Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Engineering - Construction

Rating :
55/99

BSE: 500510 | NSE: LT

1162.90
-2.30 (-0.20%)
26-Sep-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1151.00
  • 1170.00
  • 1151.00
  • 1165.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1809036
  • 21037.28
  • 1250.50
  • 863.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163,114.54
  • 25.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 251,518.32
  • 1.20%
  • 3.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 6.97%
  • 21.81%
  • FII
  • DII
  • Others
  • 4.81%
  • 34.94%
  • 31.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
23,989.79
21,873.80
9.67%
36,827.99
33,157.04
11.07%
26,286.98
25,829.26
1.77%
25,010.70
23,393.22
6.91%
Expenses
20,538.97
18,647.11
10.15%
31,152.56
28,297.87
10.09%
22,431.86
23,179.37
-3.22%
21,370.07
20,801.56
2.73%
EBITDA
3,450.82
3,226.69
6.95%
5,675.43
4,859.17
16.80%
3,855.12
2,649.89
45.48%
3,640.63
2,591.66
40.47%
EBIDTM
14.38%
14.75%
15.41%
14.55%
14.67%
10.17%
14.56%
10.98%
Other Income
384.85
302.42
27.26%
399.47
218.22
83.06%
256.83
451.68
-43.14%
481.26
219.10
119.65%
Interest
1,759.14
1,659.16
6.03%
1,636.96
773.74
111.56%
1,711.19
744.60
129.81%
1,694.62
827.78
104.72%
Depreciation
551.27
464.78
18.61%
722.70
820.27
-11.89%
722.29
619.82
16.53%
460.15
693.57
-33.65%
PBT
1,525.26
1,405.17
8.55%
3,434.24
3,531.90
-2.77%
1,678.47
1,737.15
-3.38%
2,369.55
1,598.98
48.19%
Tax
459.72
548.80
-16.23%
337.22
953.73
-64.64%
439.85
555.51
-20.82%
680.71
493.56
37.92%
PAT
1,065.54
856.37
24.43%
3,097.02
2,578.17
20.12%
1,238.62
1,181.64
4.82%
1,688.84
1,105.40
52.78%
PATM
4.44%
3.92%
8.41%
7.72%
4.71%
4.53%
6.75%
4.68%
EPS
6.37
4.36
46.10%
21.61
17.56
23.06%
6.95
7.41
-6.21%
10.26
7.13
43.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
29,456.85
Net Sales Growth
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
37.53%
 
Cost Of Goods Sold
36,767.22
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
13,218.24
Gross Profit
72,544.59
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
16,238.61
GP Margin
66.36%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
55.13%
Total Expenditure
92,660.93
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
25,327.93
Power & Fuel Cost
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
447.60
% Of Sales
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
1.52%
Employee Cost
13,853.07
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
2,011.41
% Of Sales
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
6.83%
Manufacturing Exp.
29,892.49
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
6,444.69
% Of Sales
27.35%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
21.88%
General & Admin Exp.
6,267.55
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
2,426.36
% Of Sales
5.73%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
8.24%
Selling & Distn. Exp.
873.91
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
351.91
% Of Sales
0.80%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
1.19%
Miscellaneous Exp.
3,583.50
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
1,187.97
351.91
% Of Sales
3.28%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
1.45%
EBITDA
16,650.88
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
4,128.92
EBITDA Margin
15.23%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
14.02%
Other Income
1,492.16
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
425.15
Interest
7,007.18
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
625.71
Depreciation
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
509.74
PBT
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Tax
2,148.55
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
1,147.12
Tax Rate
24.18%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
33.56%
PAT
6,294.54
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
2,203.21
PAT before Minority Interest
6,738.81
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
2,271.50
Minority Interest
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
-68.29
PAT Margin
5.76%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
7.48%
PAT Growth
19.42%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
34.66%
 
Unadjusted EPS
64.80
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
10,831.11
Share Capital
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
58.47
Total Reserves
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
10,628.33
Non-Current Liabilities
67,105.44
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
12,437.65
Secured Loans
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
6,756.16
Unsecured Loans
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
5,559.77
Long Term Provisions
526.59
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
0.00
Current Liabilities
89,437.96
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
15,694.57
Trade Payables
29,774.25
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
7,017.29
Other Current Liabilities
40,208.29
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
6,440.67
Short Term Borrowings
16,556.79
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
0.00
Short Term Provisions
2,898.63
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
2,236.61
Total Liabilities
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95
Net Block
13,073.91
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
5,709.76
Gross Block
17,005.59
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
7,988.11
Accumulated Depreciation
3,780.58
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
2,270.70
Non Current Assets
88,715.02
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
9,474.93
Capital Work in Progress
13,471.42
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
3,053.07
Non Current Investment
9,383.36
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
951.46
Long Term Loans & Adv.
52,011.21
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
0.00
Other Non Current Assets
775.12
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
0.00
Current Assets
121,608.50
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
30,382.48
Current Investments
13,799.39
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
4,600.82
Inventories
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
5,019.00
Sundry Debtors
27,969.60
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
8,234.36
Cash & Bank
5,572.49
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
1,560.78
Other Current Assets
70,127.28
36,810.98
24,343.90
24,464.40
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
10,967.52
Short Term Loans & Adv.
32,597.46
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
10,928.90
Net Current Assets
32,170.54
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
14,687.91
Total Assets
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6,234.85
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
-1,239.22
PBT
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Adjustment
2,433.19
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
677.19
Changes in Working Capital
-1,762.60
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
-4,167.08
Cash after chg. in Working capital
9,436.52
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
-71.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
-1,167.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,740.24
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
-6,615.34
Net Fixed Assets
-606.33
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
-1,587.50
Net Investments
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
-3,817.82
Others
-6,416.40
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
-1,210.02
Cash from Financing Activity
3,527.09
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
7,697.32
Net Cash Inflow / Outflow
21.70
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
-157.24
Opening Cash & Equivalents
3,789.51
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
1,718.02
Closing Cash & Equivalent
3,811.21
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04
1,560.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
80.82
ROA
3.34%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
7.04%
ROE
14.37%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
26.07%
ROCE
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
22.22%
Fixed Asset Turnover
6.56
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
4.20
Receivable days
89.57
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
87.79
Inventory Days
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
53.23
Payable days
118.44
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
90.61
Cash Conversion Cycle
-13.95
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
50.41
Total Debt/Equity
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
1.16
Interest Cover
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50
6.46

News Update


  • L&T’s Hydrocarbon Division bags order worth Rs 1,700 crore from KOC
    20th Sep 2017, 09:29 AM

    The completion of the project is scheduled in the third quarter of 2020

    Read More
  • L&T’s construction arm bag orders worth Rs 2,525 crore
    12th Sep 2017, 09:22 AM

    The Metallurgical & Material handling Business has bagged orders worth Rs 2,271 crore in the domestic market

    Read More
  • Larsen & Toubro gets green nod for expansion of Powai project
    4th Sep 2017, 09:09 AM

    The expansion is of residential and IT tower projects that will entail an investment of Rs 1,102 crore

    Read More
  • L&T’s arm to establish infrastructure investment trust
    4th Sep 2017, 08:42 AM

    L&T IDPL has filed an application for registration of infrastructure investment trust with SEBI on September 01, 2017

    Read More
  • L&T construction arm bag orders worth Rs 1975 crore
    28th Aug 2017, 10:45 AM

    The Power Transmission & Distribution Business of the company has bagged orders worth Rs 1331 crore in the domestic and international markets

    Read More
  • L&T delivers two more high speed Interceptor Ships to Indian Coast Guard
    17th Aug 2017, 13:34 PM

    This is part of the two contracts being executed by L&T for design and construction of 54 Interceptors to Indian Coast Guard

    Read More
  • L&T to divest entire stake in L&T Cutting Tools for Rs 174.04 crore
    17th Aug 2017, 08:51 AM

    The Share Sale and Purchase Agreement have been executed on August 16, 2017

    Read More
  • IRDAI reiterates LIC to pare stake in L&T to below 15%
    8th Aug 2017, 09:44 AM

    Insurance major holds 17.97 per cent stake in L&T

    Read More
  • L&T bags order worth Rs 1,050-crore from Indian Railways
    5th Aug 2017, 09:04 AM

    The contract is for electrification of 781-km rail track

    Read More
  • L&T’s arm enters into agreement with Nirmal Lifestyle Developers
    3rd Aug 2017, 10:28 AM

    The agreement is to jointly develop a land parcel located at LBS Marg in Mumbai's north central suburb of Mulund for residential use

    Read More
  • L&T bags order worth 3,375 crore from Metro Express
    2nd Aug 2017, 11:12 AM

    The order is to design and build an Integrated Light Rail-based Urban Transit System

    Read More
  • Larsen & Toubro - Quarterly Results
    28th Jul 2017, 12:00 AM

    Read More
  • L&T’s arm bags order worth Rs 2,552 crore across various business segments
    27th Jun 2017, 09:38 AM

    The Transportation Infrastructure & Water Effluent Treatment businesses have jointly bagged an EPC order worth Rs 1,223 crore

    Read More
  • Government sells 2.5% equity stake in L&T
    21st Jun 2017, 11:16 AM

    The stake sale in L&T involved six block deals on BSE and at least one block deal on NSE

    Read More
  • L&T’s arm bags order worth Rs 287.48 crore
    21st Jun 2017, 10:05 AM

    The company has bagged an EPC contract for the development of 50MW Solar Power PV grid connected project (including evacuation arrangements) located at Theni and Dindigul districts in Tamil Nadu

    Read More
  • Larsen & Toubro launches Navy's Floating Dock
    20th Jun 2017, 11:37 AM

    This marks a significant achievement for L&T's Shipbuilding arm in Design, Construction and Project Management of Defence Vessels

    Read More
  • L&T’s arm bags order worth Rs 2,231 crore across various business segments
    19th Jun 2017, 09:18 AM

    The company’s Building & Factories Business has bagged a turnkey order worth Rs 1,324 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.