Nifty
Sensex
:
:
10350.95
33524.54
52.20 (0.51%)
164.64 (0.49%)

Paper & Paper Products

Rating :
75/99

BSE: 532162 | NSE: JKPAPER

120.50
3.45 (2.95%)
21-Nov-2017 | 11:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 117.95
  • 121.00
  • 117.85
  • 117.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 407781
  • 491.38
  • 129.50
  • 75.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,979.19
  • 9.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,646.79
  • 1.28%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.1%
  • 7.05%
  • 17.38%
  • FII
  • DII
  • Others
  • 0.05%
  • 7.19%
  • 17.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,628.61
2,437.25
2,160.11
1,737.93
1,459.11
1,330.06
1,232.79
1,105.53
Net Sales Growth
7.85%
12.83%
24.29%
19.11%
9.70%
7.89%
11.51%
 
Cost Of Goods Sold
1,383.76
1,375.71
1,242.71
794.84
604.24
491.48
377.99
339.10
Gross Profit
1,244.85
1,061.54
917.40
943.09
854.87
838.58
854.80
766.43
GP Margin
47.36%
43.55%
42.47%
54.27%
58.59%
63.05%
69.34%
69.33%
Total Expenditure
2,111.91
2,048.12
1,901.72
1,597.14
1,319.69
1,173.59
973.56
862.87
Power & Fuel Cost
212.38
214.63
252.75
212.68
184.97
186.62
136.08
118.49
% Of Sales
8.08%
8.81%
11.70%
12.24%
12.68%
14.03%
11.04%
10.72%
Employee Cost
218.15
180.62
152.75
159.91
141.83
126.20
130.01
107.78
% Of Sales
8.30%
7.41%
7.07%
9.20%
9.72%
9.49%
10.55%
9.75%
Manufacturing Exp.
202.01
188.03
169.25
375.54
340.22
323.11
283.78
241.28
% Of Sales
7.69%
7.71%
7.84%
21.61%
23.32%
24.29%
23.02%
21.82%
General & Admin Exp.
13.99
12.87
6.08
4.83
41.75
3.75
4.69
18.97
% Of Sales
0.53%
0.53%
0.28%
0.28%
2.86%
0.28%
0.38%
1.72%
Selling & Distn. Exp.
2.21
4.20
2.51
1.86
1.89
2.81
1.90
0.67
% Of Sales
0.08%
0.17%
0.12%
0.11%
0.13%
0.21%
0.15%
0.06%
Miscellaneous Exp.
79.41
72.06
75.67
47.48
4.79
39.62
39.11
36.57
% Of Sales
3.02%
2.96%
3.50%
2.73%
0.33%
2.98%
3.17%
3.31%
EBITDA
516.70
389.13
258.39
140.79
139.42
156.47
259.23
242.66
EBITDA Margin
19.66%
15.97%
11.96%
8.10%
9.56%
11.76%
21.03%
21.95%
Other Income
35.15
13.18
8.96
12.64
10.49
19.69
12.70
11.08
Interest
187.64
195.23
205.35
128.53
53.76
51.47
51.37
56.80
Depreciation
120.68
118.29
115.76
126.52
73.77
73.74
72.36
70.04
PBT
243.53
88.79
-53.76
-101.62
22.38
50.95
148.20
126.90
Tax
69.04
28.05
-41.16
-44.40
-0.03
2.88
42.18
35.90
Tax Rate
28.35%
31.59%
69.08%
37.28%
-0.08%
5.65%
28.46%
28.29%
PAT
174.49
60.74
-18.39
-74.72
38.15
48.07
106.02
91.00
PAT before Minority Interest
174.49
60.74
-18.42
-74.71
38.15
48.07
106.02
91.00
Minority Interest
0.00
0.00
0.03
-0.01
0.00
0.00
0.00
0.00
PAT Margin
6.64%
2.49%
-0.85%
-4.30%
2.61%
3.61%
8.60%
8.23%
PAT Growth
187.27%
430.29%
75.39%
-295.86%
-20.64%
-54.66%
16.51%
 
Unadjusted EPS
11.39
3.91
-1.35
-5.47
2.78
4.34
13.63
11.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,321.25
1,102.10
775.61
800.19
875.33
851.01
589.25
476.00
Share Capital
155.96
148.53
136.62
136.62
136.62
136.65
78.24
78.35
Total Reserves
1,165.29
953.57
638.99
663.57
738.71
714.36
511.01
397.65
Non-Current Liabilities
1,454.14
1,542.41
1,687.23
1,854.70
1,665.19
994.30
442.53
682.77
Secured Loans
1,117.36
1,097.78
1,315.93
1,429.32
1,260.67
595.39
271.51
392.15
Unsecured Loans
181.69
317.61
296.78
309.99
253.37
250.17
19.85
156.06
Long Term Provisions
1.60
3.59
1.81
3.14
3.27
2.79
3.09
0.00
Current Liabilities
820.24
833.91
865.29
883.41
562.50
537.85
429.67
184.31
Trade Payables
231.45
188.36
238.23
213.35
137.23
142.98
116.20
115.71
Other Current Liabilities
449.01
512.26
380.65
448.34
289.49
238.11
171.13
42.83
Short Term Borrowings
127.75
128.29
245.21
219.05
123.14
130.63
138.73
0.00
Short Term Provisions
12.03
5.00
1.20
2.67
12.64
26.13
3.61
25.77
Total Liabilities
3,595.63
3,478.44
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
1,343.08
Net Block
2,636.49
2,751.77
2,369.93
2,576.67
823.82
858.10
895.64
879.58
Gross Block
2,813.39
2,867.31
3,077.94
3,179.83
1,575.05
1,536.13
1,508.10
1,428.79
Accumulated Depreciation
176.90
115.54
708.01
603.16
751.23
678.03
612.46
549.21
Non Current Assets
2,751.57
2,848.93
2,458.98
2,682.67
2,515.45
1,691.02
1,049.67
903.41
Capital Work in Progress
15.51
20.18
27.46
22.74
1,540.98
583.74
25.07
20.80
Non Current Investment
67.67
60.04
3.86
5.58
6.22
3.98
3.52
3.03
Long Term Loans & Adv.
30.78
13.06
57.73
76.30
127.02
229.02
123.87
0.00
Other Non Current Assets
1.12
3.88
0.00
1.38
17.41
16.18
1.57
0.00
Current Assets
844.06
629.51
842.42
832.85
559.62
660.57
411.60
439.40
Current Investments
242.59
10.01
0.00
63.79
0.00
60.31
70.12
39.09
Inventories
382.94
334.71
374.35
292.59
216.00
164.19
127.53
126.89
Sundry Debtors
110.81
139.18
146.25
170.80
119.38
144.16
107.87
104.49
Cash & Bank
30.10
15.78
17.83
12.05
33.92
147.82
31.10
7.94
Other Current Assets
77.62
60.83
231.90
223.05
190.32
144.09
74.98
160.98
Short Term Loans & Adv.
46.37
69.00
72.09
70.57
108.57
105.18
64.45
148.85
Net Current Assets
23.82
-204.40
-22.87
-50.56
-2.88
122.72
-18.07
255.09
Total Assets
3,595.63
3,478.44
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
1,343.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
564.70
404.61
259.80
137.37
91.15
13.02
271.64
243.80
PBT
243.53
88.79
-59.58
-119.11
38.12
50.95
148.20
126.89
Adjustment
269.31
300.02
329.07
252.33
120.88
114.41
118.31
128.78
Changes in Working Capital
98.37
39.12
-10.72
3.11
-53.48
-143.70
35.94
7.01
Cash after chg. in Working capital
611.21
427.93
258.77
136.33
105.52
21.66
302.45
262.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.51
-23.32
1.03
1.04
-14.37
-8.64
-30.05
-18.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.76
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-261.54
-33.65
-14.45
-332.12
-793.63
-602.29
-141.68
-66.03
Net Fixed Assets
58.11
140.20
41.60
-186.31
-895.31
-514.96
-21.48
Net Investments
-230.38
-12.60
67.56
-80.53
57.91
9.81
-40.83
Others
-89.27
-161.25
-123.61
-65.28
43.77
-97.14
-79.37
Cash from Financing Activity
-288.84
-372.74
-239.57
172.88
588.58
705.99
-106.80
-204.05
Net Cash Inflow / Outflow
14.32
-1.78
5.78
-21.87
-113.90
116.72
23.16
-26.28
Opening Cash & Equivalents
15.78
17.56
12.05
33.92
147.82
31.10
7.94
34.22
Closing Cash & Equivalent
30.10
15.78
17.83
12.05
33.92
147.82
31.10
7.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
84.72
74.20
54.60
56.66
61.78
59.71
71.90
57.76
ROA
4.93%
1.78%
-0.54%
-2.25%
1.39%
2.50%
7.56%
6.78%
ROE
14.40%
6.57%
-2.42%
-9.23%
4.60%
6.86%
20.09%
19.36%
ROCE
14.34%
9.72%
4.96%
0.33%
4.05%
6.75%
18.63%
18.04%
Fixed Asset Turnover
1.06
0.97
0.81
0.86
1.11
1.02
0.98
0.91
Receivable days
15.12
17.98
22.81
25.93
27.84
29.51
27.01
29.35
Inventory Days
43.42
44.67
47.98
45.45
40.17
34.15
32.36
35.64
Payable days
35.57
37.72
41.73
37.32
37.64
38.89
42.49
47.70
Cash Conversion Cycle
22.97
24.93
29.06
34.07
30.38
24.77
16.87
17.29
Total Debt/Equity
1.28
1.72
2.82
2.90
2.11
1.34
0.92
1.17
Interest Cover
2.30
1.45
0.71
0.07
1.71
1.99
3.88
3.23

News Update:


  • Ind-Ra upgrades ratings assigned to JK Paper’s bank facilities
    27th Oct 2017, 14:58 PM

    The rating agency has upgraded company’s long-term issuer rating to ‘A/Stable’ from ‘A-/Positive’

    Read More
  • JK Paper resumes production process at Odisha unit
    26th Sep 2017, 14:28 PM

    The compnay has resumed production process at JKPM unit situated at Rayagada district in Odisha

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.