Nifty
Sensex
:
:
10452.30
34010.76
-93.20 (-0.88%)
-286.71 (-0.84%)

Engineering - Construction

Rating :
59/99

BSE: 500510 | NSE: LT

1328.40
-21.95 (-1.63%)
16-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1358.00
  • 1364.00
  • 1320.45
  • 1350.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1424559
  • 18923.84
  • 1470.00
  • 973.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 189,205.90
  • 26.18
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 277,609.68
  • 1.04%
  • 3.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 7.68%
  • 21.06%
  • FII
  • DII
  • Others
  • 4.58%
  • 35.71%
  • 30.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
28,747.45
26,286.98
9.36%
26,446.76
25,010.70
5.74%
23,989.79
21,873.80
9.67%
36,827.99
33,157.04
11.07%
Expenses
24,074.86
22,431.86
7.32%
21,965.96
21,370.07
2.79%
20,538.97
18,647.11
10.15%
31,152.56
28,297.87
10.09%
EBITDA
4,672.59
3,855.12
21.20%
4,480.80
3,640.63
23.08%
3,450.82
3,226.69
6.95%
5,675.43
4,859.17
16.80%
EBIDTM
16.25%
14.67%
16.94%
14.56%
14.38%
14.75%
15.41%
14.55%
Other Income
212.91
256.83
-17.10%
401.29
481.26
-16.62%
384.85
302.42
27.26%
399.47
218.22
83.06%
Interest
1,891.08
1,711.19
10.51%
1,913.26
1,694.62
12.90%
1,759.14
1,659.16
6.03%
1,636.96
773.74
111.56%
Depreciation
454.49
722.29
-37.08%
430.59
460.15
-6.42%
551.27
464.78
18.61%
722.70
820.27
-11.89%
PBT
2,526.18
1,678.47
50.50%
2,674.98
2,369.55
12.89%
1,525.26
1,405.17
8.55%
3,434.24
3,531.90
-2.77%
Tax
737.24
439.85
67.61%
543.94
680.71
-20.09%
459.72
548.80
-16.23%
337.22
953.73
-64.64%
PAT
1,788.94
1,238.62
44.43%
2,131.04
1,688.84
26.18%
1,065.54
856.37
24.43%
3,097.02
2,578.17
20.12%
PATM
6.22%
4.71%
8.06%
6.75%
4.44%
3.92%
8.41%
7.72%
EPS
10.63
6.95
52.95%
12.99
10.26
26.61%
6.37
4.36
46.10%
21.61
17.56
23.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
116,011.99
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
29,456.85
Net Sales Growth
9.11%
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
37.53%
 
Cost Of Goods Sold
17,015.73
36,767.22
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
13,218.24
Gross Profit
98,996.26
72,544.59
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
16,238.61
GP Margin
85.33%
66.36%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
55.13%
Total Expenditure
97,732.35
92,660.93
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
25,327.93
Power & Fuel Cost
-
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
447.60
% Of Sales
-
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
1.52%
Employee Cost
-
13,853.07
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
2,011.41
% Of Sales
-
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
6.83%
Manufacturing Exp.
-
29,892.49
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
6,444.69
% Of Sales
-
27.35%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
21.88%
General & Admin Exp.
-
6,267.55
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
2,426.36
% Of Sales
-
5.73%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
8.24%
Selling & Distn. Exp.
-
873.91
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
351.91
% Of Sales
-
0.80%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
1.19%
Miscellaneous Exp.
-
3,583.50
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
1,187.97
351.91
% Of Sales
-
3.28%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
1.45%
EBITDA
18,279.64
16,650.88
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
4,128.92
EBITDA Margin
15.76%
15.23%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
14.02%
Other Income
1,398.52
1,492.16
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
425.15
Interest
7,200.44
7,007.18
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
625.71
Depreciation
2,159.05
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
509.74
PBT
10,160.66
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Tax
2,078.12
2,148.55
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
1,147.12
Tax Rate
20.45%
24.18%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
33.56%
PAT
8,082.54
6,294.54
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
2,203.21
PAT before Minority Interest
7,462.66
6,738.81
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
2,271.50
Minority Interest
-619.88
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
-68.29
PAT Margin
6.97%
5.76%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
7.48%
PAT Growth
27.04%
19.42%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
34.66%
 
Unadjusted EPS
51.60
64.80
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
10,831.11
Share Capital
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
58.47
Total Reserves
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
10,628.33
Non-Current Liabilities
67,105.44
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
12,437.65
Secured Loans
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
6,756.16
Unsecured Loans
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
5,559.77
Long Term Provisions
526.59
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
0.00
Current Liabilities
89,437.96
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
15,694.57
Trade Payables
29,774.25
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
7,017.29
Other Current Liabilities
40,208.29
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
6,440.67
Short Term Borrowings
16,556.79
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
0.00
Short Term Provisions
2,898.63
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
2,236.61
Total Liabilities
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95
Net Block
13,073.91
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
5,709.76
Gross Block
17,005.59
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
7,988.11
Accumulated Depreciation
3,780.58
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
2,270.70
Non Current Assets
88,715.02
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
9,474.93
Capital Work in Progress
13,471.42
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
3,053.07
Non Current Investment
9,383.36
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
951.46
Long Term Loans & Adv.
52,011.21
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
0.00
Other Non Current Assets
775.12
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
0.00
Current Assets
121,608.50
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
30,382.48
Current Investments
13,799.39
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
4,600.82
Inventories
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
5,019.00
Sundry Debtors
27,969.60
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
8,234.36
Cash & Bank
5,572.49
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
1,560.78
Other Current Assets
70,127.28
36,810.98
24,343.90
24,464.40
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
10,967.52
Short Term Loans & Adv.
32,597.46
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
10,928.90
Net Current Assets
32,170.54
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
14,687.91
Total Assets
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6,234.85
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
-1,239.22
PBT
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Adjustment
2,433.19
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
677.19
Changes in Working Capital
-1,762.60
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
-4,167.08
Cash after chg. in Working capital
9,436.52
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
-71.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
-1,167.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,740.24
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
-6,615.34
Net Fixed Assets
-606.33
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
-1,587.50
Net Investments
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
-3,817.82
Others
-6,416.40
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
-1,210.02
Cash from Financing Activity
3,527.09
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
7,697.32
Net Cash Inflow / Outflow
21.70
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
-157.24
Opening Cash & Equivalents
3,789.51
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
1,718.02
Closing Cash & Equivalent
3,811.21
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04
1,560.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
80.82
ROA
3.34%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
7.04%
ROE
14.37%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
26.07%
ROCE
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
22.22%
Fixed Asset Turnover
6.56
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
4.20
Receivable days
89.57
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
87.79
Inventory Days
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
53.23
Payable days
118.44
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
90.61
Cash Conversion Cycle
-13.95
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
50.41
Total Debt/Equity
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
1.16
Interest Cover
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50
6.46

Annual Reports:

News Update:


  • L&T’s construction arm bags orders worth Rs 1,585 crore
    15th Feb 2018, 12:03 PM

    Transportation Infrastructure business has won an order worth Rs 513 crore from NHAI

    Read More
  • L&T’s arm bags order in excess of Rs 2,200 crore
    12th Feb 2018, 09:26 AM

    LTHE has signed a major field development EPC contract with Al Dhafra Petroleum Operations Company

    Read More
  • L&T’s construction arm bags orders worth Rs 2,275 crore
    2nd Feb 2018, 09:13 AM

    The Water & Effluent Treatment Business has bagged orders worth Rs 1,255 crore

    Read More
  • Larsen & Toubro - Quarterly Results
    31st Jan 2018, 16:30 PM

    Read More
  • L&T launches second Offshore Patrol Vessel for Indian Coast Guard
    22nd Jan 2018, 09:35 AM

    The company is the first private Indian shipyard to construct and deliver OPVs for the Indian Coast Guard

    Read More
  • L&T’s construction arm bags orders worth Rs 1310 crore
    15th Jan 2018, 12:55 PM

    The company, under Buildings & Factories Business, has secured contract an order worth Rs 340 crore to construct an IT Park at Chennai from a leading developer

    Read More
  • L&T commissions 360 MW Bheramara combined cycle power plant in Bangladesh
    9th Jan 2018, 11:45 AM

    This power plant is based in Bheramara of Kushtia District in the western sector of Bangladesh, which is approximately 250 km from Kolkata, India

    Read More
  • L&T’s construction arm bags orders worth Rs 2,265 crore
    8th Jan 2018, 09:13 AM

    The Transportation Infrastructure and Water & Effluent Treatment businesses of L&T Construction have jointly bagged three EPC orders

    Read More
  • L&T’s arm bags order worth Rs 1,483 crore from ONGC
    5th Jan 2018, 09:39 AM

    The EPCIC scope of the project includes three new wellhead platforms, 23-kilometer subsea pipeline, composite subsea power cable etc

    Read More
  • L&T’s construction arm bags orders worth Rs 1,454 crore
    2nd Jan 2018, 13:46 PM

    The Smart World & Communications Business Unit has secured an order worth Rs 864 crore for the implementation of 5 Million Smart Meters

    Read More
  • L&T’s arm bags EPC contract worth Rs 2,100 crore
    1st Jan 2018, 09:08 AM

    LTHE has secured contract for CDU & VDU from HPCL and an extension to an ongoing contract for Reliance Industries Jamnagar

    Read More
  • L&T’s construction arm bags orders worth Rs 1,600 crore
    28th Dec 2017, 09:53 AM

    The business has secured an order from the Saudi Electricity Company for construction of 380kV Double Circuit Overhead Transmission Line

    Read More
  • L&T’s construction arm bags orders worth Rs 1125 crore
    27th Dec 2017, 10:34 AM

    The company’s Metallurgical & Material Handling Business has bagged orders worth Rs 710 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 3355 crore
    26th Dec 2017, 11:05 AM

    The business has won a prestigious order from the ‘India International Convention & Exhibition Centre’

    Read More
  • L&T commissions 225 MW Sikalbaha combined cycle power plant in Bangladesh
    14th Dec 2017, 11:46 AM

    This power plant, located near the port city of Chittagong in southeastern Bangladesh, has been inaugurated on December 10, 2017

    Read More
  • L&T’s arm bags order worth Rs 1,600 crore from HPCL
    7th Dec 2017, 09:12 AM

    The project is a part of HPCL Visakh Refinery Modernization Project and involves Engineering, Procurement, Construction and Commissioning etc

    Read More
  • L&T bags EPC order for 400 MW gas based power plant in Bangladesh
    29th Nov 2017, 15:15 PM

    L&T's scope includes design, detail engineering, supply, installation and commissioning of the complete power plant on a turnkey basis

    Read More
  • L&T’s construction arm bags orders worth Rs 3,572 crore
    27th Nov 2017, 09:21 AM

    The Transportation Infrastructure Business has been awarded a prestigious contract worth Rs 1,358 crore

    Read More
  • L&T’s construction arm bags order worth Rs 8,650 crore
    18th Nov 2017, 11:16 AM

    The company has bagged a major order from Mumbai Metropolitan Region Development Authority

    Read More
  • L&T’s arm bags order worth Rs 1,267 crore from ONGC
    13th Nov 2017, 09:25 AM

    The company has bagged offshore contract for the Balance Work for Pipeline Replacement Project-4

    Read More
  • L&T’s construction arm bags orders worth Rs 4,023 crore
    10th Nov 2017, 09:13 AM

    It has bagged an order worth Rs 830 crore from a reputed client under Buildings & Factories Business

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.