Nifty
Sensex
:
:
9119.40
29365.30
-17.00 (-0.19%)
-57.09 (-0.19%)

Construction - Real Estate

Rating :
47/99

BSE: 533207 | NSE: JPINFRATEC

11.35
0.25 (2.25%)
21-Apr-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 11.35
  • 11.50
  • 11.00
  • 11.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1734971
  • 196.92
  • 13.60
  • 5.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,569.49
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,151.55
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.64%
  • 5.8%
  • 10.6%
  • FII
  • DII
  • Others
  • 9.79%
  • 0%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,236.41
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,116.53
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
119.88
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.70%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.60
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
243.26
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.83
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-137.61
0.00
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-21.99
0.00
-
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-115.62
0.00
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-9.35%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.83
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Net Sales
2,888.32
3,254.88
3,318.69
Net Sales Growth
-11.26%
-1.92%
 
Cost Of Goods Sold
2,045.09
1,736.90
1,820.84
Gross Profit
843.22
1,517.98
1,497.84
GP Margin
29.19%
46.64%
45.13%
Total Expenditure
2,300.57
1,914.66
2,015.55
Power & Fuel Cost
15.54
14.37
12.48
% Of Sales
0.54%
0.44%
0.38%
Employee Cost
62.27
49.60
40.31
% Of Sales
2.16%
1.52%
1.21%
Manufacturing Exp.
62.21
31.15
22.88
% Of Sales
2.15%
0.96%
0.69%
General & Admin Exp.
91.50
61.12
55.76
% Of Sales
3.17%
1.88%
1.68%
Selling & Distn. Exp.
2.93
1.14
3.69
% Of Sales
0.10%
0.04%
0.11%
Miscellaneous Exp.
21.02
20.38
59.58
% Of Sales
0.73%
0.63%
1.80%
EBITDA
587.75
1,340.22
1,303.14
EBITDA Margin
20.35%
41.18%
39.27%
Other Income
9.46
13.16
13.44
Interest
947.98
898.79
895.96
Depreciation
51.22
30.31
21.43
PBT
-401.99
424.29
399.19
Tax
-103.58
73.85
101.29
Tax Rate
25.77%
17.41%
25.37%
PAT
-298.42
350.44
297.90
PAT before Minority Interest
-298.42
350.44
297.90
Minority Interest
0.00
0.00
0.00
PAT Margin
-10.33%
10.77%
8.98%
PAT Growth
-185.16%
17.64%
 
Unadjusted EPS
-2.15
2.52
2.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Shareholder's Funds
5,921.45
6,346.53
6,053.30
Share Capital
1,388.93
1,388.93
1,388.93
Total Reserves
4,532.52
4,957.60
4,664.36
Non-Current Liabilities
8,930.44
7,240.30
8,401.68
Secured Loans
8,587.26
6,768.79
7,791.89
Unsecured Loans
0.00
0.00
222.12
Long Term Provisions
3.44
26.60
20.63
Current Liabilities
3,858.53
6,334.66
6,180.92
Trade Payables
792.73
1,335.24
1,142.58
Other Current Liabilities
3,046.26
4,999.02
3,914.31
Short Term Borrowings
19.09
0.00
0.00
Short Term Provisions
0.44
0.40
1,124.03
Total Liabilities
18,710.42
19,921.49
20,635.90
Net Block
10,282.23
9,663.18
9,653.67
Gross Block
10,450.78
9,780.95
9,739.62
Accumulated Depreciation
168.55
117.77
85.95
Non Current Assets
11,143.03
11,004.88
11,041.27
Capital Work in Progress
681.62
1,197.14
1,035.48
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
179.15
138.03
345.38
Other Non Current Assets
0.03
6.53
6.75
Current Assets
7,567.39
8,916.61
9,594.63
Current Investments
0.00
0.00
0.00
Inventories
5,833.10
6,343.08
6,725.82
Sundry Debtors
419.65
526.41
132.75
Cash & Bank
53.03
159.70
380.97
Other Current Assets
1,261.60
1,887.42
2,355.10
Short Term Loans & Adv.
43.55
90.36
1,034.30
Net Current Assets
3,708.86
2,581.94
3,413.71
Total Assets
18,710.42
19,921.49
20,635.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,192.25
2,039.30
756.54
PBT
-401.99
424.29
399.19
Adjustment
1,011.04
937.77
906.02
Changes in Working Capital
650.06
743.64
-254.36
Cash after chg. in Working capital
1,259.11
2,105.69
1,050.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-66.86
-66.39
-131.81
Other Direct Exp. Paid
0.00
0.00
-162.50
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-291.50
88.59
20.34
Net Fixed Assets
-49.07
3.48
Net Investments
0.00
-177.50
Others
-242.43
262.61
Cash from Financing Activity
-987.76
-2,378.21
-630.94
Net Cash Inflow / Outflow
-87.01
-250.32
145.94
Opening Cash & Equivalents
124.93
375.25
229.31
Closing Cash & Equivalent
37.92
124.93
375.25

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
42.63
45.69
43.58
ROA
-1.54%
1.73%
1.44%
ROE
-4.86%
5.65%
4.92%
ROCE
3.52%
8.77%
8.79%
Fixed Asset Turnover
0.29
0.33
0.34
Receivable days
59.78
36.96
14.60
Inventory Days
769.36
732.77
739.73
Payable days
173.12
242.38
216.78
Cash Conversion Cycle
656.02
527.35
537.55
Total Debt/Equity
1.63
1.43
1.43
Interest Cover
0.58
1.47
1.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.