Nifty
Sensex
:
:
8939.50
28892.97
12.60(0.14%)
28.26(0.10%)

Chemicals

Rating :
75/99

BSE: 500201 | NSE: INDIAGLYCO

163.15
-1.65 (-1.00%)
23-Feb-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 164.95
  • 166.70
  • 162.45
  • 164.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 60131
  • 98.10
  • 176.35
  • 65.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 506.07
  • 45.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,716.08
  • N/A
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.07%
  • 6.03%
  • 28.93%
  • FII
  • DII
  • Others
  • 0.08%
  • 1.98%
  • 1.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,325.77
2,579.50
2,976.57
3,422.56
2,757.83
1,762.12
1,197.86
1,024.90
1,343.93
883.13
Net Sales Growth
-9.84%
-13.34%
-13.03%
24.10%
56.51%
47.11%
16.88%
-23.74%
52.18%
 
Cost Of Goods Sold
1,316.82
1,638.08
1,960.87
2,144.68
1,615.16
1,028.11
678.66
579.15
589.35
467.49
Gross Profit
1,008.94
941.41
1,015.70
1,277.89
1,142.67
734.01
519.20
445.75
754.59
415.65
GP Margin
43.38%
36.50%
34.12%
37.34%
41.43%
41.65%
43.34%
43.49%
56.15%
47.07%
Total Expenditure
2,144.30
2,455.63
2,774.85
3,069.89
2,468.04
1,580.34
1,122.96
1,027.27
1,036.63
779.52
Power & Fuel Cost
301.60
335.94
348.26
350.98
321.86
238.35
183.94
163.92
162.17
136.60
% Of Sales
12.97%
13.02%
11.70%
10.25%
11.67%
13.53%
15.36%
15.99%
12.07%
15.47%
Employee Cost
87.74
92.14
86.77
89.12
76.32
72.25
48.37
47.80
40.08
28.49
% Of Sales
3.77%
3.57%
2.92%
2.60%
2.77%
4.10%
4.04%
4.66%
2.98%
3.23%
Manufacturing Exp.
240.64
211.75
221.12
226.35
172.17
130.76
123.11
109.16
98.75
66.92
% Of Sales
10.35%
8.21%
7.43%
6.61%
6.24%
7.42%
10.28%
10.65%
7.35%
7.58%
General & Admin Exp.
92.95
61.46
62.09
55.96
50.31
46.24
24.93
27.56
52.91
30.31
% Of Sales
4.00%
2.38%
2.09%
1.64%
1.82%
2.62%
2.08%
2.69%
3.94%
3.43%
Selling & Distn. Exp.
89.72
90.51
74.49
98.54
79.17
54.98
47.06
40.23
44.75
30.78
% Of Sales
3.86%
3.51%
2.50%
2.88%
2.87%
3.12%
3.93%
3.93%
3.33%
3.49%
Miscellaneous Exp.
14.83
25.74
21.26
104.26
153.05
9.65
16.89
59.45
48.62
30.78
% Of Sales
0.64%
1.00%
0.71%
3.05%
5.55%
0.55%
1.41%
5.80%
3.62%
2.14%
EBITDA
181.47
123.87
201.72
352.67
289.79
181.78
74.90
-2.37
307.30
103.61
EBITDA Margin
7.80%
4.80%
6.78%
10.30%
10.51%
10.32%
6.25%
-0.23%
22.87%
11.73%
Other Income
13.08
57.59
27.49
48.46
66.71
9.95
72.65
49.12
49.22
40.26
Interest
144.34
178.67
158.50
171.34
151.49
119.12
80.12
91.37
50.75
38.75
Depreciation
57.56
88.78
90.61
90.18
85.32
76.42
66.58
62.35
68.10
48.27
PBT
-7.35
-86.01
-19.90
139.62
119.70
-3.81
0.85
-106.98
237.67
56.85
Tax
-18.30
-55.32
-50.27
44.09
52.29
11.14
11.10
-45.28
59.13
11.20
Tax Rate
27.14%
38.42%
23.75%
31.58%
43.68%
-292.39%
64.84%
29.33%
24.88%
21.43%
PAT
-49.12
-88.64
-161.36
95.53
67.41
-14.81
6.01
-109.08
178.54
41.06
PAT before Minority Interest
-49.12
-88.64
-161.36
95.53
67.41
-14.95
6.01
-109.08
178.54
41.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.14
0.00
0.00
0.00
0.00
PAT Margin
-2.11%
-3.44%
-5.42%
2.79%
2.44%
-0.84%
0.50%
-10.64%
13.28%
4.65%
PAT Growth
44.58%
45.07%
-268.91%
41.71%
555.17%
-346.42%
105.51%
-161.10%
334.83%
 
Unadjusted EPS
-15.87
-28.63
-52.12
32.46
24.18
-5.31
2.16
-39.12
64.03
14.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
254.41
297.05
372.45
535.82
413.86
384.29
385.42
372.20
492.65
317.11
Share Capital
30.96
30.96
30.96
30.96
27.88
27.88
27.88
27.88
27.88
27.88
Total Reserves
223.45
266.09
341.49
504.85
385.98
356.41
357.54
344.32
464.76
289.23
Non-Current Liabilities
904.67
458.71
828.62
884.17
867.77
687.21
1,353.13
1,162.53
742.30
612.81
Secured Loans
200.22
395.44
640.19
636.15
595.96
581.51
1,270.78
965.02
601.11
519.27
Unsecured Loans
14.51
5.24
69.10
80.94
120.00
26.23
35.42
161.69
55.90
31.64
Long Term Provisions
5.61
5.20
4.04
3.21
33.16
16.12
0.00
0.00
0.00
0.00
Current Liabilities
1,837.46
2,399.04
2,083.32
1,770.36
1,835.15
1,344.28
332.39
251.36
222.61
269.08
Trade Payables
480.44
246.53
491.14
516.75
247.29
134.50
206.76
103.98
106.75
212.20
Other Current Liabilities
337.27
729.54
434.34
328.54
356.65
318.90
76.99
97.73
53.14
32.64
Short Term Borrowings
1,016.10
1,417.59
1,110.07
840.14
1,203.62
882.05
0.00
0.00
0.00
0.00
Short Term Provisions
3.65
5.38
47.76
84.93
27.59
8.83
48.64
49.66
62.73
24.23
Total Liabilities
2,996.54
3,154.80
3,284.39
3,190.35
3,116.78
2,415.78
2,071.08
1,786.25
1,458.28
1,199.00
Net Block
1,158.50
1,145.92
1,309.48
1,216.13
1,191.01
1,176.16
922.06
835.22
749.63
647.14
Gross Block
2,080.84
2,010.02
2,099.68
1,923.44
1,815.72
1,717.28
1,388.09
1,236.28
1,109.59
906.80
Accumulated Depreciation
922.34
864.09
790.20
707.32
624.71
541.12
466.03
401.05
359.96
259.65
Non Current Assets
1,472.66
1,370.65
1,510.90
1,488.32
1,497.03
1,415.91
1,295.23
1,222.01
912.20
776.84
Capital Work in Progress
200.45
161.87
137.43
201.88
104.85
128.94
371.29
384.90
160.69
127.81
Non Current Investment
3.95
4.00
4.04
1.88
1.89
1.88
1.88
1.88
1.88
1.88
Long Term Loans & Adv.
69.95
58.16
58.66
63.63
198.16
103.85
0.00
0.00
0.00
0.00
Other Non Current Assets
39.81
0.70
1.28
4.80
1.12
5.08
0.00
0.00
0.00
0.00
Current Assets
1,521.04
1,781.71
1,771.54
1,700.47
1,618.94
999.86
775.53
562.64
546.08
422.15
Current Investments
0.00
0.00
0.10
171.92
15.90
0.76
0.75
0.82
0.75
0.75
Inventories
526.12
487.09
586.75
570.79
699.32
501.44
427.86
266.69
270.29
224.02
Sundry Debtors
368.48
437.20
440.61
295.89
298.90
161.92
116.74
69.41
88.38
77.23
Cash & Bank
45.78
161.92
164.47
132.91
303.51
188.02
48.56
45.06
27.15
13.47
Other Current Assets
580.66
695.51
579.61
528.96
301.31
147.72
181.61
180.66
159.52
106.68
Short Term Loans & Adv.
492.62
656.89
530.76
454.42
211.19
109.13
156.22
168.17
148.32
98.29
Net Current Assets
-316.42
-617.34
-311.78
-69.89
-216.20
-344.41
443.14
311.27
323.47
153.08
Total Assets
2,996.54
3,154.80
3,284.40
3,190.34
3,116.78
2,415.77
2,071.09
1,786.26
1,458.28
1,198.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
1,238.39
-171.03
-233.87
817.20
-23.67
-42.20
-17.19
3.43
144.08
187.42
PBT
-67.42
-143.96
-211.62
139.62
119.70
-3.81
17.12
-154.36
237.67
52.26
Adjustment
207.13
249.69
311.01
251.59
230.16
184.12
91.02
178.17
99.42
63.70
Changes in Working Capital
1,100.51
-274.19
-328.48
474.70
-355.85
-221.14
-146.14
-12.01
-143.06
74.24
Cash after chg. in Working capital
1,240.21
-168.46
-229.10
865.91
-6.00
-40.83
-38.00
11.80
194.03
190.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.82
-2.57
-4.77
-48.71
-17.67
-1.36
20.81
-8.37
-49.95
-7.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.71
174.61
109.84
-227.07
-199.61
-69.48
-114.08
-320.05
-197.18
-194.02
Net Fixed Assets
-90.87
79.26
-103.48
-195.79
-107.66
-58.20
-116.97
-257.02
-134.35
-185.99
Net Investments
-0.59
-24.88
171.82
-156.52
-15.15
-16.01
-28.18
-0.07
-10.30
-0.23
Others
0.75
120.23
41.50
125.24
-76.80
4.73
31.07
-62.96
-52.53
-7.80
Cash from Financing Activity
-1,159.78
-3.80
86.60
-582.03
239.98
251.14
134.69
334.41
56.92
18.11
Net Cash Inflow / Outflow
-12.10
-0.22
-37.44
8.10
16.69
139.46
3.42
17.79
3.83
11.51
Opening Cash & Equivalents
21.84
22.08
59.77
51.76
35.22
48.56
45.06
27.15
13.47
1.96
Closing Cash & Equivalent
10.08
21.84
22.08
59.77
51.76
188.02
48.56
45.06
27.15
13.47

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
81.25
95.15
119.66
172.56
148.14
137.82
138.11
132.91
176.69
113.73
ROA
-1.60%
-2.75%
-4.98%
3.03%
2.44%
-0.67%
0.31%
-6.72%
13.44%
3.77%
ROE
-17.99%
-26.66%
-35.67%
20.17%
16.91%
-3.89%
1.59%
-25.27%
44.10%
13.58%
ROCE
3.78%
1.39%
-2.25%
12.75%
11.67%
6.12%
6.10%
-4.76%
28.59%
11.00%
Fixed Asset Turnover
1.60
1.53
1.76
2.11
1.78
1.29
1.10
1.04
1.56
1.25
Receivable days
44.85
50.84
37.88
27.47
26.77
25.44
23.62
23.69
19.27
26.81
Inventory Days
56.41
62.19
59.54
58.67
69.75
84.85
88.12
80.61
57.52
76.55
Payable days
62.53
55.66
66.53
46.11
29.10
35.75
42.16
37.95
54.41
68.35
Cash Conversion Cycle
38.73
57.37
30.90
40.03
67.42
74.55
69.57
66.35
22.39
35.01
Total Debt/Equity
4.99
7.69
5.54
3.31
5.23
4.40
3.39
3.04
1.33
1.74
Interest Cover
0.53
0.19
-0.34
1.81
1.79
0.97
1.21
-0.69
5.68
2.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.