Nifty
Sensex
:
:
10540.15
34383.09
-25.15 (-0.24%)
-44.20 (-0.13%)

Cigarettes/Tobacco

Rating :
59/99

BSE: 500875 | NSE: ITC

275.20
-2.15 (-0.78%)
20-Apr-2018 | 12:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 276.00
  • 277.50
  • 273.50
  • 277.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3799316
  • 10455.72
  • 367.70
  • 250.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 338,058.97
  • 30.84
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 335,137.29
  • 1.71%
  • 7.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 33.81%
  • 9.81%
  • FII
  • DII
  • Others
  • 8.56%
  • 28.53%
  • 19.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
42,803.61
39,192.10
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
16,556.14
14,659.10
Net Sales Growth
-
9.21%
0.92%
9.96%
18.11%
12.73%
17.50%
17.97%
15.58%
12.94%
 
Cost Of Goods Sold
-
16,049.16
13,568.50
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
5,905.68
5,942.96
Gross Profit
-
26,754.45
25,623.60
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
10,650.46
8,716.14
GP Margin
-
62.51%
65.38%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
64.33%
59.46%
Total Expenditure
-
27,342.97
24,722.22
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
11,463.18
10,068.89
Power & Fuel Cost
-
584.33
571.88
610.67
644.96
550.11
476.74
446.64
410.37
415.67
331.61
% Of Sales
-
1.37%
1.46%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
2.51%
2.26%
Employee Cost
-
3,631.73
3,440.97
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
1,305.97
1,050.45
% Of Sales
-
8.48%
8.78%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
7.89%
7.17%
Manufacturing Exp.
-
1,734.70
1,628.63
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
1,030.36
411.61
% Of Sales
-
4.05%
4.16%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
6.22%
2.81%
General & Admin Exp.
-
2,139.98
2,148.54
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
868.99
687.51
% Of Sales
-
5.00%
5.48%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
5.25%
4.69%
Selling & Distn. Exp.
-
1,995.63
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
1,236.24
1,027.86
% Of Sales
-
4.66%
5.29%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
7.47%
7.01%
Miscellaneous Exp.
-
1,207.44
1,290.93
1,122.55
1,090.84
800.09
949.90
766.63
690.76
700.27
1,027.86
% Of Sales
-
2.82%
3.29%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
4.23%
4.21%
EBITDA
-
15,460.64
14,469.88
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
5,092.96
4,590.21
EBITDA Margin
-
36.12%
36.92%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
30.76%
31.31%
Other Income
-
1,761.53
1,536.30
1,338.45
970.95
967.10
784.35
536.10
639.02
522.23
599.08
Interest
-
49.03
78.13
90.96
29.17
105.91
102.04
91.67
91.79
49.57
41.24
Depreciation
-
1,152.79
1,077.40
1,027.96
964.92
795.56
745.48
699.09
643.90
580.86
472.87
PBT
-
16,020.35
14,850.65
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
4,675.18
Tax
-
5,549.09
5,358.21
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
1,625.38
1,497.01
Tax Rate
-
34.64%
36.08%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
32.61%
32.02%
PAT
-
10,283.47
9,336.03
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
3,318.45
3,149.90
PAT before Minority Interest
-
10,471.26
9,492.44
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
3,359.38
3,178.17
Minority Interest
-
-187.79
-156.41
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
-40.93
-28.27
PAT Margin
-
24.02%
23.82%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
20.04%
21.49%
PAT Growth
-
10.15%
-3.26%
8.66%
19.71%
18.75%
24.73%
20.34%
25.42%
5.35%
 
Unadjusted EPS
-
8.50
7.75
12.11
11.22
9.45
8.05
6.53
5.48
8.82
8.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
46,412.93
42,679.52
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
14,028.16
12,287.80
Share Capital
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
381.82
377.44
376.86
Total Reserves
43,598.48
40,673.50
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
13,650.72
11,910.94
Non-Current Liabilities
2,069.64
2,052.46
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
1,047.27
768.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.06
0.95
18.86
15.00
Unsecured Loans
18.40
26.66
60.68
76.40
66.40
105.38
88.69
109.81
167.81
209.92
Long Term Provisions
158.42
135.42
124.16
131.75
125.62
119.63
105.55
0.00
0.00
0.00
Current Liabilities
7,121.01
6,658.46
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
4,952.26
4,605.60
Trade Payables
2,659.33
2,339.29
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
3,140.40
2,883.70
Other Current Liabilities
4,230.71
4,119.02
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
108.02
100.64
Short Term Borrowings
19.11
43.95
195.39
150.24
0.00
1.89
24.00
0.00
0.00
0.00
Short Term Provisions
211.86
156.20
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
1,703.84
1,621.26
Total Liabilities
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
17,775.10
Net Block
15,893.48
15,106.63
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
7,888.75
6,671.15
Gross Block
18,094.43
16,175.72
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
11,550.60
9,819.51
Accumulated Depreciation
2,200.95
1,069.09
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
3,661.85
3,148.36
Non Current Assets
29,629.22
26,788.84
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
9,610.11
8,252.87
Capital Work in Progress
3,729.89
2,559.72
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
1,243.12
1,156.51
Non Current Investment
6,693.99
5,125.81
807.68
798.52
2,000.86
765.02
772.64
544.34
484.36
433.58
Long Term Loans & Adv.
3,306.14
3,062.42
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
0.00
0.00
Other Non Current Assets
5.72
934.26
1.24
1.24
0.00
1.24
0.00
0.00
0.00
0.00
Current Assets
26,269.10
24,862.50
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
10,547.22
9,521.81
Current Investments
10,332.39
6,621.78
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
2,022.71
2,174.31
Inventories
8,741.15
9,129.35
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
4,794.33
4,268.27
Sundry Debtors
2,474.29
1,917.18
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
817.32
892.96
Cash & Bank
2,967.40
6,063.30
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
1,316.93
776.82
Other Current Assets
1,753.87
585.90
405.43
344.72
1,153.50
620.04
528.79
1,552.57
1,595.93
1,409.45
Short Term Loans & Adv.
1,139.10
544.99
568.67
1,566.20
937.14
484.17
432.50
884.10
950.90
832.43
Net Current Assets
19,148.09
18,204.04
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
5,594.96
4,916.21
Total Assets
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
17,775.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
10,627.31
9,799.04
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
3,498.45
3,006.69
PBT
16,026.32
14,859.07
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
4,675.18
Adjustment
48.20
294.79
-101.48
120.87
-38.51
75.45
271.58
370.72
249.81
73.61
Changes in Working Capital
44.38
-276.98
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
-226.67
-274.09
Cash after chg. in Working capital
16,118.90
14,876.88
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
5,007.90
4,474.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,491.59
-5,077.84
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
-1,509.45
-1,468.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,250.93
-3,920.81
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
-1,383.09
-1,968.14
Net Fixed Assets
-3,008.12
6,416.62
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
-1,686.19
-2,086.07
Net Investments
-5,260.76
-4,919.07
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
96.80
133.22
Others
5,017.95
-5,418.36
-2,692.89
917.49
-826.01
390.01
78.82
732.94
206.30
-15.29
Cash from Financing Activity
-7,301.03
-5,612.52
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
-1,585.06
-1,349.22
Net Cash Inflow / Outflow
75.35
265.71
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
530.30
-310.67
Opening Cash & Equivalents
264.06
-1.73
276.48
308.52
259.34
140.84
1,304.61
1,278.44
741.55
1,086.50
Closing Cash & Equivalent
339.41
264.06
183.22
276.48
155.90
398.05
2,362.27
1,305.00
1,278.44
776.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
36.89
34.36
26.35
22.75
18.76
16.50
14.12
12.57
12.34
10.81
ROA
19.47%
19.45%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
17.71%
19.14%
ROE
24.27%
25.95%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
25.65%
27.96%
ROCE
36.02%
39.96%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
37.84%
40.72%
Fixed Asset Turnover
3.43
2.79
2.45
2.68
2.59
2.50
2.39
2.25
2.28
2.53
Receivable days
13.65
12.92
15.18
13.26
10.24
11.29
11.94
12.17
12.81
13.41
Inventory Days
55.53
58.72
57.82
54.68
56.46
60.05
61.19
65.31
67.88
67.11
Payable days
37.01
35.13
32.77
32.82
32.04
34.57
66.51
105.46
102.72
104.68
Cash Conversion Cycle
32.17
36.51
40.23
35.13
34.66
36.77
6.62
-27.98
-22.03
-24.16
Total Debt/Equity
0.00
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.02
Interest Cover
327.75
191.08
158.89
448.43
101.88
90.85
82.10
69.04
101.56
114.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.