Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Paper & Paper Products

Rating :
87/99

BSE: 532162 | NSE: JKPAPER

94.50
0.00 (0%)
19-Jan-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 95.35
  • 95.75
  • 93.60
  • 94.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 634969
  • 600.05
  • 101.80
  • 40.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,470.69
  • 12.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,397.82
  • 0.53%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.74%
  • 6.33%
  • 14.2%
  • FII
  • DII
  • Others
  • 0.04%
  • 8.95%
  • 12.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,460.78
2,160.11
1,737.93
1,459.11
1,330.06
1,232.79
1,105.53
Net Sales Growth
13.92%
24.29%
19.11%
9.70%
7.89%
11.51%
 
Cost Of Goods Sold
1,391.50
1,242.71
794.84
604.24
491.48
377.99
339.10
Gross Profit
1,069.28
917.40
943.09
854.87
838.58
854.80
766.43
GP Margin
43.45%
42.47%
54.27%
58.59%
63.05%
69.34%
69.33%
Total Expenditure
2,058.83
1,901.72
1,597.14
1,319.69
1,173.59
973.56
862.87
Power & Fuel Cost
214.44
252.75
212.68
184.97
186.62
136.08
118.49
% Of Sales
8.71%
11.70%
12.24%
12.68%
14.03%
11.04%
10.72%
Employee Cost
183.84
152.75
159.91
141.83
126.20
130.01
107.78
% Of Sales
7.47%
7.07%
9.20%
9.72%
9.49%
10.55%
9.75%
Manufacturing Exp.
185.74
169.25
375.54
340.22
323.11
283.78
241.28
% Of Sales
7.55%
7.84%
21.61%
23.32%
24.29%
23.02%
21.82%
General & Admin Exp.
12.60
6.08
4.83
41.75
3.75
4.69
18.97
% Of Sales
0.51%
0.28%
0.28%
2.86%
0.28%
0.38%
1.72%
Selling & Distn. Exp.
4.20
2.51
1.86
1.89
2.81
1.90
0.67
% Of Sales
0.17%
0.12%
0.11%
0.13%
0.21%
0.15%
0.06%
Miscellaneous Exp.
66.51
75.67
47.48
4.79
39.62
39.11
36.57
% Of Sales
2.70%
3.50%
2.73%
0.33%
2.98%
3.17%
3.31%
EBITDA
401.95
258.39
140.79
139.42
156.47
259.23
242.66
EBITDA Margin
16.33%
11.96%
8.10%
9.56%
11.76%
21.03%
21.95%
Other Income
17.53
8.96
12.64
10.49
19.69
12.70
11.08
Interest
199.77
205.35
128.53
53.76
51.47
51.37
56.80
Depreciation
109.83
115.76
126.52
73.77
73.74
72.36
70.04
PBT
109.88
-53.76
-101.62
22.38
50.95
148.20
126.90
Tax
36.96
-41.16
-44.40
-0.03
2.88
42.18
35.90
Tax Rate
33.64%
69.08%
37.28%
-0.08%
5.65%
28.46%
28.29%
PAT
72.92
-18.39
-74.72
38.15
48.07
106.02
91.00
PAT before Minority Interest
72.92
-18.42
-74.71
38.15
48.07
106.02
91.00
Minority Interest
0.00
0.03
-0.01
0.00
0.00
0.00
0.00
PAT Margin
2.96%
-0.85%
-4.30%
2.61%
3.61%
8.60%
8.23%
PAT Growth
496.52%
75.39%
-295.86%
-20.64%
-54.66%
16.51%
 
Unadjusted EPS
5.10
-1.35
-5.47
2.78
4.34
13.63
11.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
889.61
775.61
800.19
875.33
851.01
589.25
476.00
Share Capital
148.53
136.62
136.62
136.62
136.65
78.24
78.35
Total Reserves
741.08
638.99
663.57
738.71
714.36
511.01
397.65
Non-Current Liabilities
1,567.51
1,687.23
1,854.70
1,665.19
994.30
442.53
682.77
Secured Loans
1,237.29
1,315.93
1,429.32
1,260.67
595.39
271.51
392.15
Unsecured Loans
212.58
296.78
309.99
253.37
250.17
19.85
156.06
Long Term Provisions
3.62
1.81
3.14
3.27
2.79
3.09
0.00
Current Liabilities
857.74
865.29
883.41
562.50
537.85
429.67
184.31
Trade Payables
193.66
238.23
213.35
137.23
142.98
116.20
115.71
Other Current Liabilities
515.65
380.65
448.34
289.49
238.11
171.13
42.83
Short Term Borrowings
134.45
245.21
219.05
123.14
130.63
138.73
0.00
Short Term Provisions
13.98
1.20
2.67
12.64
26.13
3.61
25.77
Total Liabilities
3,314.88
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
1,343.08
Net Block
2,366.40
2,369.93
2,576.67
823.82
858.10
895.64
879.58
Gross Block
3,182.35
3,077.94
3,179.83
1,575.05
1,536.13
1,508.10
1,428.79
Accumulated Depreciation
815.95
708.01
603.16
751.23
678.03
612.46
549.21
Non Current Assets
2,449.40
2,458.98
2,682.67
2,515.45
1,691.02
1,049.67
903.41
Capital Work in Progress
20.18
27.46
22.74
1,540.98
583.74
25.07
20.80
Non Current Investment
0.46
3.86
5.58
6.22
3.98
3.52
3.03
Long Term Loans & Adv.
62.36
57.73
76.30
127.02
229.02
123.87
0.00
Other Non Current Assets
0.00
0.00
1.38
17.41
16.18
1.57
0.00
Current Assets
839.56
842.42
832.85
559.62
660.57
411.60
439.40
Current Investments
10.00
0.00
63.79
0.00
60.31
70.12
39.09
Inventories
338.95
374.35
292.59
216.00
164.19
127.53
126.89
Sundry Debtors
140.46
146.25
170.80
119.38
144.16
107.87
104.49
Cash & Bank
15.97
17.83
12.05
33.92
147.82
31.10
7.94
Other Current Assets
334.18
303.99
293.62
190.32
144.09
74.98
160.98
Short Term Loans & Adv.
120.67
72.09
70.57
108.57
105.18
64.45
148.85
Net Current Assets
-18.18
-22.87
-50.56
-2.88
122.72
-18.07
255.09
Total Assets
3,314.88
3,328.15
3,538.39
3,103.02
2,383.16
1,461.45
1,343.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
409.27
259.80
137.37
91.15
13.02
271.64
243.80
PBT
109.88
-59.58
-119.11
38.12
50.95
148.20
126.89
Adjustment
300.14
329.07
252.33
120.88
114.41
118.31
128.78
Changes in Working Capital
22.57
-10.72
3.11
-53.48
-143.70
35.94
7.01
Cash after chg. in Working capital
432.59
258.77
136.33
105.52
21.66
302.45
262.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.32
1.03
1.04
-14.37
-8.64
-30.05
-18.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
-0.76
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.93
-14.45
-332.12
-793.63
-602.29
-141.68
-66.03
Net Fixed Assets
-95.19
41.60
-186.31
-895.31
-514.96
-21.48
Net Investments
-6.60
67.56
-80.53
57.91
9.81
-40.83
Others
62.86
-123.61
-65.28
43.77
-97.14
-79.37
Cash from Financing Activity
-372.20
-239.57
172.88
588.58
705.99
-106.80
-204.05
Net Cash Inflow / Outflow
-1.86
5.78
-21.87
-113.90
116.72
23.16
-26.28
Opening Cash & Equivalents
17.83
12.05
33.92
147.82
31.10
7.94
34.22
Closing Cash & Equivalent
15.97
17.83
12.05
33.92
147.82
31.10
7.94

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
57.97
54.60
56.66
61.78
59.71
71.90
57.76
ROA
2.20%
-0.54%
-2.25%
1.39%
2.50%
7.56%
6.78%
ROE
9.08%
-2.42%
-9.23%
4.60%
6.86%
20.09%
19.36%
ROCE
10.95%
4.96%
0.33%
4.05%
6.75%
18.63%
18.04%
Fixed Asset Turnover
0.93
0.81
0.86
1.11
1.02
0.98
0.91
Receivable days
17.91
22.81
25.93
27.84
29.51
27.01
29.35
Inventory Days
44.57
47.98
45.45
40.17
34.15
32.36
35.64
Payable days
38.04
41.73
37.32
37.64
38.89
42.49
47.70
Cash Conversion Cycle
24.44
29.06
34.07
30.38
24.77
16.87
17.29
Total Debt/Equity
2.26
2.82
2.90
2.11
1.34
0.92
1.17
Interest Cover
1.55
0.71
0.07
1.71
1.99
3.88
3.23

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.