Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Plastic Products

Rating :
58/99

BSE: 500219 | NSE: JISLJALEQS

114.65
0.00 (0%)
19-Apr-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 115.40
  • 115.80
  • 114.00
  • 114.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2768329
  • 3173.89
  • 150.40
  • 82.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,688.35
  • 28.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,455.76
  • 0.65%
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.46%
  • 2.77%
  • 17.65%
  • FII
  • DII
  • Others
  • 0.69%
  • 5.76%
  • 44.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
1,889.63
1,441.72
31.07%
1,598.21
1,440.68
10.93%
1,733.52
1,655.76
4.70%
2,286.55
2,010.02
13.76%
Expenses
1,667.48
1,256.87
32.67%
1,399.44
1,263.80
10.73%
1,499.22
1,422.47
5.40%
1,941.33
1,722.43
12.71%
EBITDA
222.15
184.85
20.18%
198.77
176.88
12.38%
234.30
233.29
0.43%
345.22
287.59
20.04%
EBIDTM
11.76%
12.53%
12.44%
12.08%
13.52%
13.62%
15.10%
13.92%
Other Income
38.23
7.69
397.14%
14.88
28.88
-48.48%
13.34
13.32
0.15%
11.31
17.94
-36.96%
Interest
118.01
116.68
1.14%
112.45
120.01
-6.30%
115.52
108.58
6.39%
114.08
122.34
-6.75%
Depreciation
84.12
74.42
13.03%
82.40
73.79
11.67%
85.09
68.69
23.88%
84.48
71.44
18.25%
PBT
58.25
1.44
3,945.14%
18.80
11.96
57.19%
47.03
69.34
-32.17%
157.97
113.51
39.17%
Tax
-8.50
-5.16
-
5.49
-17.39
-
0.61
8.43
-92.76%
80.86
24.47
230.45%
PAT
66.75
6.60
911.36%
13.31
29.35
-54.65%
46.42
60.91
-23.79%
77.11
89.04
-13.40%
PATM
3.53%
0.45%
0.83%
2.00%
2.68%
3.56%
3.37%
4.31%
EPS
1.30
0.13
900.00%
0.21
0.59
-64.41%
0.92
1.23
-25.20%
1.60
1.88
-14.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
7,507.91
6,769.78
6,322.24
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
2,414.14
Net Sales Growth
14.66%
7.08%
2.76%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
28.25%
 
Cost Of Goods Sold
3,852.00
3,594.68
3,489.04
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
1,181.75
Gross Profit
3,655.91
3,175.10
2,833.21
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
1,232.38
GP Margin
48.69%
46.90%
44.81%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
51.05%
Total Expenditure
6,507.47
5,829.56
5,503.94
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
2,071.68
Power & Fuel Cost
-
226.54
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
76.37
% Of Sales
-
3.35%
3.17%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
3.16%
Employee Cost
-
738.29
666.40
665.84
614.13
501.88
471.57
412.46
320.93
278.80
242.36
% Of Sales
-
10.91%
10.54%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
10.04%
Manufacturing Exp.
-
500.75
468.91
399.15
337.44
275.46
331.79
157.38
185.57
144.63
115.90
% Of Sales
-
7.40%
7.42%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
4.80%
General & Admin Exp.
-
279.44
252.15
212.17
183.42
152.94
148.85
148.20
151.37
116.99
80.90
% Of Sales
-
4.13%
3.99%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
3.35%
Selling & Distn. Exp.
-
184.74
164.41
224.36
189.34
156.16
146.30
235.97
265.40
474.46
372.66
% Of Sales
-
2.73%
2.60%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
15.44%
Miscellaneous Exp.
-
305.11
262.90
236.10
239.34
223.63
302.94
183.68
15.17
66.37
372.66
% Of Sales
-
4.51%
4.16%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
0.07%
EBITDA
1,000.44
940.22
818.30
779.27
769.97
725.34
815.08
647.82
494.94
383.18
342.46
EBITDA Margin
13.33%
13.89%
12.94%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
14.19%
Other Income
77.76
61.20
33.28
41.00
46.30
66.78
34.05
210.72
194.57
69.20
40.26
Interest
460.06
459.35
491.01
469.28
467.64
485.52
476.79
326.98
219.39
184.51
132.83
Depreciation
336.09
301.38
297.04
244.06
204.54
169.56
144.09
122.16
101.96
68.40
55.76
PBT
282.05
240.70
63.54
106.94
144.08
137.04
228.25
409.40
368.17
199.47
194.13
Tax
78.46
66.73
18.05
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
54.01
Tax Rate
27.82%
27.72%
28.41%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
28.32%
PAT
203.59
167.20
45.21
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
134.18
PAT before Minority Interest
196.06
173.97
45.49
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
136.72
Minority Interest
-7.53
-6.77
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
-2.54
PAT Margin
2.71%
2.47%
0.72%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
5.56%
PAT Growth
9.52%
269.83%
-17.12%
236.99%
-1164.71%
-98.33%
-20.38%
13.80%
89.95%
-3.22%
 
Unadjusted EPS
4.03
3.29
1.05
1.21
-0.87
0.07
5.51
7.37
6.54
17.40
18.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
4,157.76
4,064.27
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
873.20
Share Capital
95.89
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
160.59
Total Reserves
4,061.87
3,966.01
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
674.71
Non-Current Liabilities
2,686.14
2,063.69
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
1,270.31
Secured Loans
393.18
1,038.57
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
1,214.63
Unsecured Loans
1,826.72
581.21
446.23
483.11
468.56
312.12
163.57
394.00
70.69
60.99
Long Term Provisions
26.91
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
0.00
Current Liabilities
4,053.83
4,386.29
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
741.37
Trade Payables
1,538.02
1,340.49
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
544.10
Other Current Liabilities
1,238.87
884.03
728.40
757.95
652.24
653.41
545.97
227.87
280.56
135.25
Short Term Borrowings
1,234.78
2,131.53
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
0.00
Short Term Provisions
42.16
30.25
52.89
55.24
49.15
66.92
67.61
68.73
84.91
62.02
Total Liabilities
11,006.63
10,616.75
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
2,949.79
Net Block
4,777.46
4,832.70
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
896.15
Gross Block
6,810.84
6,585.18
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
1,381.76
Accumulated Depreciation
2,033.38
1,752.48
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
485.62
Non Current Assets
5,226.80
5,236.54
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
1,040.09
Capital Work in Progress
64.22
60.38
52.59
80.69
74.89
198.00
95.58
132.43
120.80
97.26
Non Current Investment
106.82
70.73
62.06
1.42
3.84
23.56
21.11
21.08
20.08
23.71
Long Term Loans & Adv.
244.28
218.97
374.53
418.26
371.36
208.23
96.24
0.00
0.00
0.00
Other Non Current Assets
34.04
53.77
65.31
7.43
24.53
24.45
34.76
0.00
0.00
0.00
Current Assets
5,779.83
5,380.20
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
1,909.71
Current Investments
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
Inventories
2,258.07
1,875.00
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
809.94
Sundry Debtors
2,282.15
2,174.27
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
655.65
Cash & Bank
266.08
379.51
304.11
196.81
235.89
330.82
414.37
505.26
117.41
103.62
Other Current Assets
973.53
427.73
350.91
414.20
731.03
521.95
415.33
388.28
335.18
300.49
Short Term Loans & Adv.
501.47
488.69
463.13
561.22
354.37
190.38
213.25
340.31
285.75
237.96
Net Current Assets
1,726.00
993.91
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
1,168.34
Total Assets
11,006.63
10,616.74
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13
2,949.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
673.81
440.37
660.45
573.84
427.55
84.97
105.90
393.15
227.05
-224.25
PBT
240.70
63.54
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
194.13
Adjustment
837.30
800.92
743.20
818.24
757.21
566.68
408.09
336.41
254.34
179.37
Changes in Working Capital
-375.97
-413.25
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
-570.49
Cash after chg. in Working capital
702.03
451.21
687.51
577.92
457.04
178.73
210.60
463.76
249.52
-196.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.22
-10.84
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
-23.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-416.91
-275.44
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
-342.77
Net Fixed Assets
-105.08
-941.63
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
-200.01
Net Investments
304.36
-695.22
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
-138.38
Others
-616.19
1,361.41
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
-4.38
Cash from Financing Activity
-519.95
-89.36
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
614.88
Net Cash Inflow / Outflow
-263.06
75.57
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
47.86
Opening Cash & Equivalents
374.18
298.60
194.00
232.38
329.80
411.35
493.95
105.29
66.89
55.76
Closing Cash & Equivalent
111.12
374.18
301.00
194.00
232.38
329.80
411.35
493.95
105.29
103.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
86.72
85.23
46.21
46.98
47.24
42.42
39.43
31.94
22.50
20.73
ROA
1.61%
0.48%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
5.82%
ROE
4.23%
1.47%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
25.75%
ROCE
8.55%
7.62%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
18.91%
Fixed Asset Turnover
1.13
1.32
1.65
1.67
1.58
1.73
1.78
1.80
1.95
2.18
Receivable days
107.64
104.32
97.74
103.48
136.92
134.78
107.19
89.54
86.32
73.33
Inventory Days
99.83
94.30
96.16
98.12
103.18
100.24
101.16
97.82
101.85
92.53
Payable days
88.65
91.80
92.54
98.98
119.42
120.11
99.80
77.16
79.32
79.10
Cash Conversion Cycle
118.82
106.82
101.36
102.61
120.69
114.91
108.55
110.20
108.84
86.77
Total Debt/Equity
0.97
1.02
1.98
1.87
1.77
2.21
1.96
2.01
2.11
1.53
Interest Cover
1.52
1.13
1.07
0.82
1.03
1.48
2.25
2.68
2.08
2.44

News Update:


  • Jain Irrigation Systems to avail loan up to Rs 2,600 million from IFC
    19th Apr 2018, 11:22 AM

    The Board of Directors of the company at their meeting held on April 18, 2018, considered and approved the same

    Read More
  • Jain Irrigation bags order worth Rs 287.66 crore in Karnataka
    6th Mar 2018, 09:55 AM

    The order won through National Competitive Bidding is for Integrated Irrigation Solution Project

    Read More
  • Jain Irrigation inaugurates Drip Irrigation Project in Karnataka
    1st Mar 2018, 10:01 AM

    This project is providing irrigation facilities to 7382 beneficiaries consisting of 28 water user co-operative societies

    Read More
  • Jain Irrigation Systems’ arm acquires 100% stake in Belgium based company
    27th Feb 2018, 08:47 AM

    JFFL through its multi generation wholly owned subsidiary in Belgium has acquired 100% stake in INNOVAFOOD N.V. Belgium and its affiliate companies

    Read More
  • Jain Irrigation Systems bags Rs 375 crore contract from Pune Municipal Corporation
    22nd Feb 2018, 14:37 PM

    Pune is the first large city in India which will execute a project of this nature on such a large scale

    Read More
  • Societe Generale buys 30.96 lakh shares of Jain Irrigation Systems
    2nd Feb 2018, 09:02 AM

    It has purchased 30,96,442 shares at Rs 135.01 per share on the NSE on February 1, 2018

    Read More
  • Jain Irrigation Sys - Quarterly Results
    30th Jan 2018, 12:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.