Nifty
Sensex
:
:
9915.25
32028.89
41.95 (0.42%)
124.49 (0.39%)

Engineering - Construction

Rating :
54/99

BSE: 500510 | NSE: LT

1179.25
-6.40 (-0.54%)
21-Jul-2017 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1190.00
  • 1190.00
  • 1170.20
  • 1185.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1912200
  • 22549.62
  • 1222.63
  • 863.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 166,116.91
  • 27.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 272,572.28
  • 1.03%
  • 3.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 7.03%
  • 21.93%
  • FII
  • DII
  • Others
  • 7.33%
  • 32.15%
  • 31.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
36,827.99
33,157.04
11.07%
26,286.98
25,829.26
1.77%
25,010.70
23,393.22
6.91%
21,873.80
20,252.17
8.01%
Expenses
31,152.56
28,297.87
10.09%
22,431.86
23,179.37
-3.22%
21,370.07
20,801.56
2.73%
18,647.11
17,961.95
3.81%
EBITDA
5,675.43
4,859.17
16.80%
3,855.12
2,649.89
45.48%
3,640.63
2,591.66
40.47%
3,226.69
2,290.22
40.89%
EBIDTM
15.41%
14.55%
14.67%
10.17%
14.56%
10.98%
14.75%
11.19%
Other Income
399.47
218.22
83.06%
256.83
451.68
-43.14%
481.26
219.10
119.65%
302.42
257.36
17.51%
Interest
1,636.96
773.74
111.56%
1,711.19
744.60
129.81%
1,694.62
827.78
104.72%
1,659.16
706.73
134.77%
Depreciation
722.70
820.27
-11.89%
722.29
619.82
16.53%
460.15
693.57
-33.65%
464.78
622.23
-25.30%
PBT
3,434.24
3,531.90
-2.77%
1,678.47
1,737.15
-3.38%
2,369.55
1,598.98
48.19%
1,405.17
1,218.62
15.31%
Tax
337.22
953.73
-64.64%
439.85
555.51
-20.82%
680.71
493.56
37.92%
548.80
545.84
0.54%
PAT
3,097.02
2,578.17
20.12%
1,238.62
1,181.64
4.82%
1,688.84
1,105.40
52.78%
856.37
672.78
27.29%
PATM
8.41%
7.72%
4.71%
4.53%
6.75%
4.68%
3.92%
3.29%
EPS
32.42
26.34
23.08%
10.43
11.11
-6.12%
15.39
10.70
43.83%
6.54
6.52
0.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
102,631.69
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
29,456.85
20,512.86
Net Sales Growth
11.55%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
37.53%
43.60%
 
Cost Of Goods Sold
35,778.75
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
13,218.24
8,653.89
Gross Profit
66,852.94
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
16,238.61
11,858.97
GP Margin
65.14%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
55.13%
57.81%
Total Expenditure
85,134.03
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
25,327.93
17,705.27
Power & Fuel Cost
1,335.87
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
447.60
339.30
% Of Sales
1.30%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
1.52%
1.65%
Employee Cost
13,816.16
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
2,011.41
1,461.00
% Of Sales
13.46%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
6.83%
7.12%
Manufacturing Exp.
24,384.50
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
6,444.69
4,731.69
% Of Sales
23.76%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
21.88%
23.07%
General & Admin Exp.
6,537.15
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
2,426.36
1,971.51
% Of Sales
6.37%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
8.24%
9.61%
Selling & Distn. Exp.
864.05
804.87
640.74
546.28
436.63
446.70
355.28
370.99
351.91
238.89
% Of Sales
0.84%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
1.19%
1.16%
Miscellaneous Exp.
2,417.55
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
1,187.97
427.72
238.89
% Of Sales
2.36%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
1.45%
1.51%
EBITDA
17,497.66
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
4,128.92
2,807.59
EBITDA Margin
17.05%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
14.02%
13.69%
Other Income
1,120.07
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
425.15
893.72
Interest
8,133.19
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
625.71
351.42
Depreciation
2,755.99
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
509.74
344.86
PBT
7,728.55
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
3,005.03
Tax
2,548.48
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
1,147.12
732.72
Tax Rate
31.51%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
33.56%
24.38%
PAT
5,093.22
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
2,203.21
2,156.16
PAT before Minority Interest
5,538.17
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
2,271.50
2,272.31
Minority Interest
-444.95
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
-68.29
-116.15
PAT Margin
4.96%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
7.48%
10.51%
PAT Growth
6.94%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
34.66%
2.18%
 
Unadjusted EPS
54.69
51.33
53.04
55.75
76.81
73.56
91.90
64.76
64.76
77.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
43,991.73
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
10,831.11
6,921.55
Share Capital
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
58.47
56.65
Total Reserves
43,592.31
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
10,628.33
6,785.49
Non-Current Liabilities
87,243.27
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
12,437.65
6,539.63
Secured Loans
47,216.28
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
6,756.16
3,109.04
Unsecured Loans
37,377.29
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
5,559.77
3,323.18
Long Term Provisions
1,425.53
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
0.00
0.00
Current Liabilities
91,507.71
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
15,694.57
10,541.79
Trade Payables
29,390.97
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
7,017.29
4,602.70
Other Current Liabilities
39,266.20
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
6,440.67
4,590.51
Short Term Borrowings
17,007.98
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
0.00
0.00
Short Term Provisions
5,842.56
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
2,236.61
1,348.58
Total Liabilities
229,511.49
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95
24,648.67
Net Block
43,520.95
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
5,709.76
4,202.34
Gross Block
56,609.26
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
7,988.11
6,227.67
Accumulated Depreciation
12,812.40
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
2,270.70
2,017.68
Non Current Assets
121,824.16
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
9,474.93
6,393.79
Capital Work in Progress
17,489.93
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
3,053.07
1,455.32
Non Current Investment
1,974.36
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
951.46
953.79
Long Term Loans & Adv.
58,596.23
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
0.00
0.00
Other Non Current Assets
482.05
371.52
126.13
121.72
170.81
86.29
0.00
0.00
0.00
0.00
Current Assets
107,607.44
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
30,382.48
18,237.80
Current Investments
8,105.67
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
4,600.82
1,524.49
Inventories
5,361.95
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
5,019.00
3,677.97
Sundry Debtors
35,989.94
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
8,234.36
6,110.37
Cash & Bank
5,901.59
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
1,560.78
1,718.02
Other Current Assets
52,248.29
24,343.90
24,464.40
20,029.70
31,010.18
26,004.99
24,353.00
18,527.79
10,967.52
5,206.95
Short Term Loans & Adv.
23,904.12
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
10,928.90
5,172.67
Net Current Assets
16,099.73
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
14,687.91
7,696.01
Total Assets
229,511.49
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95
24,648.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-3,228.90
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
-1,239.22
2,324.39
PBT
7,728.55
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
3,005.03
Adjustment
4,757.96
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
677.19
-160.35
Changes in Working Capital
-12,397.14
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
-4,167.08
218.45
Cash after chg. in Working capital
89.37
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
-71.27
3,063.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,318.27
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
-1,167.95
-738.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,131.99
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
-6,615.34
-2,562.49
Net Fixed Assets
-512.73
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
-1,587.50
-760.68
Net Investments
-1,516.02
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
-3,817.82
-1,184.92
Others
-2,103.24
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
-1,210.02
-616.89
Cash from Financing Activity
7,488.47
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
7,697.32
1,140.13
Net Cash Inflow / Outflow
127.58
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
-157.24
902.03
Opening Cash & Equivalents
5,845.90
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
1,718.02
815.99
Closing Cash & Equivalent
5,973.48
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04
1,560.78
1,718.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
468.96
435.60
401.52
360.74
313.55
269.32
228.17
155.74
121.23
79.99
ROA
2.61%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
7.04%
11.09%
ROE
13.16%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
26.07%
38.93%
ROCE
11.16%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
22.22%
30.91%
Fixed Asset Turnover
2.02
2.13
2.15
2.35
2.81
2.86
3.10
4.00
4.20
3.92
Receivable days
116.49
111.11
104.96
105.97
97.68
92.67
98.90
87.95
87.79
99.59
Inventory Days
20.93
23.68
22.73
22.81
20.42
19.08
20.38
33.53
53.23
53.81
Payable days
119.94
110.51
104.35
107.59
116.71
116.97
105.14
89.24
90.61
91.93
Cash Conversion Cycle
17.48
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
50.41
61.47
Total Debt/Equity
2.57
2.31
2.25
2.00
1.79
1.52
1.19
1.49
1.16
0.95
Interest Cover
1.99
1.99
2.15
2.65
3.32
4.52
5.83
4.50
6.46
9.55

News Update


  • L&T’s arm bags order worth Rs 2,552 crore across various business segments
    27th Jun 2017, 09:38 AM

    The Transportation Infrastructure & Water Effluent Treatment businesses have jointly bagged an EPC order worth Rs 1,223 crore

    Read More
  • Government sells 2.5% equity stake in L&T
    21st Jun 2017, 11:16 AM

    The stake sale in L&T involved six block deals on BSE and at least one block deal on NSE

    Read More
  • L&T’s arm bags order worth Rs 287.48 crore
    21st Jun 2017, 10:05 AM

    The company has bagged an EPC contract for the development of 50MW Solar Power PV grid connected project (including evacuation arrangements) located at Theni and Dindigul districts in Tamil Nadu

    Read More
  • Larsen & Toubro launches Navy's Floating Dock
    20th Jun 2017, 11:37 AM

    This marks a significant achievement for L&T's Shipbuilding arm in Design, Construction and Project Management of Defence Vessels

    Read More
  • L&T’s arm bags order worth Rs 2,231 crore across various business segments
    19th Jun 2017, 09:18 AM

    The company’s Building & Factories Business has bagged a turnkey order worth Rs 1,324 crore

    Read More
  • L&T’s arm bags orders worth Rs 5,146 crore
    30th May 2017, 09:26 AM

    It has bagged major orders worth Rs 2,780 crore under Power Transmission & Distribution Business

    Read More
  • L&T bags order worth Rs 1,329 crore from MMRDA
    29th May 2017, 10:16 AM

    The order is to develop the 403 MLD Surya Regional Bulk Water Supply Scheme on design, build, maintain, operate and transfer basis

    Read More
  • Larsen & Toubro - Quarterly Results
    29th May 2017, 12:00 AM

    Read More
  • L&T’s arm inks MoA with ICT to build second generation ethanol plants
    26th May 2017, 09:34 AM

    LTHE and ICT will collaborate to provide complete solutions in setting up 2G Ethanol plants in terms of Process License, Technology Knowhow etc

    Read More
  • L&T Power bags export order worth Rs 300 crore from MHPS
    19th May 2017, 11:59 AM

    The contracts include supply of pressure parts to 2x1000 MW and 1x650 MW power plants in Indonesia and Japan, respectively

    Read More
  • L&T wins largest private sector defence order for Artillery guns
    12th May 2017, 14:49 PM

    The company has entered into a contract with MoD for supply of 100 units of 155mm/ 52 calibre Tracked Self-Propelled Gun systems to the Indian Army

    Read More
  • L&T’s arm inks pact to acquire Esencia Technologies
    4th May 2017, 09:49 AM

    The company will pay $27 million to acquire the California-headquartered firm

    Read More
  • L&T, Hanwha Techwin ink pact for executing tracked SP Gun programme
    21st Apr 2017, 10:25 AM

    The contract is a result of nearly a decade long close relationship and joint efforts of the two companies on this program

    Read More
  • L&T wins national safety awards for 2016
    20th Apr 2017, 09:44 AM

    The company has won the award in the construction space

    Read More
  • L&T’s arm bags order worth Rs 2694 crore across various business segments
    17th Apr 2017, 09:34 AM

    Smart World Communication Business has received an order worth Rs 180 crore from Greater Vishakhapatnam Smart City Corporation

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.