Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Cigarettes/Tobacco

Rating :
58/99

BSE: 500875 | NSE: ITC

254.15
3.30 (1.32%)
19-Jan-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 249.75
  • 254.75
  • 249.55
  • 250.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 9184429
  • 23342.23
  • 265.90
  • 178.67

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 304,124.97
  • 30.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 297,211.98
  • 2.26%
  • 7.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 3.53%
  • 9.7%
  • FII
  • DII
  • Others
  • 11.17%
  • 23.78%
  • 51.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
39,427.02
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
16,556.14
14,659.10
12,668.72
Net Sales Growth
1.52%
9.96%
18.11%
12.73%
17.50%
17.97%
15.58%
12.94%
15.71%
 
Cost Of Goods Sold
13,805.48
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
5,905.68
5,942.96
5,046.70
Gross Profit
25,621.54
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
10,650.46
8,716.14
7,622.02
GP Margin
64.98%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
64.33%
59.46%
60.16%
Total Expenditure
24,435.30
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
11,463.18
10,068.89
8,574.79
Power & Fuel Cost
571.88
610.67
644.96
550.11
476.74
446.64
410.37
415.67
331.61
272.58
% Of Sales
1.45%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
2.51%
2.26%
2.15%
Employee Cost
2,946.57
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
1,305.97
1,050.45
848.61
% Of Sales
7.47%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
7.89%
7.17%
6.70%
Manufacturing Exp.
1,634.95
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
1,030.36
411.61
367.48
% Of Sales
4.15%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
6.22%
2.81%
2.90%
General & Admin Exp.
2,139.34
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
868.99
687.51
516.01
% Of Sales
5.43%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
5.25%
4.69%
4.07%
Selling & Distn. Exp.
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
1,236.24
1,027.86
808.41
% Of Sales
5.26%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
7.47%
7.01%
6.38%
Miscellaneous Exp.
1,264.31
1,122.55
1,090.84
800.09
949.90
766.63
690.76
700.27
616.89
808.41
% Of Sales
3.21%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
4.23%
4.21%
5.64%
EBITDA
14,991.72
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
5,092.96
4,590.21
4,093.93
EBITDA Margin
38.02%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
30.76%
31.31%
32.32%
Other Income
1,637.89
1,338.45
970.95
967.10
784.35
536.10
639.02
522.23
599.08
366.25
Interest
83.00
90.96
29.17
105.91
102.04
91.67
91.79
49.57
41.24
17.34
Depreciation
1,113.43
1,027.96
964.92
795.56
745.48
699.09
643.90
580.86
472.87
393.78
PBT
15,433.18
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
4,675.18
4,049.06
Tax
5,371.96
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
1,625.38
1,497.01
1,274.72
Tax Rate
34.81%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
32.61%
32.02%
31.48%
PAT
9,903.38
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
3,318.45
3,149.90
2,748.63
PAT before Minority Interest
10,061.22
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
3,359.38
3,178.17
2,774.34
Minority Interest
-157.84
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
-40.93
-28.27
-25.71
PAT Margin
25.12%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
20.04%
21.49%
21.70%
PAT Growth
2.62%
8.66%
19.71%
18.75%
24.73%
20.34%
25.42%
5.35%
14.60%
 
Unadjusted EPS
12.35
12.11
11.22
9.45
8.05
6.53
5.48
8.82
8.39
7.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
33,964.41
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
14,028.16
12,287.80
10,646.58
Share Capital
804.72
801.55
795.32
790.18
781.84
773.81
381.82
377.44
376.86
376.22
Total Reserves
33,159.69
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
13,650.72
11,910.94
10,270.36
Non-Current Liabilities
2,050.20
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
1,047.27
768.49
672.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
1.06
0.95
18.86
15.00
60.80
Unsecured Loans
42.81
60.68
76.40
66.40
105.38
88.69
109.81
167.81
209.92
140.10
Long Term Provisions
136.01
124.16
131.75
125.62
119.63
105.55
0.00
0.00
0.00
0.00
Current Liabilities
14,945.09
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
4,952.26
4,605.60
4,003.97
Trade Payables
2,404.20
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
3,140.40
2,883.70
2,461.45
Other Current Liabilities
4,108.09
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
108.02
100.64
100.53
Short Term Borrowings
43.95
195.39
150.24
0.00
1.89
24.00
0.00
0.00
0.00
0.00
Short Term Provisions
8,388.85
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
1,703.84
1,621.26
1,441.99
Total Liabilities
51,222.03
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
17,775.10
15,430.30
Net Block
15,396.74
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
7,888.75
6,671.15
5,108.62
Gross Block
24,408.93
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
11,550.60
9,819.51
7,795.17
Accumulated Depreciation
9,012.19
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
3,661.85
3,148.36
2,686.55
Non Current Assets
25,410.83
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
9,610.11
8,252.87
6,196.69
Capital Work in Progress
3,115.12
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
1,243.12
1,156.51
876.09
Non Current Investment
4,556.45
807.68
798.52
2,000.86
765.02
772.64
544.34
484.36
433.58
220.69
Long Term Loans & Adv.
2,341.28
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
0.00
0.00
0.00
Other Non Current Assets
1.24
1.24
1.24
0.00
1.24
0.00
0.00
0.00
0.00
0.00
Current Assets
25,811.20
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
10,547.22
9,521.81
9,233.08
Current Investments
6,605.66
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
2,022.71
2,174.31
2,285.20
Inventories
9,156.41
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
4,794.33
4,268.27
3,934.67
Sundry Debtors
1,919.84
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
817.32
892.96
746.37
Cash & Bank
7,012.92
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
1,316.93
776.82
1,086.50
Other Current Assets
1,116.37
974.10
1,910.92
1,153.50
620.04
528.79
1,552.57
1,595.93
1,409.45
1,180.34
Short Term Loans & Adv.
557.46
568.67
1,566.20
937.14
484.17
432.50
884.10
950.90
832.43
494.46
Net Current Assets
10,866.11
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
5,594.96
4,916.21
5,229.11
Total Assets
51,222.03
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
20,157.65
17,775.10
15,430.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
3,498.45
3,006.69
2,247.61
2,096.61
PBT
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
4,984.76
4,675.18
4,049.06
3,377.18
Adjustment
-101.48
120.87
-38.51
75.45
271.58
370.72
249.81
73.61
186.73
218.25
Changes in Working Capital
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
-226.67
-274.09
-676.58
-393.87
Cash after chg. in Working capital
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
5,007.90
4,474.70
3,559.21
3,201.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
-1,509.45
-1,468.01
-1,311.60
-1,037.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-67.87
Cash From Investing Activity
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
-1,383.09
-1,968.14
-1,084.15
-282.77
Net Fixed Assets
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
-1,686.19
-2,086.07
-1,529.88
-538.15
Net Investments
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
96.80
133.22
449.24
357.67
Others
-2,692.89
917.49
-826.01
390.01
78.82
732.94
206.30
-15.29
-3.51
-102.29
Cash from Financing Activity
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
-1,585.06
-1,349.22
-1,054.90
-963.77
Net Cash Inflow / Outflow
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
530.30
-310.67
108.56
850.07
Opening Cash & Equivalents
276.48
308.52
259.34
140.84
1,304.61
1,278.44
741.55
1,086.50
977.77
120.06
Closing Cash & Equivalent
183.22
276.48
155.90
398.05
2,362.27
1,305.00
1,278.44
776.82
1,086.50
977.77

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
28.09
26.35
22.75
18.76
16.50
14.12
12.57
12.34
10.81
9.31
ROA
20.71%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
17.71%
19.14%
19.23%
ROE
30.68%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
25.65%
27.96%
28.31%
ROCE
47.05%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
37.84%
40.72%
40.78%
Fixed Asset Turnover
2.30
2.45
2.68
2.59
2.50
2.39
2.25
2.28
2.53
2.73
Receivable days
12.94
15.18
13.26
10.24
11.29
11.94
12.17
12.81
13.41
12.72
Inventory Days
58.82
57.82
54.68
56.46
60.05
61.19
65.31
67.88
67.11
64.32
Payable days
36.40
32.77
32.82
32.04
34.57
66.51
105.46
102.72
104.68
106.09
Cash Conversion Cycle
35.36
40.23
35.13
34.66
36.77
6.62
-27.98
-22.03
-24.16
-29.04
Total Debt/Equity
0.00
0.01
0.01
0.00
0.01
0.01
0.01
0.01
0.02
0.02
Interest Cover
186.94
158.89
448.43
101.88
90.85
82.10
69.04
101.56
114.37
234.51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.