Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Engineering - Construction

Rating :
59/99

BSE: 500510 | NSE: LT

1385.00
24.90 (1.83%)
19-Apr-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1365.10
  • 1388.10
  • 1361.80
  • 1360.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2229317
  • 30876.04
  • 1470.00
  • 1107.53

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190,703.81
  • 26.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 279,107.59
  • 1.03%
  • 3.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 6.64%
  • 21.69%
  • FII
  • DII
  • Others
  • 2.93%
  • 37.97%
  • 30.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
28,747.45
26,286.98
9.36%
26,446.76
25,010.70
5.74%
23,989.79
21,873.80
9.67%
36,827.99
33,157.04
11.07%
Expenses
24,074.86
22,431.86
7.32%
21,965.96
21,370.07
2.79%
20,538.97
18,647.11
10.15%
31,152.56
28,297.87
10.09%
EBITDA
4,672.59
3,855.12
21.20%
4,480.80
3,640.63
23.08%
3,450.82
3,226.69
6.95%
5,675.43
4,859.17
16.80%
EBIDTM
16.25%
14.67%
16.94%
14.56%
14.38%
14.75%
15.41%
14.55%
Other Income
212.91
256.83
-17.10%
401.29
481.26
-16.62%
384.85
302.42
27.26%
399.47
218.22
83.06%
Interest
1,891.08
1,711.19
10.51%
1,913.26
1,694.62
12.90%
1,759.14
1,659.16
6.03%
1,636.96
773.74
111.56%
Depreciation
454.49
722.29
-37.08%
430.59
460.15
-6.42%
551.27
464.78
18.61%
722.70
820.27
-11.89%
PBT
2,526.18
1,678.47
50.50%
2,674.98
2,369.55
12.89%
1,525.26
1,405.17
8.55%
3,434.24
3,531.90
-2.77%
Tax
737.24
439.85
67.61%
543.94
680.71
-20.09%
459.72
548.80
-16.23%
337.22
953.73
-64.64%
PAT
1,788.94
1,238.62
44.43%
2,131.04
1,688.84
26.18%
1,065.54
856.37
24.43%
3,097.02
2,578.17
20.12%
PATM
6.22%
4.71%
8.06%
6.75%
4.44%
3.92%
8.41%
7.72%
EPS
10.63
6.95
52.95%
12.99
10.26
26.61%
6.37
4.36
46.10%
21.61
17.56
23.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
116,011.99
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
29,456.85
Net Sales Growth
9.11%
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
37.53%
 
Cost Of Goods Sold
17,015.73
36,767.22
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
13,218.24
Gross Profit
98,996.26
72,544.59
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
16,238.61
GP Margin
85.33%
66.36%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
55.13%
Total Expenditure
97,732.35
92,660.93
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
25,327.93
Power & Fuel Cost
-
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
447.60
% Of Sales
-
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
1.52%
Employee Cost
-
13,853.07
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
2,011.41
% Of Sales
-
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
6.83%
Manufacturing Exp.
-
29,892.49
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
6,444.69
% Of Sales
-
27.35%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
21.88%
General & Admin Exp.
-
6,267.55
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
2,426.36
% Of Sales
-
5.73%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
8.24%
Selling & Distn. Exp.
-
873.91
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
351.91
% Of Sales
-
0.80%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
1.19%
Miscellaneous Exp.
-
3,583.50
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
1,187.97
351.91
% Of Sales
-
3.28%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
1.45%
EBITDA
18,279.64
16,650.88
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
4,128.92
EBITDA Margin
15.76%
15.23%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
14.02%
Other Income
1,398.52
1,492.16
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
425.15
Interest
7,200.44
7,007.18
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
625.71
Depreciation
2,159.05
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
509.74
PBT
10,160.66
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Tax
2,078.12
2,148.55
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
1,147.12
Tax Rate
20.45%
24.18%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
33.56%
PAT
8,082.54
6,294.54
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
2,203.21
PAT before Minority Interest
7,462.66
6,738.81
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
2,271.50
Minority Interest
-619.88
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
-68.29
PAT Margin
6.97%
5.76%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
7.48%
PAT Growth
27.04%
19.42%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
34.66%
 
Unadjusted EPS
51.60
64.80
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
10,831.11
Share Capital
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
58.47
Total Reserves
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
10,628.33
Non-Current Liabilities
67,105.44
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
12,437.65
Secured Loans
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
6,756.16
Unsecured Loans
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
5,559.77
Long Term Provisions
526.59
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
0.00
Current Liabilities
89,437.96
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
15,694.57
Trade Payables
29,774.25
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
7,017.29
Other Current Liabilities
40,208.29
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
6,440.67
Short Term Borrowings
16,556.79
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
0.00
Short Term Provisions
2,898.63
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
2,236.61
Total Liabilities
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95
Net Block
13,073.91
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
5,709.76
Gross Block
17,005.59
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
7,988.11
Accumulated Depreciation
3,780.58
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
2,270.70
Non Current Assets
88,715.02
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
9,474.93
Capital Work in Progress
13,471.42
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
3,053.07
Non Current Investment
9,383.36
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
951.46
Long Term Loans & Adv.
52,011.21
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
0.00
Other Non Current Assets
775.12
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
0.00
Current Assets
121,608.50
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
30,382.48
Current Investments
13,799.39
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
4,600.82
Inventories
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
5,019.00
Sundry Debtors
27,969.60
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
8,234.36
Cash & Bank
5,572.49
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
1,560.78
Other Current Assets
70,127.28
36,810.98
24,343.90
24,464.40
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
10,967.52
Short Term Loans & Adv.
32,597.46
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
10,928.90
Net Current Assets
32,170.54
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
14,687.91
Total Assets
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6,234.85
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
-1,239.22
PBT
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Adjustment
2,433.19
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
677.19
Changes in Working Capital
-1,762.60
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
-4,167.08
Cash after chg. in Working capital
9,436.52
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
-71.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
-1,167.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,740.24
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
-6,615.34
Net Fixed Assets
-606.33
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
-1,587.50
Net Investments
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
-3,817.82
Others
-6,416.40
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
-1,210.02
Cash from Financing Activity
3,527.09
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
7,697.32
Net Cash Inflow / Outflow
21.70
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
-157.24
Opening Cash & Equivalents
3,789.51
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
1,718.02
Closing Cash & Equivalent
3,811.21
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04
1,560.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
80.82
ROA
3.34%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
7.04%
ROE
14.37%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
26.07%
ROCE
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
22.22%
Fixed Asset Turnover
6.56
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
4.20
Receivable days
89.57
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
87.79
Inventory Days
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
53.23
Payable days
118.44
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
90.61
Cash Conversion Cycle
-13.95
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
50.41
Total Debt/Equity
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
1.16
Interest Cover
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50
6.46

Annual Reports:

News Update:


  • L&T-Nexter consortium showcases artillery systems at DefExpo 2018
    16th Apr 2018, 14:28 PM

    The product range includes TRAJAN, a 152mm, 52 Caliber cannon which had undergone extensive firing and mobility trials

    Read More
  • Larsen & Toubro inks MoU with BEL
    12th Apr 2018, 08:46 AM

    The MoU is to cater to the needs of evolving domestic and export markets for defence products and systems

    Read More
  • L&T commissions ‘Offshore Patrol Vessel ICGS Vikram’ for Indian Coast Guard
    11th Apr 2018, 14:08 PM

    The vessel is the ‘First of Class’ of seven new generation OPVs contracted by Ministry of Defence to L&T in March 2015, under government’s initiative of ‘Make in India’

    Read More
  • L&T’s arm bags award for three Gas Production Deck Modules
    5th Apr 2018, 12:03 PM

    This is the fourth award for the consortium of LTHE with Subsea 7

    Read More
  • L&T’s construction arm bags order worth Rs 3,376 crore
    5th Apr 2018, 10:36 AM

    The company’s Power Transmission & Distribution Business has secured orders worth Rs 1,226 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 1521 crore
    28th Mar 2018, 10:03 AM

    The Heavy Civil Infrastructure Business has secured an order worth Rs 1396 crore from the West Bengal Highway Development Corporation

    Read More
  • L&T’s construction arm bags orders worth Rs 4,353 crore
    27th Mar 2018, 11:08 AM

    Additional orders have been received from ongoing power distribution jobs in India

    Read More
  • L&T’s arm bags orders worth Rs 747 crore from NPCIL
    27th Mar 2018, 10:16 AM

    The Steam Generators and End Shields will be manufactured at L&T’s integrated, state-of-the-art Hazira manufacturing complex in Gujarat

    Read More
  • L&T’s defence arm inaugurates ‘Multi-Skill Training Centre’ in Visakhapatnam
    23rd Mar 2018, 10:34 AM

    The centre is focused on imparting specialized skill-sets required for construction of warships & submarines

    Read More
  • L&T’s construction arm enters Guinness World Records books
    22nd Mar 2018, 14:14 PM

    L&T Construction’s Water & Effluent Treatment Business has entered Guinness World Records books for conducting the ‘Largest Environmental Sustainability Lesson’

    Read More
  • L&T’s construction arm, DFCCIL sign contract worth Rs 2,864 crore
    16th Mar 2018, 11:12 AM

    The prestigious order was secured against stiff competition from five other major EPC companies

    Read More
  • L&T’s arm wins orders worth in excess of Rs 1600 crore
    14th Mar 2018, 10:28 AM

    LTHE’s Onshore Projects business has secured a lump sum turnkey contract for the design, supply, and construction of a large LNG Tank facility

    Read More
  • L&T’s JV bags Rs 442 crore order for Nuclear Steam Generator Forgings
    12th Mar 2018, 12:01 PM

    This is part of the Government of India’s ambitious plan to put up 10 PHWR units

    Read More
  • L&T’s construction arm bags orders worth Rs 2,597 crore
    12th Mar 2018, 09:28 AM

    The Transportation Infrastructure business has secured an order worth Rs 1,047 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 1,593 crore
    1st Mar 2018, 10:32 AM

    The Water & Effluent Treatment Business has won orders worth Rs 1,058 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 1,266 crore
    23rd Feb 2018, 09:29 AM

    The Buildings & Factories Business has bagged orders worth Rs 928 crore

    Read More
  • L&T’s construction arm bags orders worth Rs 1,680 crore
    19th Feb 2018, 09:23 AM

    The Water & Effluent Treatment business of the company has secured EPC orders from Pune Municipal Corporation

    Read More
  • L&T’s construction arm bags orders worth Rs 1,585 crore
    15th Feb 2018, 12:03 PM

    Transportation Infrastructure business has won an order worth Rs 513 crore from NHAI

    Read More
  • L&T’s arm bags order in excess of Rs 2,200 crore
    12th Feb 2018, 09:26 AM

    LTHE has signed a major field development EPC contract with Al Dhafra Petroleum Operations Company

    Read More
  • L&T’s construction arm bags orders worth Rs 2,275 crore
    2nd Feb 2018, 09:13 AM

    The Water & Effluent Treatment Business has bagged orders worth Rs 1,255 crore

    Read More
  • Larsen & Toubro - Quarterly Results
    31st Jan 2018, 16:30 PM

    Read More
  • L&T launches second Offshore Patrol Vessel for Indian Coast Guard
    22nd Jan 2018, 09:35 AM

    The company is the first private Indian shipyard to construct and deliver OPVs for the Indian Coast Guard

    Read More
  • L&T’s construction arm bags orders worth Rs 1310 crore
    15th Jan 2018, 12:55 PM

    The company, under Buildings & Factories Business, has secured contract an order worth Rs 340 crore to construct an IT Park at Chennai from a leading developer

    Read More
  • L&T commissions 360 MW Bheramara combined cycle power plant in Bangladesh
    9th Jan 2018, 11:45 AM

    This power plant is based in Bheramara of Kushtia District in the western sector of Bangladesh, which is approximately 250 km from Kolkata, India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.