Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Cement & Construction Materials

Rating :
73/99

BSE: 532644 | NSE: JKCEMENT

1098.80
1.70 (0.15%)
26-May-2017 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1098.95
  • 1108.90
  • 1085.00
  • 1097.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 17167
  • 188.63
  • 1196.00
  • 572.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,648.64
  • 29.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,497.55
  • 0.37%
  • 3.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.16%
  • 1.37%
  • 6.05%
  • FII
  • DII
  • Others
  • 0.19%
  • 16.63%
  • 11.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
3,790.43
3,407.22
2,795.85
2,911.97
2,546.79
2,094.35
2,053.22
1,665.51
1,458.25
1,233.33
Net Sales Growth
11.25%
21.87%
-3.99%
14.34%
21.60%
2.00%
23.28%
14.21%
18.24%
 
Cost Of Goods Sold
696.82
572.84
424.65
384.45
307.62
262.84
169.04
150.63
157.11
121.99
Gross Profit
3,093.62
2,834.39
2,371.20
2,527.52
2,239.17
1,831.51
1,884.18
1,514.88
1,301.13
1,111.34
GP Margin
81.62%
83.19%
84.81%
86.80%
87.92%
87.45%
91.77%
90.96%
89.23%
90.11%
Total Expenditure
3,245.16
2,956.56
2,443.12
2,354.70
2,032.88
1,818.30
1,615.53
1,342.48
1,042.59
904.17
Power & Fuel Cost
825.89
814.17
673.90
713.99
654.74
554.33
411.39
376.23
329.69
309.70
% Of Sales
21.79%
23.90%
24.10%
24.52%
25.71%
26.47%
20.04%
22.59%
22.61%
25.11%
Employee Cost
265.33
210.26
169.59
159.02
135.91
128.17
89.26
80.85
61.17
45.97
% Of Sales
7.00%
6.17%
6.07%
5.46%
5.34%
6.12%
4.35%
4.85%
4.19%
3.73%
Manufacturing Exp.
351.61
320.62
276.79
266.26
234.15
211.61
156.84
126.31
114.68
101.04
% Of Sales
9.28%
9.41%
9.90%
9.14%
9.19%
10.10%
7.64%
7.58%
7.86%
8.19%
General & Admin Exp.
54.21
49.57
41.25
39.22
38.44
27.10
42.12
33.50
22.04
17.37
% Of Sales
1.43%
1.45%
1.48%
1.35%
1.51%
1.29%
2.05%
2.01%
1.51%
1.41%
Selling & Distn. Exp.
931.77
886.08
751.61
711.61
591.57
567.18
687.17
532.21
320.39
274.92
% Of Sales
24.58%
26.01%
26.88%
24.44%
23.23%
27.08%
33.47%
31.95%
21.97%
22.29%
Miscellaneous Exp.
119.53
103.02
105.34
80.14
70.45
67.07
59.71
42.76
37.50
274.92
% Of Sales
3.15%
3.02%
3.77%
2.75%
2.77%
3.20%
2.91%
2.57%
2.57%
2.69%
EBITDA
545.27
450.66
352.73
557.27
513.91
276.05
437.69
323.03
415.66
329.16
EBITDA Margin
14.39%
13.23%
12.62%
19.14%
20.18%
13.18%
21.32%
19.40%
28.50%
26.69%
Other Income
50.02
51.45
48.28
48.80
46.86
30.25
27.08
17.05
23.19
28.83
Interest
303.77
229.11
152.62
139.83
144.30
118.54
69.42
54.67
51.21
52.86
Depreciation
189.56
146.07
134.21
128.69
125.62
112.76
85.54
52.43
41.07
33.16
PBT
101.96
126.94
114.18
337.54
290.85
75.00
309.81
232.98
346.57
271.98
Tax
41.59
2.23
39.23
107.09
108.45
19.63
85.26
91.62
81.40
93.37
Tax Rate
40.79%
1.55%
34.36%
31.73%
38.32%
23.87%
27.52%
39.33%
23.49%
34.33%
PAT
63.39
143.64
77.16
230.77
174.57
62.62
224.60
141.44
265.17
178.62
PAT before Minority Interest
60.37
141.92
74.95
230.46
174.57
62.62
224.55
141.37
265.17
178.62
Minority Interest
3.02
1.72
2.21
0.31
0.00
0.00
0.05
0.07
0.00
0.00
PAT Margin
1.67%
4.22%
2.76%
7.92%
6.85%
2.99%
10.94%
8.49%
18.18%
14.48%
PAT Growth
-55.87%
86.16%
-66.56%
32.19%
178.78%
-72.12%
58.80%
-46.66%
48.45%
 
Unadjusted EPS
9.06
20.54
11.03
33.00
24.97
8.96
32.11
20.23
37.92
25.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,625.51
1,616.97
1,746.15
1,690.55
1,522.09
1,394.91
1,351.27
1,185.26
1,053.34
820.11
Share Capital
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
69.93
Total Reserves
1,555.58
1,547.04
1,676.23
1,620.62
1,452.16
1,324.98
1,281.34
1,115.33
983.41
750.18
Non-Current Liabilities
3,364.99
3,144.70
2,821.90
1,408.31
1,314.06
1,340.10
1,259.52
1,173.65
667.57
600.90
Secured Loans
2,834.36
2,688.69
2,402.80
1,006.63
942.15
997.15
937.61
935.31
488.83
429.94
Unsecured Loans
42.32
41.40
38.71
52.90
54.58
61.21
136.11
137.74
127.74
127.77
Long Term Provisions
20.23
18.00
14.77
12.63
11.08
9.20
0.00
0.00
0.00
0.00
Current Liabilities
1,314.18
1,275.68
1,180.80
904.13
739.82
663.67
357.92
340.38
301.66
214.76
Trade Payables
304.69
307.11
440.09
196.57
177.24
175.27
143.45
148.37
123.65
91.89
Other Current Liabilities
708.45
618.57
499.79
451.61
426.62
394.19
185.93
148.53
126.13
81.14
Short Term Borrowings
250.57
300.71
206.01
188.65
84.06
59.90
0.00
0.00
0.00
0.00
Short Term Provisions
50.47
49.30
34.91
67.30
51.91
34.30
28.54
43.48
51.88
41.72
Total Liabilities
6,314.43
6,050.12
5,763.35
4,007.76
3,575.97
3,398.68
2,968.71
2,699.35
2,022.57
1,635.77
Net Block
4,221.81
4,073.62
2,326.87
2,368.97
2,316.61
2,296.77
2,052.62
1,235.80
1,101.80
928.19
Gross Block
5,318.25
4,980.76
3,196.44
3,091.89
2,901.14
2,744.89
2,377.14
1,462.19
1,262.59
1,035.18
Accumulated Depreciation
1,096.43
907.14
869.57
722.92
584.53
448.12
324.53
226.39
160.79
106.98
Non Current Assets
4,727.15
4,571.79
4,407.57
2,931.87
2,500.74
2,463.28
2,286.93
2,151.67
1,555.94
1,157.66
Capital Work in Progress
321.09
337.31
1,787.54
254.60
90.48
102.83
229.56
911.64
449.91
229.47
Non Current Investment
19.15
6.01
21.01
32.43
9.23
4.23
4.75
4.23
4.23
0.00
Long Term Loans & Adv.
165.11
154.85
272.16
275.87
84.42
59.45
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,587.28
1,478.33
1,355.77
1,075.89
1,075.24
927.52
679.08
537.76
464.67
476.35
Current Investments
61.50
30.50
46.50
0.00
0.00
0.00
0.00
0.00
0.00
10.64
Inventories
538.42
541.48
541.95
461.38
362.83
321.02
237.62
136.13
114.53
110.01
Sundry Debtors
211.35
177.08
111.71
115.27
83.72
60.76
81.87
53.04
57.26
62.16
Cash & Bank
480.72
417.14
408.64
375.33
433.22
321.45
131.79
145.65
175.46
203.23
Other Current Assets
295.29
312.14
246.96
123.91
195.47
224.29
227.80
202.95
117.41
90.32
Short Term Loans & Adv.
264.13
296.52
227.23
112.89
179.22
215.19
223.72
199.66
113.69
87.44
Net Current Assets
273.10
202.65
174.97
171.76
335.42
263.85
321.16
197.39
163.01
261.60
Total Assets
6,314.43
6,050.12
5,763.34
4,007.76
3,575.98
3,398.68
2,968.70
2,699.34
2,022.57
1,635.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
597.58
256.20
364.27
382.01
519.79
255.09
256.62
181.46
380.46
214.03
PBT
101.96
144.15
114.18
337.54
283.03
82.35
309.81
232.98
346.57
271.98
Adjustment
442.42
334.05
242.77
229.45
246.72
224.87
150.34
96.77
77.36
68.50
Changes in Working Capital
118.91
-161.08
83.96
-66.92
59.67
7.36
-81.91
-60.72
57.58
-63.32
Cash after chg. in Working capital
663.29
317.12
440.91
500.07
589.42
314.58
378.23
269.03
481.51
277.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.10
-34.79
-23.46
-77.42
-53.37
-18.59
-79.25
-43.95
-71.84
-52.32
Other Direct Exp. Paid
-32.61
-26.13
-53.18
-40.64
-16.25
-40.90
-42.37
-43.61
-29.20
-10.82
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-367.79
-478.01
-1,557.51
-526.68
-146.58
-279.85
-195.54
-608.31
-443.39
-246.66
Net Fixed Assets
-268.20
-142.72
-1,088.28
-208.78
-142.33
-240.99
-1,125.77
-92.60
-189.80
-177.71
Net Investments
-109.79
-15.00
-130.21
-158.46
-5.00
0.15
4.75
-1.24
6.41
-15.91
Others
10.20
-320.29
-339.02
-159.44
0.75
-39.01
925.48
-514.47
-260.00
-53.04
Cash from Financing Activity
-166.21
230.31
1,226.55
86.78
-261.45
214.12
-74.94
397.03
35.16
-49.59
Net Cash Inflow / Outflow
63.58
8.49
33.31
-57.89
111.77
189.36
-13.86
-29.81
-27.77
-82.22
Opening Cash & Equivalents
417.14
408.64
375.33
433.22
321.45
132.10
145.65
175.46
203.23
285.45
Closing Cash & Equivalent
480.72
417.14
408.64
375.33
433.22
321.45
131.79
145.65
175.46
203.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
232.46
231.24
218.95
209.26
183.33
162.21
154.92
128.35
108.72
73.45
ROA
0.98%
2.40%
1.53%
6.08%
5.01%
1.97%
7.92%
5.99%
14.50%
11.52%
ROE
3.72%
9.02%
5.01%
16.79%
14.45%
5.65%
22.67%
17.06%
41.63%
41.17%
ROCE
8.28%
8.15%
7.46%
17.87%
17.25%
8.71%
18.38%
17.19%
32.50%
32.36%
Fixed Asset Turnover
0.85
0.96
1.02
1.12
1.02
0.93
1.17
1.38
1.46
1.42
Receivable days
16.24
13.41
12.88
10.84
9.12
10.92
10.95
10.73
13.00
13.93
Inventory Days
45.15
50.31
56.94
44.89
43.15
42.78
30.34
24.38
24.44
24.96
Payable days
28.62
37.51
40.15
22.66
27.61
31.39
32.91
37.38
38.21
42.14
Cash Conversion Cycle
32.78
26.21
29.67
33.07
24.65
22.32
8.38
-2.27
-0.77
-3.24
Total Debt/Equity
2.05
2.00
1.82
0.94
0.95
1.16
0.99
1.20
0.81
1.09
Interest Cover
1.34
1.63
1.75
3.41
2.96
1.69
5.46
5.26
7.77
6.15

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.