Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Plastic Products

Rating :
69/99

BSE: 500219 | NSE: JISLJALEQS

94.85
0.45 (0.48%)
19-Jan-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 94.25
  • 95.50
  • 93.50
  • 94.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3641452
  • 3453.92
  • 108.60
  • 46.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,341.67
  • 23.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,385.76
  • 0.53%
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.7%
  • 3.53%
  • 14.61%
  • FII
  • DII
  • Others
  • 0.23%
  • 4.63%
  • 46.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
1,440.68
1,315.73
9.50%
1,655.76
1,587.41
4.31%
2,010.02
2,042.53
-1.59%
1,378.52
1,291.88
6.71%
Expenses
1,263.80
1,156.93
9.24%
1,422.47
1,369.96
3.83%
1,722.43
1,761.97
-2.24%
1,225.84
1,142.71
7.27%
EBITDA
176.88
158.80
11.39%
233.29
217.45
7.28%
287.59
280.56
2.51%
152.68
149.17
2.35%
EBIDTM
12.08%
11.80%
13.62%
13.29%
13.92%
13.33%
10.83%
11.27%
Other Income
28.88
7.54
283.02%
13.32
10.17
30.97%
17.94
15.56
15.30%
5.63
5.58
0.90%
Interest
120.01
115.14
4.23%
108.58
119.47
-9.12%
122.34
115.63
5.80%
119.93
120.46
-0.44%
Depreciation
73.79
63.50
16.20%
68.69
61.31
12.04%
71.44
60.86
17.38%
67.33
60.59
11.12%
PBT
11.96
-48.34
-
69.34
22.12
213.47%
113.51
114.51
-0.87%
9.43
-72.07
-
Tax
-17.39
-18.27
-
8.43
4.02
109.70%
24.47
16.84
45.31%
0.65
-32.58
-
PAT
29.35
-30.07
-
60.91
18.10
236.52%
89.04
97.67
-8.84%
8.78
-39.49
-
PATM
2.00%
-2.24%
3.56%
1.11%
4.31%
4.64%
0.62%
-2.98%
EPS
0.59
-0.64
-
1.23
0.41
200.00%
1.88
2.13
-11.74%
0.20
-0.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
6,287.13
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
2,414.14
1,589.32
Net Sales Growth
2.19%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
28.25%
51.90%
 
Cost Of Goods Sold
3,500.62
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
1,181.75
782.19
Gross Profit
2,786.52
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
1,232.38
807.13
GP Margin
44.32%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
51.05%
50.78%
Total Expenditure
5,477.46
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
2,071.68
1,403.24
Power & Fuel Cost
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
76.37
54.13
% Of Sales
3.18%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
3.16%
3.41%
Employee Cost
668.38
665.84
614.13
501.88
471.57
412.46
320.93
278.80
242.36
122.33
% Of Sales
10.63%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
10.04%
7.70%
Manufacturing Exp.
475.89
399.15
337.44
275.46
331.79
157.38
185.57
144.63
115.90
63.34
% Of Sales
7.57%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
4.80%
3.99%
General & Admin Exp.
227.80
212.17
183.42
152.94
148.85
148.20
151.37
116.99
80.90
54.78
% Of Sales
3.62%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
3.35%
3.45%
Selling & Distn. Exp.
187.01
224.36
189.34
156.16
146.30
235.97
265.40
474.46
372.66
325.13
% Of Sales
2.97%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
15.44%
20.46%
Miscellaneous Exp.
225.57
236.10
239.34
223.63
302.94
183.68
15.17
66.37
1.73
325.13
% Of Sales
3.59%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
0.07%
0.08%
EBITDA
809.67
779.27
769.97
725.34
815.08
647.82
494.94
383.18
342.46
186.08
EBITDA Margin
12.88%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
14.19%
11.71%
Other Income
46.55
41.00
46.30
66.78
34.05
210.72
194.57
69.20
40.26
39.85
Interest
476.88
469.28
467.64
485.52
476.79
326.98
219.39
184.51
132.83
83.46
Depreciation
263.58
244.06
204.54
169.56
144.09
122.16
101.96
68.40
55.76
41.99
PBT
115.77
106.94
144.08
137.04
228.25
409.40
368.17
199.47
194.13
100.48
Tax
10.87
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
54.01
20.12
Tax Rate
11.24%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
28.32%
20.02%
PAT
85.56
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
134.18
79.99
PAT before Minority Interest
85.84
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
136.72
80.36
Minority Interest
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
-2.54
-0.37
PAT Margin
1.36%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
5.56%
5.03%
PAT Growth
56.85%
236.99%
-1164.71%
-98.33%
-20.38%
13.80%
89.95%
-3.22%
67.75%
 
Unadjusted EPS
1.91
1.21
-0.87
0.07
5.51
7.37
6.54
17.40
18.49
12.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,435.13
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
873.20
414.27
Share Capital
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
160.59
150.01
Total Reserves
2,336.87
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
674.71
253.65
Non-Current Liabilities
1,983.48
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
1,270.31
805.40
Secured Loans
1,053.24
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
1,214.63
591.78
Unsecured Loans
877.72
446.23
483.11
468.56
312.12
163.57
394.00
70.69
60.99
267.20
Long Term Provisions
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
0.00
0.00
Current Liabilities
4,320.91
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
741.37
514.42
Trade Payables
1,342.35
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
544.10
424.57
Other Current Liabilities
798.60
728.40
757.95
652.24
653.41
545.97
227.87
280.56
135.25
61.50
Short Term Borrowings
2,121.04
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
0.00
0.00
Short Term Provisions
58.92
52.89
55.24
49.15
66.92
67.61
68.73
84.91
62.02
28.34
Total Liabilities
8,808.72
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
2,949.79
1,744.51
Net Block
2,801.89
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
896.15
646.58
Gross Block
4,618.48
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
1,381.76
928.86
Accumulated Depreciation
1,816.59
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
485.62
282.28
Non Current Assets
3,379.23
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
1,040.09
745.75
Capital Work in Progress
60.37
52.59
80.69
74.89
198.00
95.58
132.43
120.80
97.26
67.20
Non Current Investment
65.01
62.06
1.42
3.84
23.56
21.11
21.08
20.08
23.71
20.01
Long Term Loans & Adv.
382.64
374.53
418.26
371.36
208.23
96.24
0.00
0.00
0.00
0.00
Other Non Current Assets
69.31
65.31
7.43
24.53
24.45
34.76
0.00
0.00
0.00
0.00
Current Assets
5,429.49
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
1,909.71
998.76
Current Investments
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
0.00
Inventories
1,919.94
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
809.94
469.70
Sundry Debtors
2,248.49
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
655.65
358.48
Cash & Bank
380.81
304.11
196.81
235.89
330.82
414.37
505.26
117.41
103.62
44.31
Other Current Assets
845.25
814.04
975.42
731.03
521.95
415.33
388.28
335.18
300.49
126.27
Short Term Loans & Adv.
452.02
463.13
561.22
354.37
190.38
213.25
340.31
285.75
237.96
90.43
Net Current Assets
1,108.58
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
1,168.34
484.34
Total Assets
8,808.72
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13
2,949.80
1,744.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
329.82
660.45
573.84
427.55
84.97
105.90
393.15
227.05
-224.25
16.05
PBT
96.72
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
194.13
104.20
Adjustment
683.10
743.20
818.24
757.21
566.68
408.09
336.41
254.34
179.37
95.33
Changes in Working Capital
-441.30
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
-570.49
-174.57
Cash after chg. in Working capital
338.51
687.51
577.92
457.04
178.73
210.60
463.76
249.52
-196.99
24.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.68
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
-23.34
-8.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-285.39
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
-342.77
-320.00
Net Fixed Assets
550.24
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
-200.01
-192.59
Net Investments
-389.64
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
-138.38
-94.84
Others
-445.99
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
-4.38
-32.57
Cash from Financing Activity
32.67
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
614.88
109.28
Net Cash Inflow / Outflow
77.10
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
47.86
-194.67
Opening Cash & Equivalents
301.00
194.00
232.38
329.80
411.35
493.95
105.29
66.89
55.76
238.99
Closing Cash & Equivalent
378.10
301.00
194.00
232.38
329.80
411.35
493.95
105.29
103.62
44.31

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
51.04
46.21
46.98
47.24
42.42
39.43
31.94
22.50
20.73
10.25
ROA
1.01%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
5.82%
5.31%
ROE
3.76%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
25.75%
29.93%
ROCE
8.67%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
18.91%
16.02%
Fixed Asset Turnover
1.60
1.65
1.67
1.58
1.73
1.78
1.80
1.95
2.18
2.11
Receivable days
106.61
97.74
103.48
136.92
134.78
107.19
89.54
86.32
73.33
63.19
Inventory Days
95.81
96.16
98.12
103.18
100.24
101.16
97.82
101.85
92.53
81.16
Payable days
91.61
92.54
98.98
119.42
120.11
99.80
77.16
79.32
79.10
80.95
Cash Conversion Cycle
110.81
101.36
102.61
120.69
114.91
108.55
110.20
108.84
86.77
63.41
Total Debt/Equity
1.82
1.98
1.87
1.77
2.21
1.96
2.01
2.11
1.53
2.13
Interest Cover
1.20
1.07
0.82
1.03
1.48
2.25
2.68
2.08
2.44
2.20

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.