Nifty
Sensex
:
:
10397.45
33844.86
37.05 (0.36%)
141.27 (0.42%)

Plastic Products

Rating :
53/99

BSE: 512237 | NSE: JAICORPLTD

161.05
-1.35 (-0.83%)
21-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 164.00
  • 165.00
  • 159.15
  • 162.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 947372
  • 1525.74
  • 223.30
  • 68.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,894.45
  • 254.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,807.16
  • 0.31%
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.01%
  • 4.45%
  • 14.44%
  • FII
  • DII
  • Others
  • 1.84%
  • 0.16%
  • 6.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
694.62
668.98
706.05
748.00
695.43
682.51
544.07
469.68
434.63
334.14
Net Sales Growth
-
3.83%
-5.25%
-5.61%
7.56%
1.89%
25.45%
15.84%
8.06%
30.07%
 
Cost Of Goods Sold
-
446.87
384.21
441.14
465.60
417.31
426.02
313.80
273.83
202.77
171.89
Gross Profit
-
247.74
284.77
264.91
282.41
278.12
256.50
230.27
195.85
231.86
162.25
GP Margin
-
35.67%
42.57%
37.52%
37.76%
39.99%
37.58%
42.32%
41.70%
53.35%
48.56%
Total Expenditure
-
607.36
581.19
616.38
629.06
583.22
586.17
445.41
386.99
406.26
296.62
Power & Fuel Cost
-
29.33
28.59
37.44
43.51
46.92
41.26
30.18
26.84
17.67
14.74
% Of Sales
-
4.22%
4.27%
5.30%
5.82%
6.75%
6.05%
5.55%
5.71%
4.07%
4.41%
Employee Cost
-
66.68
74.90
73.68
60.87
61.70
62.27
50.71
40.61
38.02
22.34
% Of Sales
-
9.60%
11.20%
10.44%
8.14%
8.87%
9.12%
9.32%
8.65%
8.75%
6.69%
Manufacturing Exp.
-
18.35
40.54
33.56
33.00
29.66
26.83
22.53
14.45
64.10
67.66
% Of Sales
-
2.64%
6.06%
4.75%
4.41%
4.26%
3.93%
4.14%
3.08%
14.75%
20.25%
General & Admin Exp.
-
17.02
18.08
14.81
11.83
11.75
15.99
15.97
22.33
19.16
12.34
% Of Sales
-
2.45%
2.70%
2.10%
1.58%
1.69%
2.34%
2.94%
4.75%
4.41%
3.69%
Selling & Distn. Exp.
-
9.89
11.44
10.76
8.66
8.51
8.00
5.86
4.62
3.49
2.84
% Of Sales
-
1.42%
1.71%
1.52%
1.16%
1.22%
1.17%
1.08%
0.98%
0.80%
0.85%
Miscellaneous Exp.
-
19.22
23.42
4.99
5.59
7.37
5.81
6.38
4.30
61.04
2.84
% Of Sales
-
2.77%
3.50%
0.71%
0.75%
1.06%
0.85%
1.17%
0.92%
14.04%
1.44%
EBITDA
-
87.26
87.79
89.67
118.94
112.21
96.34
98.66
82.69
28.37
37.52
EBITDA Margin
-
12.56%
13.12%
12.70%
15.90%
16.14%
14.12%
18.13%
17.61%
6.53%
11.23%
Other Income
-
20.72
25.66
25.84
51.47
65.68
121.13
92.42
58.54
54.85
131.61
Interest
-
77.87
83.09
2.45
2.83
3.12
3.06
3.60
2.67
4.66
5.90
Depreciation
-
16.65
17.92
23.40
18.43
18.25
17.53
17.10
16.46
15.52
14.91
PBT
-
13.46
12.45
89.66
149.15
156.53
196.89
170.38
122.09
63.05
148.32
Tax
-
23.30
19.44
29.88
49.50
49.88
59.43
42.77
30.89
24.62
11.00
Tax Rate
-
173.11%
156.14%
34.50%
33.19%
31.87%
30.18%
25.10%
25.30%
39.05%
7.42%
PAT
-
-9.82
-6.97
56.74
99.66
106.65
137.47
127.61
91.22
38.43
137.32
PAT before Minority Interest
-
-9.84
-6.99
56.74
99.66
106.65
137.46
127.60
91.20
38.42
137.32
Minority Interest
-
0.02
0.02
0.00
0.00
0.00
0.01
0.01
0.02
0.01
0.00
PAT Margin
-
-1.41%
-1.04%
8.04%
13.32%
15.34%
20.14%
23.45%
19.42%
8.84%
41.10%
PAT Growth
-
-40.89%
-112.28%
-43.07%
-6.55%
-22.42%
7.73%
39.89%
137.37%
-72.01%
 
Unadjusted EPS
-
-1.02
-0.79
2.94
5.58
5.98
7.70
7.15
5.08
1.88
8.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,235.84
1,174.53
2,271.76
2,314.06
2,255.80
2,356.83
2,825.86
2,698.42
2,622.99
2,581.51
Share Capital
17.85
17.85
18.55
18.64
18.68
18.85
19.35
19.35
19.35
19.35
Total Reserves
1,217.99
1,156.68
2,253.21
2,295.42
2,237.12
2,337.98
2,806.51
2,679.07
2,603.64
2,562.16
Non-Current Liabilities
32.86
939.12
42.24
44.57
43.25
41.84
43.66
86.04
69.69
94.92
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.90
5.26
48.13
35.39
34.90
Unsecured Loans
0.00
894.68
22.42
21.77
20.60
20.25
18.77
19.46
18.17
46.55
Long Term Provisions
0.61
0.63
0.75
0.64
0.65
0.62
1.57
0.00
0.00
0.00
Current Liabilities
951.39
61.88
46.55
50.31
63.34
93.72
97.57
53.17
39.02
59.57
Trade Payables
4.85
21.73
15.23
10.24
9.79
29.16
31.48
6.71
9.90
22.33
Other Current Liabilities
941.70
25.17
18.95
14.14
23.55
33.16
34.40
15.91
9.89
9.32
Short Term Borrowings
0.00
8.94
4.24
19.48
24.07
23.80
26.25
0.00
0.00
0.00
Short Term Provisions
4.84
6.05
8.13
6.46
5.93
7.60
5.45
30.55
19.23
27.92
Total Liabilities
2,255.78
2,187.50
2,360.55
2,408.94
2,362.39
2,492.39
2,967.10
2,837.66
2,732.91
2,736.00
Net Block
181.72
182.54
205.69
219.46
222.61
221.64
224.58
226.52
207.24
213.80
Gross Block
214.81
199.57
453.28
445.17
432.96
419.73
409.14
396.08
362.75
357.74
Accumulated Depreciation
33.09
17.03
247.58
225.72
210.35
198.09
184.56
169.56
155.52
143.94
Non Current Assets
1,572.84
1,492.96
1,648.31
1,491.02
1,477.14
1,461.06
1,260.00
1,720.81
1,674.24
1,353.94
Capital Work in Progress
6.29
10.18
5.95
7.17
7.24
12.22
7.79
8.25
32.31
20.25
Non Current Investment
1,203.01
1,116.14
1,155.30
1,108.34
1,105.24
1,109.08
949.27
1,486.04
1,434.69
1,119.89
Long Term Loans & Adv.
180.40
182.36
275.36
146.25
130.75
112.52
76.19
0.00
0.00
0.00
Other Non Current Assets
1.41
1.73
6.01
9.80
11.30
5.59
2.17
0.00
0.00
0.00
Current Assets
682.67
694.15
712.24
917.93
885.24
1,031.32
1,707.10
1,116.84
1,058.67
1,382.05
Current Investments
158.50
91.37
7.45
61.55
88.88
301.28
709.14
430.07
303.34
736.01
Inventories
208.06
231.81
204.25
176.13
169.79
170.46
185.79
149.28
140.77
86.81
Sundry Debtors
77.24
75.00
87.11
110.95
108.61
112.11
94.81
65.67
93.12
77.18
Cash & Bank
10.28
12.55
20.71
38.15
16.74
18.40
26.45
11.56
68.08
13.71
Other Current Assets
228.59
27.13
57.87
69.67
501.23
429.06
690.91
460.25
453.35
468.34
Short Term Loans & Adv.
203.29
256.29
334.85
461.48
447.88
382.66
535.54
455.54
452.64
468.32
Net Current Assets
-268.72
632.27
665.69
867.62
821.91
937.60
1,609.53
1,063.67
1,019.65
1,322.48
Total Assets
2,255.77
2,187.50
2,360.55
2,408.95
2,362.38
2,492.38
2,967.10
2,837.65
2,732.91
2,735.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
85.64
71.12
79.00
56.61
-1.48
28.03
27.20
139.15
-112.83
-218.21
PBT
13.46
12.45
86.61
149.15
156.53
196.90
170.27
122.13
63.07
148.32
Adjustment
97.28
96.12
5.26
-23.70
-37.02
-87.59
-63.11
-39.37
37.38
-102.22
Changes in Working Capital
7.48
-0.38
18.79
-14.61
-54.56
-12.76
-30.22
84.09
-195.34
-246.74
Cash after chg. in Working capital
118.21
108.19
110.67
110.84
64.95
96.55
76.95
166.85
-94.90
-200.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.57
-37.07
-31.67
-54.24
-66.43
-68.51
-49.52
-27.66
-17.92
-17.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.29
14.86
58.80
26.89
220.07
605.05
5.98
-154.70
154.50
-1,899.64
Net Fixed Assets
-11.36
247.89
-7.62
-12.14
-8.19
-14.57
-8.84
-9.24
-11.30
-119.68
Net Investments
-73.90
-452.84
36.44
28.63
215.60
308.41
290.20
-166.97
121.27
-1,654.10
Others
37.97
219.81
29.98
10.40
12.66
311.21
-275.38
21.51
44.53
-125.86
Cash from Financing Activity
-39.41
-95.74
-149.29
-60.28
-222.58
-636.58
-24.79
8.91
-37.30
2,113.41
Net Cash Inflow / Outflow
-1.06
-9.76
-11.49
23.22
-4.00
-3.49
8.39
-6.65
4.37
-4.44
Opening Cash & Equivalents
5.79
15.55
27.80
4.58
8.57
12.07
3.68
18.08
13.71
18.15
Closing Cash & Equivalent
4.73
5.79
16.31
27.80
4.58
8.57
12.07
11.43
18.08
13.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
69.24
65.80
127.27
129.63
126.36
132.02
158.27
151.13
146.90
144.58
ROA
-0.44%
-0.31%
2.38%
4.18%
4.39%
5.04%
4.40%
3.27%
1.41%
8.63%
ROE
-0.82%
-0.41%
2.48%
4.36%
4.63%
5.31%
4.62%
3.43%
1.48%
9.40%
ROCE
4.31%
4.37%
3.83%
6.53%
6.78%
7.56%
6.16%
4.58%
2.54%
10.02%
Fixed Asset Turnover
3.62
2.19
1.66
1.82
1.75
1.75
1.44
1.31
1.28
1.19
Receivable days
37.09
41.37
48.33
50.16
54.11
52.22
50.58
58.40
67.51
52.91
Inventory Days
107.15
111.27
92.82
79.03
83.41
89.90
105.61
106.67
90.21
64.63
Payable days
8.48
11.91
7.28
5.79
12.10
19.08
15.22
8.00
17.27
16.93
Cash Conversion Cycle
135.76
140.73
133.87
123.40
125.42
123.03
140.96
157.06
140.45
100.61
Total Debt/Equity
0.75
0.77
0.01
0.02
0.02
0.02
0.02
0.03
0.02
0.03
Interest Cover
1.17
1.15
36.40
53.71
51.20
65.32
48.29
46.64
14.53
26.12

News Update:


  • Mukesh Ambani to buy Jai Corp’s stake in Navi Mumbai SEZ: Report
    11th Jan 2018, 11:56 AM

    Post deal, Ambani will be the largest shareholder of the NMSEZ with a 48.1% stake

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.