PBT
-11.11
-14.22
-12.15
-23.98
-12.41
-13.46
-15.80
0.11
0.97
8.85
Adjustment
4.72
16.72
15.51
13.05
3.69
10.21
12.31
6.29
2.47
-5.74
Changes in Working Capital
1.63
8.96
-6.87
-0.05
15.01
4.39
-3.57
-4.98
2.38
-9.43
Cash after chg. in Working capital
-4.76
11.46
-3.52
-10.97
6.29
1.14
-7.05
1.42
5.81
-6.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.31
-0.39
-0.55
0.01
-0.16
-0.26
-0.64
-0.89
-3.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00