Shareholder's Funds
18,628.81
17,414.90
14,507.00
11,645.62
11,822.24
11,109.70
10,368.46
9,704.13
7,518.02
6,571.17
Share Capital
1,640.54
1,639.67
1,642.33
1,641.90
1,640.87
1,640.05
1,627.95
1,626.79
1,640.05
1,640.05
Total Reserves
16,923.18
15,734.87
12,839.69
9,980.66
10,162.43
9,454.04
8,727.74
8,077.34
5,877.86
4,930.41
Non-Current Liabilities
23,291.96
10,489.88
10,332.50
10,911.01
10,922.45
12,626.44
15,716.60
14,475.54
10,008.45
10,355.18
Secured Loans
18,880.91
6,876.37
6,972.41
8,280.74
9,240.35
10,821.00
13,125.92
11,940.87
8,054.67
8,923.30
Unsecured Loans
326.99
0.00
0.00
0.00
0.00
0.00
0.00
6.64
7.68
9.02
Long Term Provisions
2,676.91
2,596.90
2,292.77
2,058.86
1,238.16
1,370.60
2,207.83
2,091.80
1,639.13
1,227.71
Current Liabilities
11,552.21
7,578.10
5,762.75
6,351.46
5,057.04
4,876.29
4,462.63
6,410.23
3,444.18
3,464.50
Trade Payables
1,274.06
1,075.93
949.94
1,602.87
1,839.52
2,327.13
2,118.72
2,531.37
1,639.48
1,640.51
Other Current Liabilities
5,867.94
2,911.72
2,279.52
2,723.38
2,450.66
1,857.45
2,326.13
2,277.62
1,254.92
1,226.85
Short Term Borrowings
1,730.70
1,055.79
289.97
0.00
0.00
8.19
8.67
1,589.33
148.22
207.69
Short Term Provisions
2,679.51
2,534.66
2,243.32
2,025.21
766.86
683.52
9.11
11.91
401.56
389.45
Total Liabilities
53,578.35
35,484.94
30,593.53
28,884.25
27,789.70
28,608.49
30,550.06
30,591.30
21,025.36
20,441.17
Net Block
25,020.49
14,830.64
15,636.76
16,712.75
17,824.54
18,877.39
19,490.59
20,297.83
13,190.68
13,634.71
Gross Block
33,478.53
22,222.40
21,894.09
21,811.52
21,775.11
21,680.25
21,307.32
21,142.11
16,995.41
16,635.33
Accumulated Depreciation
8,458.04
7,391.76
6,257.33
5,098.77
3,950.57
2,802.86
1,816.73
844.28
3,804.73
3,000.62
Non Current Assets
41,407.65
27,799.18
23,935.97
22,360.13
23,986.01
25,281.17
26,474.70
26,296.60
17,379.62
17,180.85
Capital Work in Progress
4,788.19
2,090.60
472.77
391.32
399.97
293.53
530.74
320.61
185.08
379.57
Non Current Investment
4,961.62
5,230.82
3,367.92
1,109.48
2,108.26
2,078.17
1,359.92
936.88
232.72
253.50
Long Term Loans & Adv.
4,707.38
4,438.02
3,251.57
3,004.28
2,494.99
2,541.37
3,621.26
3,270.02
3,369.23
2,578.84
Other Non Current Assets
1,929.97
1,209.10
1,206.95
1,142.30
1,158.25
1,490.71
1,472.19
1,471.26
133.41
99.22
Current Assets
12,136.97
7,685.76
6,657.56
6,524.12
3,803.69
3,327.32
4,075.36
4,294.70
3,645.74
3,260.32
Current Investments
1,071.15
1,392.35
684.23
744.07
342.27
336.83
218.90
75.39
1,386.12
634.19
Inventories
987.08
901.02
395.08
639.58
454.73
535.54
592.90
635.83
548.26
415.77
Sundry Debtors
1,531.92
670.22
964.46
1,565.20
1,427.75
1,151.22
2,182.75
2,906.34
1,172.29
1,197.63
Cash & Bank
4,013.88
1,134.11
479.18
200.73
203.57
311.03
784.30
357.43
351.45
567.45
Other Current Assets
4,532.94
345.04
429.33
530.10
1,375.37
992.70
296.51
319.71
187.62
445.28
Short Term Loans & Adv.
4,241.45
3,243.02
3,705.28
2,844.44
995.69
925.37
225.75
172.12
107.13
182.07
Net Current Assets
584.76
107.66
894.81
172.66
-1,253.35
-1,548.97
-387.27
-2,115.53
201.56
-204.18
Total Assets
53,544.62
35,484.94
30,593.53
28,884.25
27,789.70
28,608.49
30,550.06
30,591.30
21,025.36
20,441.17
|