Nifty
Sensex
:
:
10772.05
35510.10
-49.80 (-0.46%)
-179.50 (-0.50%)

Cement & Construction Materials

Rating :
55/99

BSE: 532644 | NSE: JKCEMENT

884.50
8.45 (0.96%)
25-Jun-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  881.05
  •  900.00
  •  880.00
  •  876.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10826
  •  95.76
  •  1194.80
  •  861.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,136.82
  • 17.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,061.27
  • 0.91%
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.16%
  • 1.29%
  • 6.56%
  • FII
  • DII
  • Others
  • 0.07%
  • 16.71%
  • 11.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
4,062.27
3,785.52
3,407.22
2,795.85
2,911.97
2,546.79
2,094.35
2,053.22
1,665.51
1,458.25
Net Sales Growth
-
7.31%
11.10%
21.87%
-3.99%
14.34%
21.60%
2.00%
23.28%
14.21%
 
Cost Of Goods Sold
-
759.90
696.82
572.84
424.65
384.45
307.62
262.84
169.04
150.63
157.11
Gross Profit
-
3,302.38
3,088.71
2,834.39
2,371.20
2,527.52
2,239.17
1,831.51
1,884.18
1,514.88
1,301.13
GP Margin
-
81.29%
81.59%
83.19%
84.81%
86.80%
87.92%
87.45%
91.77%
90.96%
89.23%
Total Expenditure
-
3,295.28
3,239.36
2,956.56
2,443.12
2,354.70
2,032.88
1,818.30
1,615.53
1,342.48
1,042.59
Power & Fuel Cost
-
664.51
828.64
814.17
673.90
713.99
654.74
554.33
411.39
376.23
329.69
% Of Sales
-
16.36%
21.89%
23.90%
24.10%
24.52%
25.71%
26.47%
20.04%
22.59%
22.61%
Employee Cost
-
315.54
268.75
210.26
169.59
159.02
135.91
128.17
89.26
80.85
61.17
% Of Sales
-
7.77%
7.10%
6.17%
6.07%
5.46%
5.34%
6.12%
4.35%
4.85%
4.19%
Manufacturing Exp.
-
389.40
353.57
320.62
276.79
266.26
234.15
211.61
156.84
126.31
114.68
% Of Sales
-
9.59%
9.34%
9.41%
9.90%
9.14%
9.19%
10.10%
7.64%
7.58%
7.86%
General & Admin Exp.
-
77.98
52.56
49.57
41.25
39.22
38.44
27.10
42.12
33.50
22.04
% Of Sales
-
1.92%
1.39%
1.45%
1.48%
1.35%
1.51%
1.29%
2.05%
2.01%
1.51%
Selling & Distn. Exp.
-
922.96
924.02
886.08
751.61
711.61
591.57
567.18
687.17
532.21
320.39
% Of Sales
-
22.72%
24.41%
26.01%
26.88%
24.44%
23.23%
27.08%
33.47%
31.95%
21.97%
Miscellaneous Exp.
-
165.00
115.01
103.02
105.34
80.14
70.45
67.07
59.71
42.76
320.39
% Of Sales
-
4.06%
3.04%
3.02%
3.77%
2.75%
2.77%
3.20%
2.91%
2.57%
2.57%
EBITDA
-
766.99
546.16
450.66
352.73
557.27
513.91
276.05
437.69
323.03
415.66
EBITDA Margin
-
18.88%
14.43%
13.23%
12.62%
19.14%
20.18%
13.18%
21.32%
19.40%
28.50%
Other Income
-
50.29
49.81
51.45
48.28
48.80
46.86
30.25
27.08
17.05
23.19
Interest
-
295.40
304.93
229.11
152.62
139.83
144.30
118.54
69.42
54.67
51.21
Depreciation
-
216.95
197.40
146.07
134.21
128.69
125.62
112.76
85.54
52.43
41.07
PBT
-
304.93
93.64
126.94
114.18
337.54
290.85
75.00
309.81
232.98
346.57
Tax
-
64.86
38.81
2.23
39.23
107.09
108.45
19.63
85.26
91.62
81.40
Tax Rate
-
22.71%
41.45%
1.55%
34.36%
31.73%
38.32%
23.87%
27.52%
39.33%
23.49%
PAT
-
226.53
57.85
143.64
77.16
230.77
174.57
62.62
224.60
141.44
265.17
PAT before Minority Interest
-
220.76
54.83
141.92
74.95
230.46
174.57
62.62
224.55
141.37
265.17
Minority Interest
-
5.77
3.02
1.72
2.21
0.31
0.00
0.00
0.05
0.07
0.00
PAT Margin
-
5.58%
1.53%
4.22%
2.76%
7.92%
6.85%
2.99%
10.94%
8.49%
18.18%
PAT Growth
-
291.58%
-59.73%
86.16%
-66.56%
32.19%
178.78%
-72.12%
58.80%
-46.66%
 
Unadjusted EPS
-
32.39
8.27
20.54
11.03
33.00
24.97
8.96
32.11
20.23
37.92

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,759.48
1,587.02
1,616.97
1,746.15
1,690.55
1,522.09
1,394.91
1,351.27
1,185.26
1,053.34
Share Capital
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
Total Reserves
1,689.55
1,517.10
1,547.04
1,676.23
1,620.62
1,452.16
1,324.98
1,281.34
1,115.33
983.41
Non-Current Liabilities
3,369.12
3,304.09
3,144.70
2,821.90
1,408.31
1,314.06
1,340.10
1,259.52
1,173.65
667.57
Secured Loans
2,861.50
2,828.74
2,688.69
2,402.80
1,006.63
942.15
997.15
937.61
935.31
488.83
Unsecured Loans
44.74
42.32
41.40
38.71
52.90
54.58
61.21
136.11
137.74
127.74
Long Term Provisions
22.38
20.23
18.00
14.77
12.63
11.08
9.20
0.00
0.00
0.00
Current Liabilities
1,342.14
1,284.00
1,275.68
1,180.80
904.13
739.82
663.67
357.92
340.38
301.66
Trade Payables
233.72
304.69
307.11
440.09
196.57
177.24
175.27
143.45
148.37
123.65
Other Current Liabilities
792.51
713.15
618.57
499.79
451.61
426.62
394.19
185.93
148.53
126.13
Short Term Borrowings
224.41
249.36
300.71
206.01
188.65
84.06
59.90
0.00
0.00
0.00
Short Term Provisions
91.50
16.80
49.30
34.91
67.30
51.91
34.30
28.54
43.48
51.88
Total Liabilities
6,474.73
6,184.86
6,050.12
5,763.35
4,007.76
3,575.97
3,398.68
2,968.71
2,699.35
2,022.57
Net Block
4,541.71
4,253.54
4,073.62
2,326.87
2,368.97
2,316.61
2,296.77
2,052.62
1,235.80
1,101.80
Gross Block
5,845.63
5,363.56
4,980.76
3,196.44
3,091.89
2,901.14
2,744.89
2,377.14
1,462.19
1,262.59
Accumulated Depreciation
1,303.92
1,110.03
907.14
869.57
722.92
584.53
448.12
324.53
226.39
160.79
Non Current Assets
4,923.84
4,857.81
4,571.79
4,407.57
2,931.87
2,500.74
2,463.28
2,286.93
2,151.67
1,555.94
Capital Work in Progress
126.75
321.09
337.31
1,787.54
254.60
90.48
102.83
229.56
911.64
449.91
Non Current Investment
15.01
15.25
6.01
21.01
32.43
9.23
4.23
4.75
4.23
4.23
Long Term Loans & Adv.
135.59
160.24
154.85
272.16
275.87
84.42
59.45
0.00
0.00
0.00
Other Non Current Assets
104.78
107.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,550.88
1,327.06
1,478.33
1,355.77
1,075.89
1,075.24
927.52
679.08
537.76
464.67
Current Investments
65.26
63.38
30.50
46.50
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
560.89
493.11
541.48
541.95
461.38
362.83
321.02
237.62
136.13
114.53
Sundry Debtors
201.93
211.35
177.08
111.71
115.27
83.72
60.76
81.87
53.04
57.26
Cash & Bank
427.24
373.12
417.14
408.64
375.33
433.22
321.45
131.79
145.65
175.46
Other Current Assets
295.56
49.22
15.62
19.73
123.91
195.47
224.29
227.80
202.95
117.41
Short Term Loans & Adv.
243.93
136.89
296.52
227.23
112.89
179.22
215.19
223.72
199.66
113.69
Net Current Assets
208.74
43.06
202.65
174.97
171.76
335.42
263.85
321.16
197.39
163.01
Total Assets
6,474.72
6,184.87
6,050.12
5,763.34
4,007.76
3,575.98
3,398.68
2,968.70
2,699.34
2,022.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
759.46
580.02
256.20
364.27
382.01
519.79
255.09
256.62
181.46
380.46
PBT
280.03
100.96
144.15
114.18
337.54
283.03
82.35
309.81
232.98
346.57
Adjustment
458.81
437.36
334.05
242.77
229.45
246.72
224.87
150.34
96.77
77.36
Changes in Working Capital
80.94
72.24
-161.08
83.96
-66.92
59.67
7.36
-81.91
-60.72
57.58
Cash after chg. in Working capital
819.78
610.57
317.12
440.91
500.07
589.42
314.58
378.23
269.03
481.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.32
-30.55
-34.79
-23.46
-77.42
-53.37
-18.59
-79.25
-43.95
-71.84
Other Direct Exp. Paid
0.00
0.00
-26.13
-53.18
-40.64
-16.25
-40.90
-42.37
-43.61
-29.20
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-332.88
-407.61
-478.01
-1,557.51
-526.68
-146.58
-279.85
-195.54
-608.31
-443.39
Net Fixed Assets
-259.84
-313.51
-142.72
-1,088.28
-208.78
-142.33
-240.99
-1,125.77
-92.60
-189.80
Net Investments
-98.99
-122.14
-15.00
-130.21
-158.46
-5.00
0.15
4.75
-1.24
6.41
Others
25.95
28.04
-320.29
-339.02
-159.44
0.75
-39.01
925.48
-514.47
-260.00
Cash from Financing Activity
-372.35
-193.23
230.31
1,226.55
86.78
-261.45
214.12
-74.94
397.03
35.16
Net Cash Inflow / Outflow
54.22
-20.82
8.49
33.31
-57.89
111.77
189.36
-13.86
-29.81
-27.77
Opening Cash & Equivalents
372.02
392.84
408.64
375.33
433.22
321.45
132.10
145.65
175.46
203.23
Closing Cash & Equivalent
426.25
372.02
417.14
408.64
375.33
433.22
321.45
131.79
145.65
175.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
251.62
226.95
231.24
218.95
209.26
183.33
162.21
154.92
128.35
108.72
ROA
3.49%
0.90%
2.40%
1.53%
6.08%
5.01%
1.97%
7.92%
5.99%
14.50%
ROE
13.19%
3.42%
9.02%
5.01%
16.79%
14.45%
5.65%
22.67%
17.06%
41.63%
ROCE
11.60%
8.17%
8.15%
7.46%
17.87%
17.25%
8.71%
18.38%
17.19%
32.50%
Fixed Asset Turnover
0.84
0.84
0.96
1.02
1.12
1.02
0.93
1.17
1.38
1.46
Receivable days
16.07
16.23
13.41
12.88
10.84
9.12
10.92
10.95
10.73
13.00
Inventory Days
40.97
43.22
50.31
56.94
44.89
43.15
42.78
30.34
24.38
24.44
Payable days
28.75
28.56
37.51
40.15
22.66
27.61
31.39
32.91
37.38
38.21
Cash Conversion Cycle
28.28
30.88
26.21
29.67
33.07
24.65
22.32
8.38
-2.27
-0.77
Total Debt/Equity
1.90
2.09
2.00
1.82
0.94
0.95
1.16
0.99
1.20
0.81
Interest Cover
1.97
1.31
1.63
1.75
3.41
2.96
1.69
5.46
5.26
7.77

News Update:


  • JK Cement implements additional installed capacity at J.K. White Katni
    7th Jun 2018, 14:03 PM

    Now therefore, the installed capacity at J.K.White, Katni stands at 4 lakh tonnes per annuam

    Read More
  • JK Cement reports over 2-fold jump in Q4 net profit
    14th May 2018, 12:49 PM

    The total income of the company increased by 9.08% at Rs 1369.26 crore for quarter under review

    Read More
  • JK Cement to raise funds up to Rs 500 crore on private placement basis
    14th May 2018, 11:02 AM

    The Board of Directors of the company in their meeting held on May 12, 2018, decided the same

    Read More
  • JK Cement - Quarterly Results
    12th May 2018, 16:02 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.