Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Plastic Products

Rating :
44/99

BSE: 500219 | NSE: JISLJALEQS

94.00
-0.20 (-0.21%)
22-Jun-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  94.00
  •  94.50
  •  92.50
  •  94.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5229454
  •  4915.69
  •  150.40
  •  86.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,668.32
  • 21.29
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,435.73
  • 0.80%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.46%
  • 2.77%
  • 17.65%
  • FII
  • DII
  • Others
  • 0.69%
  • 5.76%
  • 44.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
2,777.70
2,286.55
21.48%
1,889.63
1,441.72
31.07%
1,598.21
1,440.68
10.93%
1,733.52
1,655.76
4.70%
Expenses
2,377.49
1,941.33
22.47%
1,667.48
1,256.87
32.67%
1,399.44
1,263.80
10.73%
1,499.22
1,422.47
5.40%
EBITDA
400.21
345.22
15.93%
222.15
184.85
20.18%
198.77
176.88
12.38%
234.30
233.29
0.43%
EBIDTM
14.41%
15.10%
11.76%
12.53%
12.44%
12.08%
13.52%
13.62%
Other Income
-9.15
11.31
-
38.23
7.69
397.14%
14.88
28.88
-48.48%
13.34
13.32
0.15%
Interest
132.61
114.08
16.24%
118.01
116.68
1.14%
112.45
120.01
-6.30%
115.52
108.58
6.39%
Depreciation
86.98
84.48
2.96%
84.12
74.42
13.03%
82.40
73.79
11.67%
85.09
68.69
23.88%
PBT
171.47
157.97
8.55%
58.25
1.44
3,945.14%
18.80
11.96
57.19%
47.03
69.34
-32.17%
Tax
80.29
80.86
-0.70%
-8.50
-5.16
-
5.49
-17.39
-
0.61
8.43
-92.76%
PAT
91.18
77.11
18.25%
66.75
6.60
911.36%
13.31
29.35
-54.65%
46.42
60.91
-23.79%
PATM
3.28%
3.37%
3.53%
0.45%
0.83%
2.00%
2.68%
3.56%
EPS
1.65
1.60
3.12%
1.30
0.13
900.00%
0.21
0.59
-64.41%
0.92
1.23
-25.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
7,999.06
6,769.78
6,322.24
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
2,414.14
Net Sales Growth
17.21%
7.08%
2.76%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
28.25%
 
Cost Of Goods Sold
4,194.60
3,594.68
3,489.04
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
1,181.75
Gross Profit
3,804.46
3,175.10
2,833.21
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
1,232.38
GP Margin
47.56%
46.90%
44.81%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
51.05%
Total Expenditure
6,943.63
5,829.56
5,503.94
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
2,071.68
Power & Fuel Cost
-
226.54
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
76.37
% Of Sales
-
3.35%
3.17%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
3.16%
Employee Cost
-
738.29
666.40
665.84
614.13
501.88
471.57
412.46
320.93
278.80
242.36
% Of Sales
-
10.91%
10.54%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
10.04%
Manufacturing Exp.
-
500.75
468.91
399.15
337.44
275.46
331.79
157.38
185.57
144.63
115.90
% Of Sales
-
7.40%
7.42%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
4.80%
General & Admin Exp.
-
279.44
252.15
212.17
183.42
152.94
148.85
148.20
151.37
116.99
80.90
% Of Sales
-
4.13%
3.99%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
3.35%
Selling & Distn. Exp.
-
184.74
164.41
224.36
189.34
156.16
146.30
235.97
265.40
474.46
372.66
% Of Sales
-
2.73%
2.60%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
15.44%
Miscellaneous Exp.
-
305.11
262.90
236.10
239.34
223.63
302.94
183.68
15.17
66.37
372.66
% Of Sales
-
4.51%
4.16%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
0.07%
EBITDA
1,055.43
940.22
818.30
779.27
769.97
725.34
815.08
647.82
494.94
383.18
342.46
EBITDA Margin
13.19%
13.89%
12.94%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
14.19%
Other Income
57.30
61.20
33.28
41.00
46.30
66.78
34.05
210.72
194.57
69.20
40.26
Interest
478.59
459.35
491.01
469.28
467.64
485.52
476.79
326.98
219.39
184.51
132.83
Depreciation
338.59
301.38
297.04
244.06
204.54
169.56
144.09
122.16
101.96
68.40
55.76
PBT
295.55
240.70
63.54
106.94
144.08
137.04
228.25
409.40
368.17
199.47
194.13
Tax
77.89
66.73
18.05
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
54.01
Tax Rate
26.35%
27.72%
28.41%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
28.32%
PAT
217.66
167.20
45.21
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
134.18
PAT before Minority Interest
206.34
173.97
45.49
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
136.72
Minority Interest
-11.32
-6.77
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
-2.54
PAT Margin
2.72%
2.47%
0.72%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
5.56%
PAT Growth
25.11%
269.83%
-17.12%
236.99%
-1164.71%
-98.33%
-20.38%
13.80%
89.95%
-3.22%
 
Unadjusted EPS
4.08
3.29
1.05
1.21
-0.87
0.07
5.51
7.37
6.54
17.40
18.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
4,157.76
4,064.27
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
873.20
Share Capital
95.89
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
160.59
Total Reserves
4,061.87
3,966.01
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
674.71
Non-Current Liabilities
2,686.14
2,063.69
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
1,270.31
Secured Loans
393.18
1,038.57
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
1,214.63
Unsecured Loans
1,826.72
581.21
446.23
483.11
468.56
312.12
163.57
394.00
70.69
60.99
Long Term Provisions
26.91
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
0.00
Current Liabilities
4,053.83
4,386.29
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
741.37
Trade Payables
1,538.02
1,340.49
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
544.10
Other Current Liabilities
1,238.87
884.03
728.40
757.95
652.24
653.41
545.97
227.87
280.56
135.25
Short Term Borrowings
1,234.78
2,131.53
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
0.00
Short Term Provisions
42.16
30.25
52.89
55.24
49.15
66.92
67.61
68.73
84.91
62.02
Total Liabilities
11,006.63
10,616.75
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
2,949.79
Net Block
4,777.46
4,832.70
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
896.15
Gross Block
6,810.84
6,585.18
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
1,381.76
Accumulated Depreciation
2,033.38
1,752.48
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
485.62
Non Current Assets
5,226.80
5,236.54
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
1,040.09
Capital Work in Progress
64.22
60.38
52.59
80.69
74.89
198.00
95.58
132.43
120.80
97.26
Non Current Investment
106.82
70.73
62.06
1.42
3.84
23.56
21.11
21.08
20.08
23.71
Long Term Loans & Adv.
244.28
218.97
374.53
418.26
371.36
208.23
96.24
0.00
0.00
0.00
Other Non Current Assets
34.04
53.77
65.31
7.43
24.53
24.45
34.76
0.00
0.00
0.00
Current Assets
5,779.83
5,380.20
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
1,909.71
Current Investments
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
Inventories
2,258.07
1,875.00
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
809.94
Sundry Debtors
2,282.15
2,174.27
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
655.65
Cash & Bank
266.08
379.51
304.11
196.81
235.89
330.82
414.37
505.26
117.41
103.62
Other Current Assets
973.53
427.73
350.91
414.20
731.03
521.95
415.33
388.28
335.18
300.49
Short Term Loans & Adv.
501.47
488.69
463.13
561.22
354.37
190.38
213.25
340.31
285.75
237.96
Net Current Assets
1,726.00
993.91
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
1,168.34
Total Assets
11,006.63
10,616.74
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13
2,949.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
673.81
440.37
660.45
573.84
427.55
84.97
105.90
393.15
227.05
-224.25
PBT
240.70
63.54
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
194.13
Adjustment
837.30
800.92
743.20
818.24
757.21
566.68
408.09
336.41
254.34
179.37
Changes in Working Capital
-375.97
-413.25
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
-570.49
Cash after chg. in Working capital
702.03
451.21
687.51
577.92
457.04
178.73
210.60
463.76
249.52
-196.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.22
-10.84
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
-23.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-416.91
-275.44
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
-342.77
Net Fixed Assets
-105.08
-941.63
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
-200.01
Net Investments
304.36
-695.22
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
-138.38
Others
-616.19
1,361.41
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
-4.38
Cash from Financing Activity
-519.95
-89.36
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
614.88
Net Cash Inflow / Outflow
-263.06
75.57
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
47.86
Opening Cash & Equivalents
374.18
298.60
194.00
232.38
329.80
411.35
493.95
105.29
66.89
55.76
Closing Cash & Equivalent
111.12
374.18
301.00
194.00
232.38
329.80
411.35
493.95
105.29
103.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
86.72
85.23
46.21
46.98
47.24
42.42
39.43
31.94
22.50
20.73
ROA
1.61%
0.48%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
5.82%
ROE
4.23%
1.47%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
25.75%
ROCE
8.55%
7.62%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
18.91%
Fixed Asset Turnover
1.13
1.32
1.65
1.67
1.58
1.73
1.78
1.80
1.95
2.18
Receivable days
107.64
104.32
97.74
103.48
136.92
134.78
107.19
89.54
86.32
73.33
Inventory Days
99.83
94.30
96.16
98.12
103.18
100.24
101.16
97.82
101.85
92.53
Payable days
88.65
91.80
92.54
98.98
119.42
120.11
99.80
77.16
79.32
79.10
Cash Conversion Cycle
118.82
106.82
101.36
102.61
120.69
114.91
108.55
110.20
108.84
86.77
Total Debt/Equity
0.97
1.02
1.98
1.87
1.77
2.21
1.96
2.01
2.11
1.53
Interest Cover
1.52
1.13
1.07
0.82
1.03
1.48
2.25
2.68
2.08
2.44

News Update:


  • Jain Irrigation Sys - Quarterly Results
    23rd May 2018, 18:00 PM

    Read More
  • Jain Irrigation to execute Drip Irrigation project in Vidarbha region
    23rd May 2018, 10:04 AM

    Value of the project is Rs 239.17 crore and project shall be executed within 24 months

    Read More
  • Jain Irrigation redeems FCCBs worth $10 million
    4th May 2018, 14:15 PM

    The company has also paid redemption premium of $1.34 million, aggregate redemption amount being $11.34 million

    Read More
  • Jain Irrigation Systems bags order worth Rs 70.36 crore
    4th May 2018, 13:54 PM

    The company has bagged order for Waghur Asoda branch canal and Asoda Distributary Pressurised Pipe Distribution Future ready Micro Irrigation Project

    Read More
  • Jain Irrigation Systems to avail loan up to Rs 2,600 million from IFC
    19th Apr 2018, 11:22 AM

    The Board of Directors of the company at their meeting held on April 18, 2018, considered and approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.