Nifty
Sensex
:
:
10349.70
33527.23
50.95 (0.49%)
167.33 (0.50%)

Cement & Construction Materials

Rating :
52/99

BSE: 500380 | NSE: JKLAKSHMI

404.55
-3.60 (-0.88%)
21-Nov-2017 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 408.00
  • 408.00
  • 399.20
  • 408.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 525177
  • 2124.60
  • 536.95
  • 329.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,805.65
  • 68.67
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,482.19
  • 0.18%
  • 3.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.94%
  • 7.94%
  • 16.77%
  • FII
  • DII
  • Others
  • 0.03%
  • 18.96%
  • 10.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 05
Net Sales
2,921.56
2,635.25
2,315.54
2,056.61
2,054.95
1,718.10
1,318.83
1,490.50
1,224.53
486.78
Net Sales Growth
10.86%
13.81%
12.59%
0.08%
19.61%
30.27%
-11.52%
21.72%
151.56%
 
Cost Of Goods Sold
746.88
682.99
474.96
468.08
414.21
304.73
204.01
233.59
182.42
65.97
Gross Profit
2,174.68
1,952.26
1,840.58
1,588.53
1,640.74
1,413.37
1,114.82
1,256.91
1,042.11
420.82
GP Margin
74.44%
74.08%
79.49%
77.24%
79.84%
82.26%
84.53%
84.33%
85.10%
86.45%
Total Expenditure
2,551.83
2,362.21
1,962.98
1,754.81
1,626.24
1,382.37
1,135.72
1,065.99
914.03
420.90
Power & Fuel Cost
573.64
551.74
499.61
422.07
406.19
413.63
391.93
289.95
306.27
177.01
% Of Sales
19.63%
20.94%
21.58%
20.52%
19.77%
24.07%
29.72%
19.45%
25.01%
36.36%
Employee Cost
212.07
197.59
148.95
122.98
113.22
98.39
73.21
62.16
52.25
26.02
% Of Sales
7.26%
7.50%
6.43%
5.98%
5.51%
5.73%
5.55%
4.17%
4.27%
5.35%
Manufacturing Exp.
148.56
127.36
205.94
190.02
176.50
153.65
125.90
121.44
105.85
46.20
% Of Sales
5.08%
4.83%
8.89%
9.24%
8.59%
8.94%
9.55%
8.15%
8.64%
9.49%
General & Admin Exp.
21.98
22.55
18.54
70.94
17.54
16.72
19.42
49.48
24.01
5.68
% Of Sales
0.75%
0.86%
0.80%
3.45%
0.85%
0.97%
1.47%
3.32%
1.96%
1.17%
Selling & Distn. Exp.
848.16
779.98
614.98
480.52
498.47
391.27
321.05
303.78
241.74
97.26
% Of Sales
29.03%
29.60%
26.56%
23.36%
24.26%
22.77%
24.34%
20.38%
19.74%
19.98%
Miscellaneous Exp.
0.54
0.00
0.00
0.20
0.11
3.98
0.20
5.59
1.49
97.26
% Of Sales
0.02%
0%
0%
0.01%
0.01%
0.23%
0.02%
0.38%
0.12%
0.57%
EBITDA
369.73
273.04
352.56
301.80
428.71
335.73
183.11
424.51
310.50
65.88
EBITDA Margin
12.66%
10.36%
15.23%
14.67%
20.86%
19.54%
13.88%
28.48%
25.36%
13.53%
Other Income
125.09
72.33
27.97
44.31
55.47
63.41
40.20
41.37
34.81
17.15
Interest
244.35
222.16
94.48
77.19
83.54
87.42
59.91
54.98
49.51
7.27
Depreciation
175.00
165.59
114.59
135.27
148.95
129.73
84.61
80.03
69.11
48.96
PBT
75.47
-42.38
171.46
133.65
251.69
181.99
78.79
330.87
226.69
26.80
Tax
-7.79
-54.99
4.05
22.37
59.62
33.96
19.66
89.74
48.09
-0.47
Tax Rate
-9.80%
108.53%
3.70%
19.43%
25.33%
23.79%
24.95%
27.12%
21.21%
-1.66%
PAT
85.80
1.40
102.98
92.82
175.74
108.79
59.13
241.13
178.60
28.86
PAT before Minority Interest
87.30
4.32
105.42
92.78
175.74
108.79
59.13
241.13
178.60
28.86
Minority Interest
-1.50
-2.92
-2.44
0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.94%
0.05%
4.45%
4.51%
8.55%
6.33%
4.48%
16.18%
14.59%
5.93%
PAT Growth
6028.57%
-98.64%
10.95%
-47.18%
61.54%
83.98%
-75.48%
35.01%
518.85%
 
Unadjusted EPS
7.29
0.11
8.75
7.98
14.82
8.89
4.83
19.71
14.60
5.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 05
Shareholder's Funds
1,400.97
1,319.99
1,337.86
1,303.40
1,259.09
1,175.19
1,046.33
1,020.70
831.25
199.90
Share Capital
58.85
58.85
58.85
58.85
58.85
61.19
61.19
61.19
61.19
55.29
Total Reserves
1,342.12
1,261.14
1,279.01
1,244.55
1,200.24
1,114.00
985.14
959.51
770.06
144.61
Non-Current Liabilities
2,210.23
1,840.46
1,680.80
1,589.29
1,253.16
1,066.18
1,124.67
1,013.83
737.77
669.49
Secured Loans
2,089.88
1,712.76
1,484.66
1,370.55
1,024.14
822.88
880.58
777.57
573.63
616.43
Unsecured Loans
16.36
18.92
2.42
41.49
73.56
85.37
136.87
144.16
129.04
91.10
Long Term Provisions
11.19
9.65
8.14
6.42
5.66
3.86
0.00
0.00
0.00
0.00
Current Liabilities
1,543.03
1,311.48
1,192.42
748.61
630.70
544.30
366.59
356.55
261.97
55.53
Trade Payables
277.55
204.60
225.61
134.99
128.70
104.74
83.31
58.98
64.53
24.43
Other Current Liabilities
868.56
799.70
693.37
535.59
422.48
401.62
159.96
161.21
106.80
25.78
Short Term Borrowings
376.25
297.75
233.13
42.18
41.25
6.34
0.00
0.00
0.00
0.00
Short Term Provisions
20.67
9.43
40.31
35.85
38.27
31.60
123.32
136.36
90.64
5.32
Total Liabilities
5,167.47
4,483.14
4,223.21
3,651.11
3,142.95
2,785.67
2,537.59
2,391.08
1,830.99
924.92
Net Block
3,447.60
2,851.20
2,707.74
1,700.71
1,435.58
1,329.33
1,381.04
1,062.99
1,013.09
580.10
Gross Block
3,787.28
3,016.56
4,300.28
3,162.18
2,679.21
1,329.33
2,318.63
1,903.64
1,760.48
1,064.81
Accumulated Depreciation
339.68
165.36
1,592.54
1,461.47
1,243.63
0.00
937.59
840.65
747.39
484.72
Non Current Assets
3,985.22
3,572.42
3,397.58
2,880.70
2,512.99
1,999.12
1,461.44
1,250.91
1,116.09
816.11
Capital Work in Progress
307.10
632.96
454.93
925.19
688.06
294.05
62.41
167.39
86.06
20.31
Non Current Investment
117.01
8.71
18.63
18.65
29.04
6.27
5.97
5.97
5.96
215.70
Long Term Loans & Adv.
113.40
79.09
215.90
234.59
359.10
367.65
0.00
0.00
0.00
0.00
Other Non Current Assets
0.11
0.46
0.38
1.56
1.21
1.82
0.00
0.00
0.00
0.00
Current Assets
1,178.49
906.22
825.63
770.41
629.96
786.55
1,076.15
1,140.17
714.90
107.81
Current Investments
522.42
262.01
254.12
339.03
375.72
447.49
521.80
474.56
82.94
0.00
Inventories
321.20
246.95
227.68
108.09
114.84
120.09
119.92
74.77
66.02
32.75
Sundry Debtors
90.41
96.78
57.11
56.55
50.11
38.24
29.76
28.98
23.32
16.24
Cash & Bank
10.20
32.80
18.87
87.57
12.68
89.03
91.34
220.39
326.67
23.12
Other Current Assets
234.26
155.18
136.77
72.54
76.61
91.70
313.33
341.47
215.95
35.70
Short Term Loans & Adv.
101.92
112.50
131.08
106.63
69.29
87.00
288.58
328.47
203.50
26.54
Net Current Assets
-364.54
-405.26
-366.79
21.80
-0.74
242.25
709.56
783.62
452.93
52.28
Total Assets
5,167.47
4,483.14
4,223.21
3,651.11
3,142.95
2,785.67
2,537.59
2,391.08
1,830.99
924.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 05
Cash From Operating Activity
412.54
266.77
330.35
354.39
332.28
377.82
173.92
356.59
311.66
76.94
PBT
75.47
-42.38
171.46
133.65
251.69
181.98
78.79
330.87
226.69
26.80
Adjustment
310.57
322.29
122.11
153.37
180.72
149.37
115.70
94.61
85.62
43.82
Changes in Working Capital
27.43
-11.23
61.73
74.15
-51.58
89.65
-1.74
-9.83
25.25
6.42
Cash after chg. in Working capital
413.47
268.68
355.30
361.17
380.83
421.00
192.75
415.65
337.56
77.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.66
-5.12
-24.95
-6.75
-48.55
-43.18
-18.83
-59.06
-25.90
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1.73
3.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-601.80
-286.28
-430.00
-515.65
-488.35
-353.55
-317.46
-585.74
-265.56
-16.04
Net Fixed Assets
-190.52
1,281.45
-617.13
-472.62
-622.24
-384.50
-288.50
-224.49
-762.04
Net Investments
-372.24
-14.81
24.93
-41.27
47.29
74.01
-47.23
-391.62
82.70
Others
-39.04
-1,552.92
162.20
-1.76
86.60
-43.06
18.27
30.37
413.78
Cash from Financing Activity
166.66
33.43
29.77
233.62
79.10
-24.76
14.49
122.87
-67.01
-50.78
Net Cash Inflow / Outflow
-22.60
13.92
-69.88
72.36
-76.97
-0.49
-129.05
-106.28
-20.91
10.12
Opening Cash & Equivalents
32.80
18.88
89.13
16.77
90.85
91.34
220.39
326.67
347.58
13.00
Closing Cash & Equivalent
10.20
32.80
19.25
89.13
13.88
90.85
91.34
220.39
326.67
23.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 05
Book Value (Rs.)
118.73
111.78
113.69
109.56
103.92
90.93
84.29
80.91
64.12
14.63
ROA
1.81%
0.10%
2.68%
2.73%
5.93%
4.09%
2.40%
11.42%
12.96%
3.09%
ROE
6.44%
0.33%
8.03%
7.39%
15.05%
10.15%
5.85%
27.18%
37.74%
20.72%
ROCE
8.46%
5.00%
6.52%
6.96%
13.45%
10.88%
7.00%
22.70%
23.44%
4.10%
Fixed Asset Turnover
0.97
0.81
0.69
0.79
1.15
1.05
0.70
0.90
0.99
0.55
Receivable days
10.39
9.50
8.05
8.49
7.01
6.46
7.21
5.81
5.14
14.08
Inventory Days
31.53
29.31
23.78
17.74
18.64
22.79
23.88
15.63
12.84
20.45
Payable days
32.99
31.19
32.08
26.32
24.18
22.94
21.27
20.17
16.36
19.55
Cash Conversion Cycle
8.93
7.63
-0.25
-0.10
1.47
6.31
9.81
1.27
1.62
14.97
Total Debt/Equity
1.92
1.72
1.46
1.30
1.09
0.96
0.99
0.93
0.90
4.37
Interest Cover
1.33
0.77
2.16
2.49
3.82
2.63
2.32
7.02
5.58
4.90

News Update:


  • JK Lakshmi Cement - Quarterly Results
    8th Nov 2017, 12:00 AM

    Read More
  • Goldman Sachs sells 13.65 lakh shares of JK Lakshmi Cement
    26th Sep 2017, 09:53 AM

    Templeton Mutual Fund has bought 10.94 lakh shares of the company at Rs 387.50

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.