciation
1,152.79
1,077.40
1,027.96
964.92
795.56
745.48
699.09
643.90
580.86
472.87
PBT
16,020.35
14,850.65
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
4,675.18
Tax
5,549.09
5,358.21
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
1,625.38
1,497.01
Tax Rate
34.64%
36.08%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
32.61%
32.02%
PAT
10,283.47
9,336.03
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
3,318.45
3,149.90
PAT before Minority Interest
10,471.26
9,492.44
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
3,359.38
3,178.17
Minority Interest
-187.79
-156.41
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
-40.93
-28.27
PAT Margin
24.02%
23.82%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
20.04%
21.49%
PAT Growth
10.15%
-3.26%
8.66%
19.71%
18.75%
24.73%
20.34%
25.42%
5.35%
 
Unadjusted EPS
8.50
7.75
12.11
11.22
9.45
8.05
6.53
5.48
8.82
8.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
46,412.93
42,679.52
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
14,028.16
12,287.80
Share Capital
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
381.82
377.44
376.86
Total Reserves
43,598.48
40,673.50
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
13,650.72
11,910.94
Non-Current Liabilities
2,069.64
2,052.46
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
1,047.27
768.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.06
0.95
18.86
15.00
Unsecured Loans
18.40
26.66
60.68
76.40
66.40
105.38
88.69
109.81
167.81
209.92
Long Term Provisions
158.42
135.42
124.16
131.75
125.62
119.63
105.55
0.00
0.00
0.00
Current Liabilities
7,121.01
6,658.46
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
4,952.26
4,605.60
Trade Payables
2,659.33
2,339.29
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
3,140.40
2,883.70
Other Current Liabilities
4,230.71
4,119.02
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
108.02
100.64
Short Term Borrowings
19.11
43.95
195.39
150.24
0.00
1.89
24.00
0.00
0.00
0.00
Short Term Provisions
211.86
156.20
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
1,703.84
1,621.26
Total Liabilities
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
17,775.10
Net Block
15,893.48
15,106.63
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
7,888.75
6,671.15
Gross Block
18,094.43
16,175.72
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
11,550.60
9,819.51
Accumulated Depreciation
2,200.95
1,069.09
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
3,661.85
3,148.36
Non Current Assets
29,629.22
26,788.84
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
9,610.11
8,252.87
Capital Work in Progress
3,729.89
2,559.72
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
1,243.12
1,156.51
Non Current Investment
6,693.99
5,125.81
807.68
798.52
2,000.86
765.02
772.64
544.34
484.36
433.58
Long Term Loans & Adv.
3,306.14
3,062.42
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
0.00
0.00
Other Non Current Assets
5.72
934.26
1.24
1.24
0.00
1.24
0.00
0.00
0.00
0.00
Current Assets
26,269.10
24,862.50
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
10,547.22
9,521.81
Current Investments
10,332.39
6,621.78
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
2,022.71
2,174.31
Inventories
8,741.15
9,129.35
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
4,794.33
4,268.27
Sundry Debtors
2,474.29
1,917.18
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
817.32
892.96
Cash & Bank
2,967.40
6,063.30
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
1,316.93
776.82
Other Current Assets
1,753.87
585.90
405.43
344.72
1,153.50
620.04
528.79
1,552.57
1,595.93
1,409.45
Short Term Loans & Adv.
1,139.10
544.99
568.67
1,566.20
937.14
484.17
432.50
884.10
950.90
832.43
Net Current Assets
19,148.09
18,204.04
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
5,594.96
4,916.21
Total Assets
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
17,775.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
10,627.31
9,799.04
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
3,498.45
3,006.69
PBT
16,026.32
14,859.07
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
4,675.18
Adjustment
48.20
294.79
-101.48
120.87
-38.51
75.45
271.58
370.72
249.81
73.61
Changes in Working Capital
44.38
-276.98
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
-226.67
-274.09
Cash after chg. in Working capital
16,118.90
14,876.88
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
5,007.90
4,474.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,491.59
-5,077.84
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
-1,509.45
-1,468.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,250.93
-3,920.81
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
-1,383.09
-1,968.14
Net Fixed Assets
-3,008.12
6,416.62
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
-1,686.19
-2,086.07
Net Investments
-5,260.76
-4,919.07
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
96.80
133.22
Others
5,017.95
-5,418.36
-2,692.89
917.49
-826.01
390.01
78.82
732.94
206.30
-15.29
Cash from Financing Activity
-7,301.03
-5,612.52
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
-1,585.06
-1,349.22
Net Cash Inflow / Outflow
75.35
265.71
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
530.30
-310.67
Opening Cash & Equivalents
264.06
-1.73
276.48
308.52
259.34
140.84
1,304.61
1,278.44
741.55
1,086.50
Closing Cash & Equivalent
339.41
264.06
183.22
276.48
155.90
398.05
2,362.27
1,305.00
1,278.44
776.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
36.89
34.36
26.35
22.75
18.76
16.50
14.12
12.57
12.34
10.81
ROA
19.47%
19.45%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
17.71%
19.14%
ROE
24.27%
25.95%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
25.65%
27.96%
ROCE
36.02%
39.96%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
37.84%
40.72%
Fixed Asset Turnover
3.43
2.79
2.45
2.68
2.59
2.50
2.39
2.25
2.28
2.53
Receivable days
13.65
12.92
15.18
13.26
10.24
11.29
11.94
12.17
12.81
13.41
Inventory Days
55.53
58.72
57.82
54.68
56.46
60.05
61.19
65.31
67.88
67.11
Payable days
37.01
35.13
32.77
32.82
32.04
34.57
66.51
105.46
102.72
104.68
Cash Conversion Cycle
32.17
36.51
40.23
35.13
34.66
36.77
6.62
-27.98
-22.03
-24.16
Total Debt/Equity
0.00
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.02
Interest Cover
327.75
191.08
158.89
448.43
101.88
90.85
82.10
69.04
101.56
114.37

News Update:


  • ITC expects chocolate category to contribute 10% to food division in 5 years
    4th Dec 2017, 09:10 AM

    The company manufactures chocolates from its Bengaluru facility at present and it has added another factory at Haridwar

    Read More
  • ITC to invest Rs 10,000 crore to strengthen food processing business: Report
    28th Nov 2017, 11:33 AM

    This is a part of the company’s Rs 25,000 crore investment package

    Read More
  • ITC introduces customised notebooks under ‘Classmate’ brand
    20th Nov 2017, 10:59 AM

    The company has got over 150 orders since the initiative’s launch in October

    Read More
  • ITC to invest Rs 10,000 crore to set up food processing facilities on pan India basis
    6th Nov 2017, 09:15 AM

    The Kolkata-based company is looking to have around 20 such units pan India

    Read More
  • ITC unveils new brand ‘Farmland’
    3rd Nov 2017, 09:01 AM

    The company launched four variants of potatoes and would introduce apple by the next quarter under Farmland brand

    Read More
  • ITC reports marginal rise in Q2 net profit
    27th Oct 2017, 15:10 PM

    The total income of the company decreased by 27.21% at Rs 10258.13 crore for Q2FY18

    Read More
  • ITC - Quarterly Results
    27th Oct 2017, 12:00 AM

    Read More
  • ITC planning 40 new hotels to add 5,000 rooms
    18th Sep 2017, 09:10 AM

    The company is currently working on opening 10 new hotels in the next three- and-half years

    Read More
  • ITC to continue diversification into new areas
    12th Sep 2017, 09:57 AM

    The company will start selling potatoes and onions as it tries to bring one more commodity to the market every few months

    Read More
  • ITC eyeing 10 million farmers in e-choupal network by 2022
    12th Sep 2017, 09:42 AM

    The company has been working with farmers in villages since 2000 through e-Choupal

    Read More
  • ITC files defamation suit against IiAS
    7th Sep 2017, 11:10 AM

    The Rs 1,000-crore defamation suit is for allegedly making defamatory statements against the company and its directors

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.