Nifty
Sensex
:
:
9915.25
32028.89
41.95 (0.42%)
124.49 (0.39%)

Engineering - Industrial Equipments

Rating :
76/99

BSE: 500214 | NSE: IONEXCHANG

625.00
-1.95 (-0.31%)
21-Jul-2017 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 638.00
  • 638.00
  • 600.05
  • 626.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 7955
  • 49.72
  • 627.10
  • 254.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 919.53
  • 20.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 975.62
  • 0.48%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.04%
  • 0%
  • 43.25%
  • FII
  • DII
  • Others
  • 0%
  • 2.93%
  • 9.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
869.45
800.48
793.02
857.28
722.80
607.50
522.76
493.23
530.80
418.46
Net Sales Growth
8.62%
0.94%
-7.50%
18.61%
18.98%
16.21%
5.99%
-7.08%
26.85%
 
Cost Of Goods Sold
565.00
522.85
543.67
585.57
509.89
428.91
356.59
348.06
395.36
305.09
Gross Profit
304.46
277.64
249.35
271.71
212.90
178.59
166.17
145.16
135.44
113.37
GP Margin
35.02%
34.68%
31.44%
31.69%
29.45%
29.40%
31.79%
29.43%
25.52%
27.09%
Total Expenditure
810.61
748.95
757.02
805.16
689.58
583.59
501.07
478.26
507.29
406.78
Power & Fuel Cost
13.45
12.10
11.43
11.53
7.95
6.61
5.82
5.98
4.48
3.80
% Of Sales
1.55%
1.51%
1.44%
1.34%
1.10%
1.09%
1.11%
1.21%
0.84%
0.91%
Employee Cost
110.17
97.50
96.50
98.00
74.84
64.30
50.66
44.95
40.37
32.16
% Of Sales
12.67%
12.18%
12.17%
11.43%
10.35%
10.58%
9.69%
9.11%
7.61%
7.69%
Manufacturing Exp.
24.36
23.67
21.64
23.57
19.58
14.80
12.43
14.62
12.72
9.57
% Of Sales
2.80%
2.96%
2.73%
2.75%
2.71%
2.44%
2.38%
2.96%
2.40%
2.29%
General & Admin Exp.
62.90
58.61
46.41
47.04
39.28
35.99
32.34
33.67
27.77
23.74
% Of Sales
7.23%
7.32%
5.85%
5.49%
5.43%
5.92%
6.19%
6.83%
5.23%
5.67%
Selling & Distn. Exp.
8.79
7.36
12.12
11.88
8.79
7.20
8.18
11.29
13.68
12.25
% Of Sales
1.01%
0.92%
1.53%
1.39%
1.22%
1.19%
1.56%
2.29%
2.58%
2.93%
Miscellaneous Exp.
25.96
26.86
25.25
27.55
29.25
25.77
35.04
19.68
12.90
12.25
% Of Sales
2.99%
3.36%
3.18%
3.21%
4.05%
4.24%
6.70%
3.99%
2.43%
4.82%
EBITDA
58.84
51.53
36.00
52.12
33.22
23.91
21.69
14.97
23.51
11.68
EBITDA Margin
6.77%
6.44%
4.54%
6.08%
4.60%
3.94%
4.15%
3.04%
4.43%
2.79%
Other Income
6.53
4.42
4.83
4.70
8.82
8.65
7.75
10.26
7.10
11.30
Interest
18.13
19.99
15.50
18.51
13.36
10.19
12.61
13.18
9.88
9.44
Depreciation
12.61
12.11
10.56
12.30
8.69
6.85
6.40
5.87
4.84
4.53
PBT
34.62
23.85
14.76
26.01
19.98
15.52
10.42
6.18
15.88
9.01
Tax
17.72
12.44
9.98
11.35
8.78
7.43
5.45
4.04
6.00
4.41
Tax Rate
51.18%
52.16%
67.62%
43.64%
43.94%
47.87%
52.30%
65.37%
37.78%
48.95%
PAT
15.20
9.79
4.57
14.27
9.13
7.90
3.45
0.93
9.35
4.60
PAT before Minority Interest
16.90
11.41
4.78
14.66
11.20
8.10
4.97
2.14
9.88
4.60
Minority Interest
-1.70
-1.62
-0.21
-0.39
-2.07
-0.20
-1.52
-1.21
-0.53
0.00
PAT Margin
1.75%
1.22%
0.58%
1.66%
1.26%
1.30%
0.66%
0.19%
1.76%
1.10%
PAT Growth
55.26%
114.22%
-67.97%
56.30%
15.57%
128.99%
270.97%
-90.05%
103.26%
 
Unadjusted EPS
10.86
6.92
3.23
10.00
7.31
6.46
3.33
1.33
8.02
3.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
170.13
156.06
152.22
150.72
137.19
131.64
120.82
117.42
115.07
103.85
Share Capital
14.12
14.09
14.09
12.98
13.23
13.10
12.40
12.36
12.33
11.66
Total Reserves
154.54
140.39
136.51
134.40
121.71
115.74
104.10
101.99
101.22
90.50
Non-Current Liabilities
52.31
46.73
31.29
31.04
26.98
25.90
62.75
86.22
82.36
63.10
Secured Loans
23.02
19.73
9.68
9.79
9.39
5.14
46.00
58.89
65.59
41.27
Unsecured Loans
0.00
0.50
1.41
1.60
1.68
3.21
13.06
23.90
13.78
19.46
Long Term Provisions
12.89
11.66
6.07
5.46
4.87
5.23
0.00
0.00
0.00
0.00
Current Liabilities
486.64
468.07
463.43
493.04
467.34
353.81
305.34
257.93
243.67
197.18
Trade Payables
331.40
316.21
315.45
347.84
307.89
242.75
205.38
175.76
172.35
143.27
Other Current Liabilities
78.09
78.23
54.77
69.74
97.44
65.40
62.89
51.02
43.08
32.97
Short Term Borrowings
56.73
56.72
77.95
58.97
44.99
35.78
0.00
0.00
0.00
0.00
Short Term Provisions
20.43
16.90
15.27
16.49
17.02
9.88
37.06
31.15
28.24
20.95
Total Liabilities
715.29
679.35
654.75
682.40
638.74
515.82
493.37
464.62
442.69
365.11
Net Block
102.95
84.54
93.64
101.08
74.65
60.54
62.22
66.66
66.30
43.99
Gross Block
239.67
211.92
205.80
203.31
162.12
137.43
133.58
131.96
125.83
99.02
Accumulated Depreciation
136.72
127.38
112.16
102.23
87.48
76.90
71.36
65.30
59.53
55.03
Non Current Assets
188.05
175.19
166.26
177.16
167.78
156.90
72.89
70.63
70.45
52.77
Capital Work in Progress
2.08
14.39
1.17
1.46
15.16
9.04
6.33
0.58
1.41
7.06
Non Current Investment
2.41
2.38
2.46
2.53
4.71
4.49
4.34
3.39
2.74
1.72
Long Term Loans & Adv.
80.58
73.74
68.41
72.02
72.85
80.76
0.00
0.00
0.00
0.00
Other Non Current Assets
0.02
0.14
0.59
0.07
0.41
2.08
0.00
0.00
0.00
0.00
Current Assets
527.26
504.16
488.49
505.24
470.97
358.92
420.48
393.98
372.24
312.34
Current Investments
0.05
0.05
0.09
0.17
0.17
0.17
0.00
0.00
0.00
0.00
Inventories
81.35
79.33
75.46
72.44
66.00
56.10
48.50
43.93
55.56
31.06
Sundry Debtors
363.02
358.24
348.38
357.85
352.24
249.14
247.77
230.90
212.60
184.60
Cash & Bank
33.42
26.16
23.79
26.01
18.83
30.71
17.98
13.29
13.45
15.75
Other Current Assets
49.42
6.00
6.85
5.78
33.73
22.79
106.22
105.86
90.64
80.94
Short Term Loans & Adv.
40.87
34.37
33.93
42.99
26.41
17.17
105.91
105.54
90.48
80.69
Net Current Assets
40.62
36.09
25.06
12.20
3.63
5.11
115.14
136.05
128.57
115.16
Total Assets
715.31
679.35
654.75
682.40
638.75
515.82
493.37
464.61
442.69
365.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
49.79
45.33
5.22
31.02
14.51
34.16
47.01
14.95
5.09
40.82
PBT
34.62
23.85
14.76
26.01
20.50
16.00
11.09
6.90
15.88
9.01
Adjustment
27.37
32.81
24.07
27.67
22.31
21.46
32.27
19.92
18.56
20.13
Changes in Working Capital
2.25
-1.62
-21.70
-11.97
-21.35
0.36
7.80
-7.41
-24.71
13.39
Cash after chg. in Working capital
64.24
55.04
17.14
41.72
21.46
37.81
51.16
19.41
9.74
42.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.44
-9.71
-11.92
-10.70
-6.95
-3.65
-4.15
-4.46
-4.65
-1.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.17
-17.35
-0.86
-17.06
-12.07
-10.01
-9.73
-6.22
-21.13
-11.76
Net Fixed Assets
-13.74
-8.95
-0.97
-22.85
-19.38
-3.74
-0.19
-4.28
-19.87
-11.12
Net Investments
0.00
-3.12
-0.01
-16.82
-5.39
-4.50
-15.20
-1.07
-2.75
-2.26
Others
-11.43
-5.28
0.12
22.61
12.70
-1.77
5.66
-0.87
1.49
1.62
Cash from Financing Activity
-16.66
-28.63
-6.62
-10.42
-9.18
-16.76
-34.91
-9.96
14.67
-27.35
Net Cash Inflow / Outflow
7.96
-0.65
-2.27
3.54
-6.74
7.38
2.36
-1.23
-1.37
1.72
Opening Cash & Equivalents
11.18
11.83
14.09
10.26
17.00
9.61
7.25
8.49
13.93
12.22
Closing Cash & Equivalent
19.14
11.18
11.83
14.09
10.26
17.00
9.61
7.25
12.56
13.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
119.38
109.54
106.79
113.49
101.88
98.28
93.87
92.48
92.01
87.49
ROA
2.42%
1.71%
0.72%
2.22%
1.94%
1.60%
1.04%
0.47%
2.45%
1.40%
ROE
10.47%
7.48%
3.21%
10.39%
8.50%
6.61%
4.31%
1.88%
9.17%
4.61%
ROCE
21.02%
17.89%
12.50%
20.13%
17.33%
14.34%
12.12%
9.82%
14.36%
10.74%
Fixed Asset Turnover
4.00
3.98
4.00
4.86
4.97
4.63
4.04
3.97
4.97
4.69
Receivable days
145.88
155.28
157.65
146.05
147.52
144.56
162.96
158.24
129.78
128.20
Inventory Days
32.50
34.01
33.02
28.48
29.95
30.43
31.47
35.50
28.30
24.37
Payable days
161.64
168.78
172.72
161.36
158.22
147.82
143.36
132.74
115.01
102.41
Cash Conversion Cycle
16.74
20.51
17.94
13.17
19.26
27.17
51.07
61.00
43.06
50.16
Total Debt/Equity
0.53
0.56
0.64
0.58
0.51
0.37
0.51
0.72
0.70
0.60
Interest Cover
2.91
2.19
1.95
2.41
2.49
2.52
1.83
1.47
2.61
1.95

News Update


  • ION Exchage - Quarterly Results
    23rd May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.