Shareholder's Funds
1,264.83
193.40
422.46
1,184.15
1,489.25
1,449.45
1,434.07
1,412.13
1,359.19
1,341.87
Share Capital
150.00
150.00
150.00
150.00
150.00
100.00
100.00
100.00
100.00
100.00
Total Reserves
1,114.83
43.40
272.46
1,034.15
1,339.25
1,349.45
1,334.07
1,312.13
1,259.19
1,241.87
Non-Current Liabilities
-106.35
-173.55
-507.80
-13.49
-42.29
-51.45
-44.89
-51.74
-31.17
-33.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
166.70
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.03
37.40
44.03
44.84
188.55
184.16
187.69
178.96
177.12
182.50
Current Liabilities
1,960.46
4,528.70
5,036.66
5,178.67
2,776.97
3,783.94
4,456.53
2,208.14
4,394.98
3,162.70
Trade Payables
248.06
269.89
765.01
663.21
1,033.76
1,064.67
688.94
929.42
3,164.38
1,457.48
Other Current Liabilities
441.37
604.12
981.05
897.88
740.79
2,047.86
3,225.50
932.84
845.08
1,173.26
Short Term Borrowings
42.73
2,551.44
2,364.01
3,565.18
921.93
519.26
440.18
271.82
286.65
412.94
Short Term Provisions
1,228.30
1,103.25
926.59
52.40
80.49
152.15
101.91
74.06
98.87
119.01
Total Liabilities
3,118.94
4,548.55
4,951.32
6,349.33
4,223.93
5,181.94
5,845.71
3,568.53
5,723.00
4,470.86
Net Block
29.92
33.78
38.13
43.67
44.76
47.93
52.36
56.70
57.82
75.23
Gross Block
70.34
70.55
70.64
72.39
67.54
64.98
64.44
62.29
203.24
202.78
Accumulated Depreciation
40.42
36.77
32.51
28.72
22.78
17.05
12.08
5.59
145.41
127.55
Non Current Assets
133.02
140.79
140.40
147.04
575.89
599.40
759.59
785.40
637.53
605.70
Capital Work in Progress
0.00
0.00
0.00
0.00
0.28
0.00
0.04
0.75
0.01
6.54
Non Current Investment
25.62
31.62
22.83
25.79
456.46
457.19
488.60
460.38
445.66
445.66
Long Term Loans & Adv.
64.80
61.94
63.72
73.68
74.90
77.84
166.54
249.42
130.18
74.30
Other Non Current Assets
9.13
9.74
11.84
3.90
-0.51
16.44
52.05
18.15
3.87
3.98
Current Assets
2,985.92
3,948.65
4,810.92
6,202.29
3,648.04
4,582.54
5,086.12
2,783.13
5,085.47
3,865.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
96.00
0.00
0.00
56.00
Inventories
1.16
29.79
45.64
217.74
279.81
1,711.48
2,366.78
401.51
319.40
308.36
Sundry Debtors
134.04
135.10
555.69
1,925.36
277.83
353.16
505.83
821.91
3,035.07
1,734.12
Cash & Bank
1,314.40
60.82
165.92
120.13
55.21
67.90
428.85
78.44
163.77
472.67
Other Current Assets
1,536.32
215.29
458.82
664.23
3,035.19
2,450.00
1,688.66
1,481.26
1,567.22
1,294.01
Short Term Loans & Adv.
1,301.93
3,507.65
3,584.85
3,274.83
2,649.63
1,902.79
1,170.89
766.12
1,252.13
691.75
Net Current Assets
1,025.46
-580.05
-225.74
1,023.62
871.07
798.60
629.59
574.99
690.49
702.45
Total Assets
3,118.94
4,089.44
4,951.32
6,349.33
4,223.93
5,181.94
5,845.71
3,568.53
5,723.00
4,470.85
|