Nifty
Sensex
:
:
9872.60
31626.63
-91.80 (-0.92%)
-295.81 (-0.93%)

Cement & Construction Materials

Rating :
62/99

BSE: 532644 | NSE: JKCEMENT

944.55
-8.25 (-0.87%)
25-Sep-2017 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 953.50
  • 953.80
  • 924.95
  • 952.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 15814
  • 149.37
  • 1196.00
  • 628.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,655.68
  • 23.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,580.13
  • 0.84%
  • 3.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.16%
  • 4.5%
  • 6.32%
  • FII
  • DII
  • Others
  • 0.18%
  • 13.1%
  • 11.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
4,062.27
3,785.52
3,407.22
2,795.85
2,911.97
2,546.79
2,094.35
2,053.22
1,665.51
1,458.25
Net Sales Growth
7.31%
11.10%
21.87%
-3.99%
14.34%
21.60%
2.00%
23.28%
14.21%
 
Cost Of Goods Sold
759.90
696.82
572.84
424.65
384.45
307.62
262.84
169.04
150.63
157.11
Gross Profit
3,302.38
3,088.71
2,834.39
2,371.20
2,527.52
2,239.17
1,831.51
1,884.18
1,514.88
1,301.13
GP Margin
81.29%
81.59%
83.19%
84.81%
86.80%
87.92%
87.45%
91.77%
90.96%
89.23%
Total Expenditure
3,295.28
3,239.36
2,956.56
2,443.12
2,354.70
2,032.88
1,818.30
1,615.53
1,342.48
1,042.59
Power & Fuel Cost
664.51
828.64
814.17
673.90
713.99
654.74
554.33
411.39
376.23
329.69
% Of Sales
16.36%
21.89%
23.90%
24.10%
24.52%
25.71%
26.47%
20.04%
22.59%
22.61%
Employee Cost
315.54
268.75
210.26
169.59
159.02
135.91
128.17
89.26
80.85
61.17
% Of Sales
7.77%
7.10%
6.17%
6.07%
5.46%
5.34%
6.12%
4.35%
4.85%
4.19%
Manufacturing Exp.
389.40
353.57
320.62
276.79
266.26
234.15
211.61
156.84
126.31
114.68
% Of Sales
9.59%
9.34%
9.41%
9.90%
9.14%
9.19%
10.10%
7.64%
7.58%
7.86%
General & Admin Exp.
77.98
52.56
49.57
41.25
39.22
38.44
27.10
42.12
33.50
22.04
% Of Sales
1.92%
1.39%
1.45%
1.48%
1.35%
1.51%
1.29%
2.05%
2.01%
1.51%
Selling & Distn. Exp.
922.96
924.02
886.08
751.61
711.61
591.57
567.18
687.17
532.21
320.39
% Of Sales
22.72%
24.41%
26.01%
26.88%
24.44%
23.23%
27.08%
33.47%
31.95%
21.97%
Miscellaneous Exp.
165.00
115.01
103.02
105.34
80.14
70.45
67.07
59.71
42.76
320.39
% Of Sales
4.06%
3.04%
3.02%
3.77%
2.75%
2.77%
3.20%
2.91%
2.57%
2.57%
EBITDA
766.99
546.16
450.66
352.73
557.27
513.91
276.05
437.69
323.03
415.66
EBITDA Margin
18.88%
14.43%
13.23%
12.62%
19.14%
20.18%
13.18%
21.32%
19.40%
28.50%
Other Income
50.29
49.81
51.45
48.28
48.80
46.86
30.25
27.08
17.05
23.19
Interest
295.40
304.93
229.11
152.62
139.83
144.30
118.54
69.42
54.67
51.21
Depreciation
216.95
197.40
146.07
134.21
128.69
125.62
112.76
85.54
52.43
41.07
PBT
304.93
93.64
126.94
114.18
337.54
290.85
75.00
309.81
232.98
346.57
Tax
64.86
38.81
2.23
39.23
107.09
108.45
19.63
85.26
91.62
81.40
Tax Rate
22.71%
41.45%
1.55%
34.36%
31.73%
38.32%
23.87%
27.52%
39.33%
23.49%
PAT
226.53
57.85
143.64
77.16
230.77
174.57
62.62
224.60
141.44
265.17
PAT before Minority Interest
220.76
54.83
141.92
74.95
230.46
174.57
62.62
224.55
141.37
265.17
Minority Interest
5.77
3.02
1.72
2.21
0.31
0.00
0.00
0.05
0.07
0.00
PAT Margin
5.58%
1.53%
4.22%
2.76%
7.92%
6.85%
2.99%
10.94%
8.49%
18.18%
PAT Growth
291.58%
-59.73%
86.16%
-66.56%
32.19%
178.78%
-72.12%
58.80%
-46.66%
 
Unadjusted EPS
32.39
8.27
20.54
11.03
33.00
24.97
8.96
32.11
20.23
37.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,759.48
1,587.02
1,616.97
1,746.15
1,690.55
1,522.09
1,394.91
1,351.27
1,185.26
1,053.34
Share Capital
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
Total Reserves
1,689.55
1,517.10
1,547.04
1,676.23
1,620.62
1,452.16
1,324.98
1,281.34
1,115.33
983.41
Non-Current Liabilities
3,369.12
3,304.09
3,144.70
2,821.90
1,408.31
1,314.06
1,340.10
1,259.52
1,173.65
667.57
Secured Loans
2,861.50
2,828.74
2,688.69
2,402.80
1,006.63
942.15
997.15
937.61
935.31
488.83
Unsecured Loans
44.74
42.32
41.40
38.71
52.90
54.58
61.21
136.11
137.74
127.74
Long Term Provisions
22.38
20.23
18.00
14.77
12.63
11.08
9.20
0.00
0.00
0.00
Current Liabilities
1,342.14
1,284.00
1,275.68
1,180.80
904.13
739.82
663.67
357.92
340.38
301.66
Trade Payables
233.72
304.69
307.11
440.09
196.57
177.24
175.27
143.45
148.37
123.65
Other Current Liabilities
792.51
713.15
618.57
499.79
451.61
426.62
394.19
185.93
148.53
126.13
Short Term Borrowings
224.41
249.36
300.71
206.01
188.65
84.06
59.90
0.00
0.00
0.00
Short Term Provisions
91.50
16.80
49.30
34.91
67.30
51.91
34.30
28.54
43.48
51.88
Total Liabilities
6,474.73
6,184.86
6,050.12
5,763.35
4,007.76
3,575.97
3,398.68
2,968.71
2,699.35
2,022.57
Net Block
4,541.71
4,253.54
4,073.62
2,326.87
2,368.97
2,316.61
2,296.77
2,052.62
1,235.80
1,101.80
Gross Block
5,845.63
5,363.56
4,980.76
3,196.44
3,091.89
2,901.14
2,744.89
2,377.14
1,462.19
1,262.59
Accumulated Depreciation
1,303.92
1,110.03
907.14
869.57
722.92
584.53
448.12
324.53
226.39
160.79
Non Current Assets
4,923.84
4,857.81
4,571.79
4,407.57
2,931.87
2,500.74
2,463.28
2,286.93
2,151.67
1,555.94
Capital Work in Progress
126.75
321.09
337.31
1,787.54
254.60
90.48
102.83
229.56
911.64
449.91
Non Current Investment
15.01
15.25
6.01
21.01
32.43
9.23
4.23
4.75
4.23
4.23
Long Term Loans & Adv.
135.59
160.24
154.85
272.16
275.87
84.42
59.45
0.00
0.00
0.00
Other Non Current Assets
104.78
107.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,550.88
1,327.06
1,478.33
1,355.77
1,075.89
1,075.24
927.52
679.08
537.76
464.67
Current Investments
65.26
63.38
30.50
46.50
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
560.89
493.11
541.48
541.95
461.38
362.83
321.02
237.62
136.13
114.53
Sundry Debtors
201.93
211.35
177.08
111.71
115.27
83.72
60.76
81.87
53.04
57.26
Cash & Bank
427.24
373.12
417.14
408.64
375.33
433.22
321.45
131.79
145.65
175.46
Other Current Assets
295.56
49.22
15.62
19.73
123.91
195.47
224.29
227.80
202.95
117.41
Short Term Loans & Adv.
243.93
136.89
296.52
227.23
112.89
179.22
215.19
223.72
199.66
113.69
Net Current Assets
208.74
43.06
202.65
174.97
171.76
335.42
263.85
321.16
197.39
163.01
Total Assets
6,474.72
6,184.87
6,050.12
5,763.34
4,007.76
3,575.98
3,398.68
2,968.70
2,699.34
2,022.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
759.46
580.02
256.20
364.27
382.01
519.79
255.09
256.62
181.46
380.46
PBT
280.03
100.96
144.15
114.18
337.54
283.03
82.35
309.81
232.98
346.57
Adjustment
458.81
437.36
334.05
242.77
229.45
246.72
224.87
150.34
96.77
77.36
Changes in Working Capital
80.94
72.24
-161.08
83.96
-66.92
59.67
7.36
-81.91
-60.72
57.58
Cash after chg. in Working capital
819.78
610.57
317.12
440.91
500.07
589.42
314.58
378.23
269.03
481.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.32
-30.55
-34.79
-23.46
-77.42
-53.37
-18.59
-79.25
-43.95
-71.84
Other Direct Exp. Paid
0.00
0.00
-26.13
-53.18
-40.64
-16.25
-40.90
-42.37
-43.61
-29.20
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-332.88
-407.61
-478.01
-1,557.51
-526.68
-146.58
-279.85
-195.54
-608.31
-443.39
Net Fixed Assets
-259.84
-313.51
-142.72
-1,088.28
-208.78
-142.33
-240.99
-1,125.77
-92.60
-189.80
Net Investments
-98.99
-122.14
-15.00
-130.21
-158.46
-5.00
0.15
4.75
-1.24
6.41
Others
25.95
28.04
-320.29
-339.02
-159.44
0.75
-39.01
925.48
-514.47
-260.00
Cash from Financing Activity
-372.35
-193.23
230.31
1,226.55
86.78
-261.45
214.12
-74.94
397.03
35.16
Net Cash Inflow / Outflow
54.22
-20.82
8.49
33.31
-57.89
111.77
189.36
-13.86
-29.81
-27.77
Opening Cash & Equivalents
372.02
392.84
408.64
375.33
433.22
321.45
132.10
145.65
175.46
203.23
Closing Cash & Equivalent
426.25
372.02
417.14
408.64
375.33
433.22
321.45
131.79
145.65
175.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
251.62
226.95
231.24
218.95
209.26
183.33
162.21
154.92
128.35
108.72
ROA
3.49%
0.90%
2.40%
1.53%
6.08%
5.01%
1.97%
7.92%
5.99%
14.50%
ROE
13.19%
3.42%
9.02%
5.01%
16.79%
14.45%
5.65%
22.67%
17.06%
41.63%
ROCE
11.60%
8.17%
8.15%
7.46%
17.87%
17.25%
8.71%
18.38%
17.19%
32.50%
Fixed Asset Turnover
0.84
0.84
0.96
1.02
1.12
1.02
0.93
1.17
1.38
1.46
Receivable days
16.07
16.23
13.41
12.88
10.84
9.12
10.92
10.95
10.73
13.00
Inventory Days
40.97
43.22
50.31
56.94
44.89
43.15
42.78
30.34
24.38
24.44
Payable days
28.75
28.56
37.51
40.15
22.66
27.61
31.39
32.91
37.38
38.21
Cash Conversion Cycle
28.28
30.88
26.21
29.67
33.07
24.65
22.32
8.38
-2.27
-0.77
Total Debt/Equity
1.90
2.09
2.00
1.82
0.94
0.95
1.16
0.99
1.20
0.81
Interest Cover
1.97
1.31
1.63
1.75
3.41
2.96
1.69
5.46
5.26
7.77

News Update


  • JK Cement planning to increase installed manufacturing capacity for grey cement
    18th Sep 2017, 10:18 AM

    The company is planning to increase capacity to nearly 14 MT entailing an investment of up to Rs 1,500 crore in next 3-4 years

    Read More
  • JK Cement to host 26th Architect of the Year Award-2017
    8th Sep 2017, 10:20 AM

    The prestigious award is the company’s annual flagship event and is aimed at recognizing and encouraging remarkable talent in the field of architecture

    Read More
  • JK Cement reports 30% rise in Q1 net profit
    14th Aug 2017, 10:03 AM

    Total revenue of the company increased by 15.88% at Rs 1227.07 crore for Q1FY18

    Read More
  • JK Cement - Quarterly Results
    12th Aug 2017, 12:00 AM

    Read More
  • JK Cement gets nod to raise up to Rs 1000 crore
    23rd Jun 2017, 14:48 PM

    The Board of Directors of the Company at its meeting held on June 23, 2017 has approved for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.