Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Engineering - Industrial Equipments

Rating :
63/99

BSE: 500214 | NSE: IONEXCHANG

500.40
8.10 (1.65%)
19-Apr-2018 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 493.00
  • 510.00
  • 492.00
  • 492.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2314
  • 11.58
  • 638.00
  • 382.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 722.04
  • 14.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 658.52
  • 0.71%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.04%
  • 3.32%
  • 38.92%
  • FII
  • DII
  • Others
  • 0%
  • 5.35%
  • 8.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,024.06
871.08
800.48
793.02
857.28
722.80
607.50
522.76
493.23
530.80
Net Sales Growth
-
17.56%
8.82%
0.94%
-7.50%
18.61%
18.98%
16.21%
5.99%
-7.08%
 
Cost Of Goods Sold
-
662.82
564.24
522.85
543.67
585.57
509.89
428.91
356.59
348.06
395.36
Gross Profit
-
361.24
306.85
277.64
249.35
271.71
212.90
178.59
166.17
145.16
135.44
GP Margin
-
35.28%
35.23%
34.68%
31.44%
31.69%
29.45%
29.40%
31.79%
29.43%
25.52%
Total Expenditure
-
941.19
812.24
748.95
757.02
805.16
689.58
583.59
501.07
478.26
507.29
Power & Fuel Cost
-
13.35
13.45
12.10
11.43
11.53
7.95
6.61
5.82
5.98
4.48
% Of Sales
-
1.30%
1.54%
1.51%
1.44%
1.34%
1.10%
1.09%
1.11%
1.21%
0.84%
Employee Cost
-
121.72
110.17
97.50
96.50
98.00
74.84
64.30
50.66
44.95
40.37
% Of Sales
-
11.89%
12.65%
12.18%
12.17%
11.43%
10.35%
10.58%
9.69%
9.11%
7.61%
Manufacturing Exp.
-
28.63
24.36
23.67
21.64
23.57
19.58
14.80
12.43
14.62
12.72
% Of Sales
-
2.80%
2.80%
2.96%
2.73%
2.75%
2.71%
2.44%
2.38%
2.96%
2.40%
General & Admin Exp.
-
71.30
65.58
58.61
46.41
47.04
39.28
35.99
32.34
33.67
27.77
% Of Sales
-
6.96%
7.53%
7.32%
5.85%
5.49%
5.43%
5.92%
6.19%
6.83%
5.23%
Selling & Distn. Exp.
-
10.44
8.79
7.36
12.12
11.88
8.79
7.20
8.18
11.29
13.68
% Of Sales
-
1.02%
1.01%
0.92%
1.53%
1.39%
1.22%
1.19%
1.56%
2.29%
2.58%
Miscellaneous Exp.
-
32.94
25.67
26.86
25.25
27.55
29.25
25.77
35.04
19.68
13.68
% Of Sales
-
3.22%
2.95%
3.36%
3.18%
3.21%
4.05%
4.24%
6.70%
3.99%
2.43%
EBITDA
-
82.87
58.84
51.53
36.00
52.12
33.22
23.91
21.69
14.97
23.51
EBITDA Margin
-
8.09%
6.75%
6.44%
4.54%
6.08%
4.60%
3.94%
4.15%
3.04%
4.43%
Other Income
-
5.77
6.53
4.42
4.83
4.70
8.82
8.65
7.75
10.26
7.10
Interest
-
21.60
18.13
19.99
15.50
18.51
13.36
10.19
12.61
13.18
9.88
Depreciation
-
13.33
12.61
12.11
10.56
12.30
8.69
6.85
6.40
5.87
4.84
PBT
-
53.71
34.62
23.85
14.76
26.01
19.98
15.52
10.42
6.18
15.88
Tax
-
25.06
17.72
12.44
9.98
11.35
8.78
7.43
5.45
4.04
6.00
Tax Rate
-
46.66%
51.18%
52.16%
67.62%
43.64%
43.94%
47.87%
52.30%
65.37%
37.78%
PAT
-
27.76
15.20
9.79
4.57
14.27
9.13
7.90
3.45
0.93
9.35
PAT before Minority Interest
-
28.65
16.90
11.41
4.78
14.66
11.20
8.10
4.97
2.14
9.88
Minority Interest
-
-0.89
-1.70
-1.62
-0.21
-0.39
-2.07
-0.20
-1.52
-1.21
-0.53
PAT Margin
-
2.71%
1.74%
1.22%
0.58%
1.66%
1.26%
1.30%
0.66%
0.19%
1.76%
PAT Growth
-
82.63%
55.26%
114.22%
-67.97%
56.30%
15.57%
128.99%
270.97%
-90.05%
 
Unadjusted EPS
-
19.94
10.86
6.92
3.23
10.00
7.31
6.46
3.33
1.33
8.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
197.92
170.13
156.06
152.22
150.72
137.19
131.64
120.82
117.42
115.07
Share Capital
14.23
14.12
14.09
14.09
12.98
13.23
13.10
12.40
12.36
12.33
Total Reserves
183.69
154.54
140.39
136.51
134.40
121.71
115.74
104.10
101.99
101.22
Non-Current Liabilities
57.54
52.31
46.73
31.29
31.04
26.98
25.90
62.75
86.22
82.36
Secured Loans
29.89
23.02
19.73
9.68
9.79
9.39
5.14
46.00
58.89
65.59
Unsecured Loans
0.00
0.00
0.50
1.41
1.60
1.68
3.21
13.06
23.90
13.78
Long Term Provisions
11.79
12.89
11.66
6.07
5.46
4.87
5.23
0.00
0.00
0.00
Current Liabilities
741.85
486.64
468.07
463.43
493.04
467.34
353.81
305.34
257.93
243.67
Trade Payables
395.98
331.40
316.21
315.45
347.84
307.89
242.75
205.38
175.76
172.35
Other Current Liabilities
264.96
78.09
78.23
54.77
69.74
97.44
65.40
62.89
51.02
43.08
Short Term Borrowings
60.76
56.73
56.72
77.95
58.97
44.99
35.78
0.00
0.00
0.00
Short Term Provisions
20.15
20.43
16.90
15.27
16.49
17.02
9.88
37.06
31.15
28.24
Total Liabilities
1,003.63
715.29
679.35
654.75
682.40
638.74
515.82
493.37
464.62
442.69
Net Block
112.10
102.95
84.54
93.64
101.08
74.65
60.54
62.22
66.66
66.30
Gross Block
260.48
239.67
211.92
205.80
203.31
162.12
137.43
133.58
131.96
125.83
Accumulated Depreciation
148.38
136.72
127.38
112.16
102.23
87.48
76.90
71.36
65.30
59.53
Non Current Assets
220.11
188.05
175.19
166.26
177.16
167.78
156.90
72.89
70.63
70.45
Capital Work in Progress
33.20
2.08
14.39
1.17
1.46
15.16
9.04
6.33
0.58
1.41
Non Current Investment
2.90
2.41
2.38
2.46
2.53
4.71
4.49
4.34
3.39
2.74
Long Term Loans & Adv.
71.58
80.58
73.74
68.41
72.02
72.85
80.76
0.00
0.00
0.00
Other Non Current Assets
0.32
0.02
0.14
0.59
0.07
0.41
2.08
0.00
0.00
0.00
Current Assets
783.51
527.26
504.16
488.49
505.24
470.97
358.92
420.48
393.98
372.24
Current Investments
0.05
0.05
0.05
0.09
0.17
0.17
0.17
0.00
0.00
0.00
Inventories
110.90
81.35
79.33
75.46
72.44
66.00
56.10
48.50
43.93
55.56
Sundry Debtors
440.54
363.02
358.24
348.38
357.85
352.24
249.14
247.77
230.90
212.60
Cash & Bank
166.93
33.42
26.16
23.79
26.01
18.83
30.71
17.98
13.29
13.45
Other Current Assets
65.10
8.55
6.00
6.85
48.77
33.73
22.79
106.22
105.86
90.64
Short Term Loans & Adv.
49.27
40.87
34.37
33.93
42.99
26.41
17.17
105.91
105.54
90.48
Net Current Assets
41.67
40.62
36.09
25.06
12.20
3.63
5.11
115.14
136.05
128.57
Total Assets
1,003.62
715.31
679.35
654.75
682.40
638.75
515.82
493.37
464.61
442.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
183.95
49.79
45.33
5.22
31.02
14.51
34.16
47.01
14.95
5.09
PBT
53.71
34.62
23.85
14.76
26.01
20.50
16.00
11.09
6.90
15.88
Adjustment
36.17
27.36
32.81
24.07
27.67
22.31
21.46
32.27
19.92
18.56
Changes in Working Capital
118.18
2.25
-1.62
-21.70
-11.97
-21.35
0.36
7.80
-7.41
-24.71
Cash after chg. in Working capital
208.05
64.23
55.04
17.14
41.72
21.46
37.81
51.16
19.41
9.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.11
-14.44
-9.71
-11.92
-10.70
-6.95
-3.65
-4.15
-4.46
-4.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-77.65
-25.17
-17.35
-0.86
-17.06
-12.07
-10.01
-9.73
-6.22
-21.13
Net Fixed Assets
-50.47
-13.74
-8.95
-0.97
-22.85
-19.38
-3.74
-0.19
-4.28
-19.87
Net Investments
0.00
0.00
-3.12
-0.01
-16.82
-5.39
-4.50
-15.20
-1.07
-2.75
Others
-27.18
-11.43
-5.28
0.12
22.61
12.70
-1.77
5.66
-0.87
1.49
Cash from Financing Activity
-5.08
-16.66
-28.63
-6.62
-10.42
-9.18
-16.76
-34.91
-9.96
14.67
Net Cash Inflow / Outflow
101.22
7.95
-0.65
-2.27
3.54
-6.74
7.38
2.36
-1.23
-1.37
Opening Cash & Equivalents
19.14
11.18
11.83
14.09
10.26
17.00
9.61
7.25
8.49
13.93
Closing Cash & Equivalent
116.75
19.14
11.18
11.83
14.09
10.26
17.00
9.61
7.25
12.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
139.03
119.38
109.54
106.79
113.49
101.88
98.28
93.87
92.48
92.01
ROA
3.33%
2.42%
1.71%
0.72%
2.22%
1.94%
1.60%
1.04%
0.47%
2.45%
ROE
15.64%
10.47%
7.48%
3.21%
10.39%
8.50%
6.61%
4.31%
1.88%
9.17%
ROCE
26.86%
21.02%
17.89%
12.50%
20.13%
17.33%
14.34%
12.12%
9.82%
14.36%
Fixed Asset Turnover
4.24
4.00
3.98
4.00
4.86
4.97
4.63
4.04
3.97
4.97
Receivable days
138.18
145.62
155.28
157.65
146.05
147.52
144.56
162.96
158.24
129.78
Inventory Days
33.06
32.44
34.01
33.02
28.48
29.95
30.43
31.47
35.50
28.30
Payable days
155.29
161.81
168.78
172.72
161.36
158.22
147.82
143.36
132.74
115.01
Cash Conversion Cycle
15.95
16.25
20.51
17.94
13.17
19.26
27.17
51.07
61.00
43.06
Total Debt/Equity
0.52
0.53
0.56
0.64
0.58
0.51
0.37
0.51
0.72
0.70
Interest Cover
3.49
2.91
2.19
1.95
2.41
2.49
2.52
1.83
1.47
2.61

Annual Reports:

News Update:


  • Ion Exchange launches India’s first ANDICOS Waste to Energy system in Hyderabad
    30th Mar 2018, 10:57 AM

    ANDICOS is a joint initiative of Ion Exchange in collaboration with Belgium headquartered VITO and Europem

    Read More
  • ION Exchage - Quarterly Results
    24th Jan 2018, 17:43 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.