PBT
3.28
-10.32
10.80
35.31
-5.84
-3.13
-5.02
-4.36
-6.73
-13.24
Adjustment
1.53
1.72
-15.11
-39.36
3.33
1.32
1.51
0.48
3.23
6.63
Changes in Working Capital
-3.66
6.38
-0.36
0.44
-0.25
-0.58
2.60
2.49
-3.15
-1.83
Cash after chg. in Working capital
1.15
-2.23
-4.67
-3.61
-2.77
-2.39
-0.91
-1.39
-6.65
-8.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.45
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.05
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00