Nifty
Sensex
:
:
9574.95
31138.21
-55.05 (-0.57%)
-152.53 (-0.49%)

Plastic Products

Rating :
61/99

BSE: 500219 | NSE: JISLJALEQS

105.55
-3.35 (-3.08%)
23-Jun-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 108.25
  • 109.20
  • 104.80
  • 108.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3228876
  • 3408.08
  • 119.70
  • 65.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,013.51
  • 29.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,057.60
  • 0.46%
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.75%
  • 2.44%
  • 14.77%
  • FII
  • DII
  • Others
  • 0.21%
  • 5.71%
  • 46.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
2,286.55
2,010.02
13.76%
1,441.72
1,378.52
4.58%
1,440.68
1,315.73
9.50%
1,655.76
1,587.41
4.31%
Expenses
1,941.33
1,722.43
12.71%
1,256.87
1,225.84
2.53%
1,263.80
1,156.93
9.24%
1,422.47
1,369.96
3.83%
EBITDA
345.22
287.59
20.04%
184.85
152.68
21.07%
176.88
158.80
11.39%
233.29
217.45
7.28%
EBIDTM
15.10%
13.92%
12.53%
10.83%
12.08%
11.80%
13.62%
13.29%
Other Income
11.31
17.94
-36.96%
7.69
5.63
36.59%
28.88
7.54
283.02%
13.32
10.17
30.97%
Interest
114.08
122.34
-6.75%
116.68
119.93
-2.71%
120.01
115.14
4.23%
108.58
119.47
-9.12%
Depreciation
84.48
71.44
18.25%
74.42
67.33
10.53%
73.79
63.50
16.20%
68.69
61.31
12.04%
PBT
157.97
113.51
39.17%
1.44
9.43
-84.73%
11.96
-48.34
-
69.34
22.12
213.47%
Tax
80.86
24.47
230.45%
-5.16
0.65
-
-17.39
-18.27
-
8.43
4.02
109.70%
PAT
77.11
89.04
-13.40%
6.60
8.78
-24.83%
29.35
-30.07
-
60.91
18.10
236.52%
PATM
3.37%
4.31%
0.45%
0.62%
2.00%
-2.24%
3.56%
1.11%
EPS
1.60
1.88
-14.89%
0.13
0.20
-35.00%
0.59
-0.64
-
1.23
0.41
200.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
6,287.13
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
2,414.14
1,589.32
Net Sales Growth
2.19%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
28.25%
51.90%
 
Cost Of Goods Sold
3,500.62
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
1,181.75
782.19
Gross Profit
2,786.52
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
1,232.38
807.13
GP Margin
44.32%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
51.05%
50.78%
Total Expenditure
5,477.46
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
2,071.68
1,403.24
Power & Fuel Cost
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
76.37
54.13
% Of Sales
3.18%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
3.16%
3.41%
Employee Cost
668.38
665.84
614.13
501.88
471.57
412.46
320.93
278.80
242.36
122.33
% Of Sales
10.63%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
10.04%
7.70%
Manufacturing Exp.
475.89
399.15
337.44
275.46
331.79
157.38
185.57
144.63
115.90
63.34
% Of Sales
7.57%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
4.80%
3.99%
General & Admin Exp.
227.80
212.17
183.42
152.94
148.85
148.20
151.37
116.99
80.90
54.78
% Of Sales
3.62%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
3.35%
3.45%
Selling & Distn. Exp.
187.01
224.36
189.34
156.16
146.30
235.97
265.40
474.46
372.66
325.13
% Of Sales
2.97%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
15.44%
20.46%
Miscellaneous Exp.
225.57
236.10
239.34
223.63
302.94
183.68
15.17
66.37
1.73
325.13
% Of Sales
3.59%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
0.07%
0.08%
EBITDA
809.67
779.27
769.97
725.34
815.08
647.82
494.94
383.18
342.46
186.08
EBITDA Margin
12.88%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
14.19%
11.71%
Other Income
46.55
41.00
46.30
66.78
34.05
210.72
194.57
69.20
40.26
39.85
Interest
476.88
469.28
467.64
485.52
476.79
326.98
219.39
184.51
132.83
83.46
Depreciation
263.58
244.06
204.54
169.56
144.09
122.16
101.96
68.40
55.76
41.99
PBT
115.77
106.94
144.08
137.04
228.25
409.40
368.17
199.47
194.13
100.48
Tax
10.87
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
54.01
20.12
Tax Rate
11.24%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
28.32%
20.02%
PAT
85.56
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
134.18
79.99
PAT before Minority Interest
85.84
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
136.72
80.36
Minority Interest
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
-2.54
-0.37
PAT Margin
1.36%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
5.56%
5.03%
PAT Growth
56.85%
236.99%
-1164.71%
-98.33%
-20.38%
13.80%
89.95%
-3.22%
67.75%
 
Unadjusted EPS
1.91
1.21
-0.87
0.07
5.51
7.37
6.54
17.40
18.49
12.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,435.13
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
873.20
414.27
Share Capital
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
160.59
150.01
Total Reserves
2,336.87
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
674.71
253.65
Non-Current Liabilities
1,983.48
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
1,270.31
805.40
Secured Loans
1,053.24
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
1,214.63
591.78
Unsecured Loans
877.72
446.23
483.11
468.56
312.12
163.57
394.00
70.69
60.99
267.20
Long Term Provisions
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
0.00
0.00
Current Liabilities
4,320.91
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
741.37
514.42
Trade Payables
1,342.35
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
544.10
424.57
Other Current Liabilities
798.60
728.40
757.95
652.24
653.41
545.97
227.87
280.56
135.25
61.50
Short Term Borrowings
2,121.04
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
0.00
0.00
Short Term Provisions
58.92
52.89
55.24
49.15
66.92
67.61
68.73
84.91
62.02
28.34
Total Liabilities
8,808.72
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
2,949.79
1,744.51
Net Block
2,801.89
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
896.15
646.58
Gross Block
4,618.48
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
1,381.76
928.86
Accumulated Depreciation
1,816.59
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
485.62
282.28
Non Current Assets
3,379.23
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
1,040.09
745.75
Capital Work in Progress
60.37
52.59
80.69
74.89
198.00
95.58
132.43
120.80
97.26
67.20
Non Current Investment
65.01
62.06
1.42
3.84
23.56
21.11
21.08
20.08
23.71
20.01
Long Term Loans & Adv.
382.64
374.53
418.26
371.36
208.23
96.24
0.00
0.00
0.00
0.00
Other Non Current Assets
69.31
65.31
7.43
24.53
24.45
34.76
0.00
0.00
0.00
0.00
Current Assets
5,429.49
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
1,909.71
998.76
Current Investments
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
0.00
Inventories
1,919.94
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
809.94
469.70
Sundry Debtors
2,248.49
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
655.65
358.48
Cash & Bank
380.81
304.11
196.81
235.89
330.82
414.37
505.26
117.41
103.62
44.31
Other Current Assets
845.25
350.91
414.20
376.66
521.95
415.33
388.28
335.18
300.49
126.27
Short Term Loans & Adv.
452.02
463.13
561.22
354.37
190.38
213.25
340.31
285.75
237.96
90.43
Net Current Assets
1,108.58
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
1,168.34
484.34
Total Assets
8,808.72
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13
2,949.80
1,744.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
329.82
660.45
573.84
427.55
84.97
105.90
393.15
227.05
-224.25
16.05
PBT
96.72
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
194.13
104.20
Adjustment
683.10
743.20
818.24
757.21
566.68
408.09
336.41
254.34
179.37
95.33
Changes in Working Capital
-441.30
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
-570.49
-174.57
Cash after chg. in Working capital
338.51
687.51
577.92
457.04
178.73
210.60
463.76
249.52
-196.99
24.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.68
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
-23.34
-8.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-285.39
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
-342.77
-320.00
Net Fixed Assets
550.24
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
-200.01
-192.59
Net Investments
-389.64
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
-138.38
-94.84
Others
-445.99
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
-4.38
-32.57
Cash from Financing Activity
32.67
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
614.88
109.28
Net Cash Inflow / Outflow
77.10
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
47.86
-194.67
Opening Cash & Equivalents
301.00
194.00
232.38
329.80
411.35
493.95
105.29
66.89
55.76
238.99
Closing Cash & Equivalent
378.10
301.00
194.00
232.38
329.80
411.35
493.95
105.29
103.62
44.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
51.04
46.21
46.98
47.24
42.42
39.43
31.94
22.50
20.73
10.25
ROA
1.01%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
5.82%
5.31%
ROE
3.76%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
25.75%
29.93%
ROCE
8.67%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
18.91%
16.02%
Fixed Asset Turnover
1.60
1.65
1.67
1.58
1.73
1.78
1.80
1.95
2.18
2.11
Receivable days
106.61
97.74
103.48
136.92
134.78
107.19
89.54
86.32
73.33
63.19
Inventory Days
95.81
96.16
98.12
103.18
100.24
101.16
97.82
101.85
92.53
81.16
Payable days
91.61
92.54
98.98
119.42
120.11
99.80
77.16
79.32
79.10
80.95
Cash Conversion Cycle
110.81
101.36
102.61
120.69
114.91
108.55
110.20
108.84
86.77
63.41
Total Debt/Equity
1.82
1.98
1.87
1.77
2.21
1.96
2.01
2.11
1.53
2.13
Interest Cover
1.20
1.07
0.82
1.03
1.48
2.25
2.68
2.08
2.44
2.20

News Update


  • Jain Irrigation wins Golden Trophy award by ‘APEDA’
    15th Jun 2017, 11:49 AM

    The company’s Food Division was conferred with the Golden Trophy award and Certificate of Merit for its outstanding performance in 2014-15 and 2015-16

    Read More
  • Jain Irrigation commences trial run at its mango processing plant in Tamil Nadu: Report
    14th Jun 2017, 10:45 AM

    The crushing capacity of the unit is 200 tonnes of mango per day

    Read More
  • Jain Irrigation Sys - Quarterly Results
    24th May 2017, 12:00 AM

    Read More
  • Jain Irrigation acquires 80% stake in 2 US based micro-irrigation dealers
    16th May 2017, 09:38 AM

    This promotes JISL’s USA business to become an un-paralleled leader in design, construction, service

    Read More
  • Jain Irrigation bags project worth Rs 569 crore in Karnataka
    21st Apr 2017, 11:32 AM

    It is the unique project where 85% Water-Use Efficiency will be achieved and more than 15,000 farmers will be benefited from the project

    Read More
  • Jain Irrigation Systems to acquire 80% stake in two US entities
    19th Apr 2017, 11:26 AM

    Two of the United States' largest micro-irrigation dealers - AVI and IDC have entered into an agreement to merge ownership of their businesses into a newly formed distribution company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.