Nifty
Sensex
:
:
10234.45
32609.16
3.60 (0.04%)
-24.48 (-0.08%)

Plastic Products

Rating :
52/99

BSE: 500219 | NSE: JISLJALEQS

95.15
1.85 (1.98%)
17-Oct-2017 | 4:38PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 94.20
  • 96.60
  • 94.15
  • 93.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 8548378
  • 8133.78
  • 119.70
  • 79.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,641.02
  • 29.89
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,408.43
  • 0.80%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.46%
  • 3%
  • 13.94%
  • FII
  • DII
  • Others
  • 0.22%
  • 7.39%
  • 46.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
1,733.52
1,655.76
4.70%
2,286.55
2,010.02
13.76%
1,441.72
1,378.52
4.58%
1,440.68
1,315.73
9.50%
Expenses
1,499.22
1,422.47
5.40%
1,941.33
1,722.43
12.71%
1,256.87
1,225.84
2.53%
1,263.80
1,156.93
9.24%
EBITDA
234.30
233.29
0.43%
345.22
287.59
20.04%
184.85
152.68
21.07%
176.88
158.80
11.39%
EBIDTM
13.52%
13.62%
15.10%
13.92%
12.53%
10.83%
12.08%
11.80%
Other Income
13.34
13.32
0.15%
11.31
17.94
-36.96%
7.69
5.63
36.59%
28.88
7.54
283.02%
Interest
115.52
108.58
6.39%
114.08
122.34
-6.75%
116.68
119.93
-2.71%
120.01
115.14
4.23%
Depreciation
85.09
68.69
23.88%
84.48
71.44
18.25%
74.42
67.33
10.53%
73.79
63.50
16.20%
PBT
47.03
69.34
-32.17%
157.97
113.51
39.17%
1.44
9.43
-84.73%
11.96
-48.34
-
Tax
0.61
8.43
-92.76%
80.86
24.47
230.45%
-5.16
0.65
-
-17.39
-18.27
-
PAT
46.42
60.91
-23.79%
77.11
89.04
-13.40%
6.60
8.78
-24.83%
29.35
-30.07
-
PATM
2.68%
3.56%
3.37%
4.31%
0.45%
0.62%
2.00%
-2.24%
EPS
0.92
1.23
-25.20%
1.60
1.88
-14.89%
0.13
0.20
-35.00%
0.59
-0.64
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
6,769.78
6,322.24
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
2,414.14
Net Sales Growth
7.08%
2.76%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
28.25%
 
Cost Of Goods Sold
3,594.68
3,489.04
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
1,181.75
Gross Profit
3,175.10
2,833.21
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
1,232.38
GP Margin
46.90%
44.81%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
51.05%
Total Expenditure
5,829.56
5,503.94
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
2,071.68
Power & Fuel Cost
226.54
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
76.37
% Of Sales
3.35%
3.17%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
3.16%
Employee Cost
738.29
666.40
665.84
614.13
501.88
471.57
412.46
320.93
278.80
242.36
% Of Sales
10.91%
10.54%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
10.04%
Manufacturing Exp.
500.75
468.91
399.15
337.44
275.46
331.79
157.38
185.57
144.63
115.90
% Of Sales
7.40%
7.42%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
4.80%
General & Admin Exp.
279.44
252.15
212.17
183.42
152.94
148.85
148.20
151.37
116.99
80.90
% Of Sales
4.13%
3.99%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
3.35%
Selling & Distn. Exp.
184.74
164.41
224.36
189.34
156.16
146.30
235.97
265.40
474.46
372.66
% Of Sales
2.73%
2.60%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
15.44%
Miscellaneous Exp.
305.11
262.90
236.10
239.34
223.63
302.94
183.68
15.17
66.37
372.66
% Of Sales
4.51%
4.16%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
0.07%
EBITDA
940.22
818.30
779.27
769.97
725.34
815.08
647.82
494.94
383.18
342.46
EBITDA Margin
13.89%
12.94%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
14.19%
Other Income
61.20
33.28
41.00
46.30
66.78
34.05
210.72
194.57
69.20
40.26
Interest
459.35
491.01
469.28
467.64
485.52
476.79
326.98
219.39
184.51
132.83
Depreciation
301.38
297.04
244.06
204.54
169.56
144.09
122.16
101.96
68.40
55.76
PBT
240.70
63.54
106.94
144.08
137.04
228.25
409.40
368.17
199.47
194.13
Tax
66.73
18.05
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
54.01
Tax Rate
27.72%
28.41%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
28.32%
PAT
167.20
45.21
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
134.18
PAT before Minority Interest
173.97
45.49
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
136.72
Minority Interest
-6.77
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
-2.54
PAT Margin
2.47%
0.72%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
5.56%
PAT Growth
269.83%
-17.12%
236.99%
-1164.71%
-98.33%
-20.38%
13.80%
89.95%
-3.22%
 
Unadjusted EPS
3.29
1.05
1.21
-0.87
0.07
5.51
7.37
6.54
17.40
18.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
4,157.76
4,064.27
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
873.20
Share Capital
95.89
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
160.59
Total Reserves
4,061.87
3,966.01
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
674.71
Non-Current Liabilities
2,686.14
2,063.69
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
1,270.31
Secured Loans
393.18
1,038.57
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
1,214.63
Unsecured Loans
1,826.72
581.21
446.23
483.11
468.56
312.12
163.57
394.00
70.69
60.99
Long Term Provisions
26.91
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
0.00
Current Liabilities
4,053.83
4,386.29
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
741.37
Trade Payables
1,538.02
1,340.49
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
544.10
Other Current Liabilities
1,238.87
884.03
728.40
757.95
652.24
653.41
545.97
227.87
280.56
135.25
Short Term Borrowings
1,234.78
2,131.53
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
0.00
Short Term Provisions
42.16
30.25
52.89
55.24
49.15
66.92
67.61
68.73
84.91
62.02
Total Liabilities
11,006.63
10,616.75
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
2,949.79
Net Block
4,777.46
4,832.70
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
896.15
Gross Block
6,810.84
6,585.18
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
1,381.76
Accumulated Depreciation
2,033.38
1,752.48
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
485.62
Non Current Assets
5,226.80
5,236.54
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
1,040.09
Capital Work in Progress
64.22
60.38
52.59
80.69
74.89
198.00
95.58
132.43
120.80
97.26
Non Current Investment
106.82
70.73
62.06
1.42
3.84
23.56
21.11
21.08
20.08
23.71
Long Term Loans & Adv.
244.28
218.97
374.53
418.26
371.36
208.23
96.24
0.00
0.00
0.00
Other Non Current Assets
34.04
53.77
65.31
7.43
24.53
24.45
34.76
0.00
0.00
0.00
Current Assets
5,779.83
5,380.20
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
1,909.71
Current Investments
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40.00
Inventories
2,258.07
1,875.00
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
809.94
Sundry Debtors
2,282.15
2,174.27
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
655.65
Cash & Bank
266.08
379.51
304.11
196.81
235.89
330.82
414.37
505.26
117.41
103.62
Other Current Assets
973.53
427.73
350.91
414.20
731.03
521.95
415.33
388.28
335.18
300.49
Short Term Loans & Adv.
501.47
488.69
463.13
561.22
354.37
190.38
213.25
340.31
285.75
237.96
Net Current Assets
1,726.00
993.91
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
1,168.34
Total Assets
11,006.63
10,616.74
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13
2,949.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
673.81
440.37
660.45
573.84
427.55
84.97
105.90
393.15
227.05
-224.25
PBT
240.70
63.54
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
194.13
Adjustment
837.30
800.92
743.20
818.24
757.21
566.68
408.09
336.41
254.34
179.37
Changes in Working Capital
-375.97
-413.25
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
-570.49
Cash after chg. in Working capital
702.03
451.21
687.51
577.92
457.04
178.73
210.60
463.76
249.52
-196.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.22
-10.84
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
-23.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-416.91
-275.44
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
-342.77
Net Fixed Assets
-105.08
-941.63
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
-200.01
Net Investments
304.36
-695.22
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
-138.38
Others
-616.19
1,361.41
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
-4.38
Cash from Financing Activity
-519.95
-89.36
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
614.88
Net Cash Inflow / Outflow
-263.06
75.57
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
47.86
Opening Cash & Equivalents
374.18
298.60
194.00
232.38
329.80
411.35
493.95
105.29
66.89
55.76
Closing Cash & Equivalent
111.12
374.18
301.00
194.00
232.38
329.80
411.35
493.95
105.29
103.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
86.72
85.23
46.21
46.98
47.24
42.42
39.43
31.94
22.50
20.73
ROA
1.61%
0.48%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
5.82%
ROE
4.23%
1.47%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
25.75%
ROCE
8.55%
7.62%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
18.91%
Fixed Asset Turnover
1.13
1.32
1.65
1.67
1.58
1.73
1.78
1.80
1.95
2.18
Receivable days
107.64
104.32
97.74
103.48
136.92
134.78
107.19
89.54
86.32
73.33
Inventory Days
99.83
94.30
96.16
98.12
103.18
100.24
101.16
97.82
101.85
92.53
Payable days
88.65
91.80
92.54
98.98
119.42
120.11
99.80
77.16
79.32
79.10
Cash Conversion Cycle
118.82
106.82
101.36
102.61
120.69
114.91
108.55
110.20
108.84
86.77
Total Debt/Equity
0.97
1.02
1.98
1.87
1.77
2.21
1.96
2.01
2.11
1.53
Interest Cover
1.52
1.13
1.07
0.82
1.03
1.48
2.25
2.68
2.08
2.44

News Update


  • Jain Irrigation Systems redeems FCCB’s worth $40 million
    17th Oct 2017, 09:34 AM

    The company has also paid redemption premium of $5.359 million totaling to Rs 35.3 crore

    Read More
  • Jain Irrigation's Pipe Division bags order of Rs 178.39 crore in Gujarat
    16th Oct 2017, 10:30 AM

    Jain Irrigation will execute the said work in 15 months' time limit

    Read More
  • Jain Irrigation bags project worth Rs 84.50 crore in Maharashtra
    9th Oct 2017, 14:08 PM

    The company has bagged Water Supply project from Bhusawal Municipal Council through national competitive bidding

    Read More
  • Jain Irrigation Systems reports 24% fall in Q1 consolidated net profit
    18th Aug 2017, 11:20 AM

    Total consolidated income of the company increased marginally by 1.18% at Rs 1746.86 crore for Q1FY18

    Read More
  • Jain Irrigation Sys - Quarterly Results
    14th Aug 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.