Nifty
Sensex
:
:
10389.70
33679.24
40.95 (0.40%)
91.16 (0.27%)

Engineering - Construction

Rating :
53/99

BSE: 500510 | NSE: LT

1218.50
2.55 (0.21%)
24-Nov-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1216.00
  • 1224.00
  • 1213.50
  • 1215.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1637839
  • 19957.07
  • 1274.95
  • 868.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170,407.48
  • 25.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 258,811.26
  • 1.15%
  • 3.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 7.68%
  • 21.06%
  • FII
  • DII
  • Others
  • 4.58%
  • 35.71%
  • 30.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
26,446.76
25,010.70
5.74%
23,989.79
21,873.80
9.67%
36,827.99
33,157.04
11.07%
26,286.98
25,829.26
1.77%
Expenses
21,965.96
21,370.07
2.79%
20,538.97
18,647.11
10.15%
31,152.56
28,297.87
10.09%
22,431.86
23,179.37
-3.22%
EBITDA
4,480.80
3,640.63
23.08%
3,450.82
3,226.69
6.95%
5,675.43
4,859.17
16.80%
3,855.12
2,649.89
45.48%
EBIDTM
16.94%
14.56%
14.38%
14.75%
15.41%
14.55%
14.67%
10.17%
Other Income
401.29
481.26
-16.62%
384.85
302.42
27.26%
399.47
218.22
83.06%
256.83
451.68
-43.14%
Interest
1,913.26
1,694.62
12.90%
1,759.14
1,659.16
6.03%
1,636.96
773.74
111.56%
1,711.19
744.60
129.81%
Depreciation
430.59
460.15
-6.42%
551.27
464.78
18.61%
722.70
820.27
-11.89%
722.29
619.82
16.53%
PBT
2,674.98
2,369.55
12.89%
1,525.26
1,405.17
8.55%
3,434.24
3,531.90
-2.77%
1,678.47
1,737.15
-3.38%
Tax
543.94
680.71
-20.09%
459.72
548.80
-16.23%
337.22
953.73
-64.64%
439.85
555.51
-20.82%
PAT
2,131.04
1,688.84
26.18%
1,065.54
856.37
24.43%
3,097.02
2,578.17
20.12%
1,238.62
1,181.64
4.82%
PATM
8.06%
6.75%
4.44%
3.92%
8.41%
7.72%
4.71%
4.53%
EPS
12.99
10.26
26.61%
6.37
4.36
46.10%
21.61
17.56
23.06%
6.95
7.41
-6.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
109,311.81
101,122.48
92,004.58
85,128.40
74,498.00
64,313.11
52,043.78
43,969.80
40,511.06
29,456.85
Net Sales Growth
8.10%
9.91%
8.08%
14.27%
15.84%
23.58%
18.36%
8.54%
37.53%
 
Cost Of Goods Sold
36,767.22
34,803.93
31,275.28
29,211.39
26,229.93
25,695.82
20,994.39
17,123.26
17,146.44
13,218.24
Gross Profit
72,544.59
66,318.55
60,729.30
55,917.01
48,268.07
38,617.29
31,049.39
26,846.54
23,364.62
16,238.61
GP Margin
66.36%
65.58%
66.01%
65.69%
64.79%
60.05%
59.66%
61.06%
57.67%
55.13%
Total Expenditure
92,660.93
85,431.57
76,329.83
71,101.05
62,253.33
53,691.79
43,346.41
36,748.36
34,845.43
25,327.93
Power & Fuel Cost
1,423.19
1,243.45
1,074.48
1,157.69
990.53
779.76
563.79
430.81
589.55
447.60
% Of Sales
1.30%
1.23%
1.17%
1.36%
1.33%
1.21%
1.08%
0.98%
1.46%
1.52%
Employee Cost
13,853.07
13,330.84
11,931.31
10,499.82
8,227.83
6,874.61
5,253.68
2,996.76
2,580.03
2,011.41
% Of Sales
12.67%
13.18%
12.97%
12.33%
11.04%
10.69%
10.09%
6.82%
6.37%
6.83%
Manufacturing Exp.
29,892.49
26,709.94
23,263.20
22,556.99
20,426.68
15,150.30
11,928.47
12,906.34
10,939.14
6,444.69
% Of Sales
27.35%
26.41%
25.28%
26.50%
27.42%
23.56%
22.92%
29.35%
27.00%
21.88%
General & Admin Exp.
6,267.55
6,263.40
5,911.91
5,364.94
4,537.06
3,403.62
2,829.01
2,217.65
2,031.31
2,426.36
% Of Sales
5.73%
6.19%
6.43%
6.30%
6.09%
5.29%
5.44%
5.04%
5.01%
8.24%
Selling & Distn. Exp.
873.91
790.04
804.87
640.74
546.28
436.63
446.70
355.28
370.99
351.91
% Of Sales
0.80%
0.78%
0.87%
0.75%
0.73%
0.68%
0.86%
0.81%
0.92%
1.19%
Miscellaneous Exp.
3,583.50
2,289.97
2,068.78
1,669.48
1,295.02
1,351.05
1,330.37
718.26
1,187.97
351.91
% Of Sales
3.28%
2.26%
2.25%
1.96%
1.74%
2.10%
2.56%
1.63%
2.93%
1.45%
EBITDA
16,650.88
15,690.91
15,674.75
14,027.35
12,244.67
10,621.32
8,697.37
7,221.44
5,665.63
4,128.92
EBITDA Margin
15.23%
15.52%
17.04%
16.48%
16.44%
16.52%
16.71%
16.42%
13.99%
14.02%
Other Income
1,492.16
919.90
1,083.52
1,040.46
1,257.73
884.05
1,077.51
2,623.42
667.59
425.15
Interest
7,007.18
6,898.68
7,265.78
6,494.26
4,642.28
3,008.34
1,931.42
1,520.19
1,244.57
625.71
Depreciation
2,369.93
1,786.73
2,622.95
1,445.82
1,637.07
1,580.29
1,318.88
979.32
728.32
509.74
PBT
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Tax
2,148.55
2,436.96
2,253.24
2,607.58
2,385.54
2,282.55
2,345.56
2,037.40
1,424.87
1,147.12
Tax Rate
24.18%
30.39%
31.22%
34.85%
31.23%
32.73%
34.49%
27.74%
32.68%
33.56%
PAT
6,294.54
5,270.84
4,762.68
4,913.56
5,180.20
4,656.20
4,376.59
5,210.42
2,966.90
2,203.21
PAT before Minority Interest
6,738.81
5,582.66
4,964.00
4,875.40
5,252.38
4,690.96
4,455.15
5,307.95
2,935.46
2,271.50
Minority Interest
-444.27
-311.82
-201.32
38.16
-72.18
-34.76
-78.56
-97.53
31.44
-68.29
PAT Margin
5.76%
5.21%
5.18%
5.77%
6.95%
7.24%
8.41%
11.85%
7.32%
7.48%
PAT Growth
19.42%
10.67%
-3.07%
-5.15%
11.25%
6.39%
-16.00%
75.62%
34.66%
 
Unadjusted EPS
64.80
45.48
51.33
53.04
55.75
76.81
73.56
91.90
64.76
64.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
50,216.52
44,180.36
40,909.07
37,711.61
33,859.69
29,386.78
25,050.55
20,991.26
13,987.70
10,831.11
Share Capital
186.59
186.30
185.91
185.38
123.08
122.48
121.77
120.44
117.14
58.47
Total Reserves
49,726.68
43,711.84
40,418.06
37,149.44
33,289.69
28,781.12
24,514.93
20,521.37
13,598.09
10,628.33
Non-Current Liabilities
67,105.44
61,234.61
70,561.03
60,275.71
52,724.28
42,075.07
30,096.11
24,760.35
20,500.87
12,437.65
Secured Loans
42,321.55
36,521.71
44,225.27
41,673.74
33,288.72
28,900.29
19,422.98
16,120.68
12,465.03
6,756.16
Unsecured Loans
25,019.03
24,702.13
24,243.49
16,737.90
17,584.87
11,709.71
9,835.83
8,486.64
7,905.01
5,559.77
Long Term Provisions
526.59
424.66
1,000.80
502.50
506.17
540.85
274.25
0.00
0.00
0.00
Current Liabilities
89,437.96
85,046.43
79,096.62
70,190.00
55,962.21
48,281.71
40,481.83
24,644.30
20,855.83
15,694.57
Trade Payables
29,774.25
27,003.56
24,649.64
20,849.88
18,053.65
17,401.23
14,687.72
11,296.34
8,982.31
7,017.29
Other Current Liabilities
40,208.29
40,759.11
32,116.29
30,207.94
25,291.86
21,196.65
17,569.47
9,526.48
8,556.11
6,440.67
Short Term Borrowings
16,556.79
14,896.75
16,729.39
13,858.52
7,965.76
5,256.36
4,036.83
0.00
0.00
0.00
Short Term Provisions
2,898.63
2,387.01
5,601.30
5,273.66
4,650.94
4,427.47
4,187.81
3,821.48
3,317.41
2,236.61
Total Liabilities
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95
Net Block
13,073.91
14,175.70
34,977.42
32,636.82
30,628.58
19,642.60
15,863.52
12,599.87
9,651.63
5,709.76
Gross Block
17,005.59
16,521.75
45,783.38
41,519.24
38,203.15
25,777.61
20,521.62
16,108.12
12,461.96
7,988.11
Accumulated Depreciation
3,780.58
2,284.44
10,744.71
8,821.27
7,469.13
6,079.98
4,608.61
3,458.05
2,761.40
2,270.70
Non Current Assets
88,715.02
85,901.69
99,633.38
83,663.27
67,343.36
54,928.29
42,121.91
20,269.90
17,194.84
9,474.93
Capital Work in Progress
13,471.42
10,974.45
14,992.78
14,178.52
11,350.52
14,913.23
12,362.37
6,618.43
6,205.41
3,053.07
Non Current Investment
9,383.36
7,970.89
1,646.80
1,432.79
1,224.19
1,564.87
1,503.33
1,290.96
1,577.16
951.46
Long Term Loans & Adv.
52,011.21
52,217.10
47,884.22
35,528.37
24,257.71
18,876.14
12,545.76
0.00
0.00
0.00
Other Non Current Assets
775.12
563.55
371.52
126.13
121.72
170.81
86.29
0.00
0.00
0.00
Current Assets
121,608.50
107,452.55
95,834.76
87,594.71
77,763.01
66,492.64
54,521.79
51,213.26
39,207.86
30,382.48
Current Investments
13,799.39
7,494.19
7,965.32
6,676.16
7,543.31
7,224.62
7,712.44
8,569.90
5,228.24
4,600.82
Inventories
4,139.74
4,854.21
6,508.40
5,527.47
5,169.46
4,228.16
3,040.27
2,446.14
2,501.66
5,019.00
Sundry Debtors
27,969.60
26,024.98
30,089.37
26,384.55
23,011.32
20,651.10
14,119.45
12,522.63
11,491.13
8,234.36
Cash & Bank
5,572.49
5,389.91
5,756.21
4,096.57
3,566.14
3,378.58
3,644.64
3,321.59
1,459.04
1,560.78
Other Current Assets
70,127.28
36,810.98
24,343.90
24,464.40
38,472.78
31,010.18
26,004.99
24,353.00
18,527.79
10,967.52
Short Term Loans & Adv.
32,597.46
26,878.28
21,171.56
20,445.56
18,443.08
15,683.96
13,477.36
24,249.06
18,459.48
10,928.90
Net Current Assets
32,170.54
22,406.12
16,738.14
17,404.71
21,800.80
18,210.93
14,039.96
26,568.96
18,352.03
14,687.91
Total Assets
210,323.52
193,354.24
195,565.34
171,356.50
145,199.05
121,497.02
96,654.49
71,483.16
56,402.98
39,885.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
6,234.85
-3,239.59
-1,365.38
-7,142.77
-4,354.76
-6,226.77
-1,615.61
2,117.84
495.96
-1,239.22
PBT
8,765.93
7,925.40
6,869.54
7,127.73
7,223.05
6,916.74
6,524.58
7,345.35
4,360.33
3,418.62
Adjustment
2,433.19
2,559.48
3,327.97
4,056.58
3,116.30
2,503.73
1,512.74
-641.03
1,276.39
677.19
Changes in Working Capital
-1,762.60
-10,509.78
-8,583.65
-15,380.42
-12,162.39
-12,795.66
-6,983.90
-2,831.76
-3,990.44
-4,167.08
Cash after chg. in Working capital
9,436.52
-24.90
1,613.86
-4,196.11
-1,823.04
-3,375.19
1,053.42
3,872.56
1,646.28
-71.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,201.67
-3,214.69
-2,979.24
-2,946.66
-2,531.72
-2,851.58
-2,669.03
-1,754.72
-1,150.32
-1,167.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,740.24
-4,626.56
-4,778.15
-5,509.87
-6,922.35
-5,864.18
-5,928.72
-4,997.04
-5,076.89
-6,615.34
Net Fixed Assets
-606.33
4,003.32
-558.78
356.95
-1,266.30
-1,588.26
-1,563.72
-1,493.51
-1,735.76
-1,587.50
Net Investments
-2,717.51
-1,385.18
-3,838.26
-3,111.25
-231.49
-1,187.08
-979.47
-5,441.63
-1,341.46
-3,817.82
Others
-6,416.40
-7,244.70
-381.11
-2,755.57
-5,424.56
-3,088.84
-3,385.53
1,938.10
-1,999.67
-1,210.02
Cash from Financing Activity
3,527.09
7,252.70
7,902.86
13,135.63
11,429.36
11,967.65
7,868.18
4,770.05
4,479.19
7,697.32
Net Cash Inflow / Outflow
21.70
-613.45
1,759.33
482.99
152.25
-123.30
323.85
1,890.85
-101.74
-157.24
Opening Cash & Equivalents
3,789.51
4,402.96
4,086.57
3,603.58
3,451.33
3,645.44
3,321.59
1,459.04
1,560.78
1,718.02
Closing Cash & Equivalent
3,811.21
3,789.51
5,845.90
4,086.57
3,603.58
3,522.14
3,645.44
3,321.59
1,459.04
1,560.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
356.67
314.18
290.40
267.68
240.49
209.04
179.55
152.12
103.83
80.82
ROA
3.34%
2.87%
2.71%
3.08%
3.94%
4.30%
5.30%
8.30%
6.10%
7.04%
ROE
14.37%
13.23%
12.78%
13.83%
16.92%
17.57%
19.71%
30.96%
24.15%
26.07%
ROCE
11.50%
11.19%
11.32%
12.60%
13.55%
13.94%
16.19%
22.19%
19.52%
22.22%
Fixed Asset Turnover
6.56
3.27
2.13
2.15
2.35
2.81
2.86
3.10
4.00
4.20
Receivable days
89.57
100.42
111.11
104.96
105.97
97.68
92.67
98.90
87.95
87.79
Inventory Days
14.92
20.34
23.68
22.73
22.81
20.42
19.08
20.38
33.53
53.23
Payable days
118.44
113.31
110.51
104.35
107.59
116.71
116.97
105.14
89.24
90.61
Cash Conversion Cycle
-13.95
7.45
24.27
23.34
21.19
1.39
-5.22
14.14
32.24
50.41
Total Debt/Equity
1.88
2.01
2.31
2.25
2.00
1.79
1.52
1.19
1.49
1.16
Interest Cover
2.27
2.16
1.99
2.15
2.65
3.32
4.52
5.83
4.50
6.46

News Update:


  • L&T’s construction arm bags order worth Rs 8,650 crore
    18th Nov 2017, 11:16 AM

    The company has bagged a major order from Mumbai Metropolitan Region Development Authority

    Read More
  • L&T’s arm bags order worth Rs 1,267 crore from ONGC
    13th Nov 2017, 09:25 AM

    The company has bagged offshore contract for the Balance Work for Pipeline Replacement Project-4

    Read More
  • Larsen & Toubro - Quarterly Results
    11th Nov 2017, 16:02 PM

    Read More
  • L&T’s construction arm bags orders worth Rs 4,023 crore
    10th Nov 2017, 09:13 AM

    It has bagged an order worth Rs 830 crore from a reputed client under Buildings & Factories Business

    Read More
  • L&T planning to set up its missile-integrated facility: Report
    30th Oct 2017, 09:54 AM

    The company will set up the facility in a joint venture with French company MBDA

    Read More
  • L&T hands over offshore patrol vessel to Coast Guard
    28th Oct 2017, 10:59 AM

    This is the first of the seven vessels for which the Rs 1,432-crore contract had been awarded by the Ministry of Defence in March 2015

    Read More
  • L&T’s construction arm bag orders worth Rs 3,551 crore
    26th Oct 2017, 09:26 AM

    The Transportation Infrastructure & Water Effluent Treatment businesses have jointly bagged an order worth Rs 1,123 crore

    Read More
  • L&T to sell stake in EWAS Alloys to ESAB Holdings
    12th Oct 2017, 09:52 AM

    The completion of the sale is subject to customary closing conditions

    Read More
  • L&T’s arm bags order worth Rs 1,150 crore from ONGC
    11th Oct 2017, 10:48 AM

    The project, part of ONGC’s strategy to extract gas from Daman Field, is situated in the south western part of Tapti - Daman block in Mumbai Offshore

    Read More
  • L&T emerges as lowest bidder for smart meter tender worth Rs 1,361 crore
    10th Oct 2017, 09:55 AM

    The tender issued by EESL is for the procurement of 50 lakh smart meters to be installed in Uttar Pradesh and Haryana

    Read More
  • L&T completes acquisition of Airbus DS’ entire stake in LTCL
    3rd Oct 2017, 15:50 PM

    Balance 26% stake is held by Airbus DS which has been acquired by L&T, thus making LTCL a wholly owned subsidiary

    Read More
  • L&T’s construction arm bag orders worth Rs 2170 crore
    27th Sep 2017, 11:14 AM

    The Power Transmission & Distribution Business of the company has bagged orders worth Rs 623 crore in the domestic and overseas markets

    Read More
  • L&T’s Hydrocarbon Division bags order worth Rs 1,700 crore from KOC
    20th Sep 2017, 09:29 AM

    The completion of the project is scheduled in the third quarter of 2020

    Read More
  • L&T’s construction arm bag orders worth Rs 2,525 crore
    12th Sep 2017, 09:22 AM

    The Metallurgical & Material handling Business has bagged orders worth Rs 2,271 crore in the domestic market

    Read More
  • Larsen & Toubro gets green nod for expansion of Powai project
    4th Sep 2017, 09:09 AM

    The expansion is of residential and IT tower projects that will entail an investment of Rs 1,102 crore

    Read More
  • L&T’s arm to establish infrastructure investment trust
    4th Sep 2017, 08:42 AM

    L&T IDPL has filed an application for registration of infrastructure investment trust with SEBI on September 01, 2017

    Read More
  • L&T construction arm bag orders worth Rs 1975 crore
    28th Aug 2017, 10:45 AM

    The Power Transmission & Distribution Business of the company has bagged orders worth Rs 1331 crore in the domestic and international markets

    Read More
  • L&T delivers two more high speed Interceptor Ships to Indian Coast Guard
    17th Aug 2017, 13:34 PM

    This is part of the two contracts being executed by L&T for design and construction of 54 Interceptors to Indian Coast Guard

    Read More
  • L&T to divest entire stake in L&T Cutting Tools for Rs 174.04 crore
    17th Aug 2017, 08:51 AM

    The Share Sale and Purchase Agreement have been executed on August 16, 2017

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.