Nifty
Sensex
:
:
10350.10
33516.37
51.35 (0.50%)
156.47 (0.47%)

Mining & Minerals

Rating :
76/99

BSE: 533286 | NSE: MOIL

252.70
6.80 (2.77%)
21-Nov-2017 | 11:39AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 246.80
  • 254.80
  • 246.05
  • 245.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 840122
  • 2122.99
  • 285.85
  • 147.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,547.51
  • 16.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,455.49
  • 1.02%
  • 2.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.58%
  • 0%
  • 12.44%
  • FII
  • DII
  • Others
  • 9.2%
  • 6.15%
  • 6.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Net Sales
981.93
628.74
823.25
Net Sales Growth
56.17%
-23.63%
 
Cost Of Goods Sold
61.53
-5.08
-82.03
Gross Profit
920.40
633.82
905.28
GP Margin
93.73%
100.81%
109.96%
Total Expenditure
681.96
558.25
444.28
Power & Fuel Cost
40.51
38.40
40.77
% Of Sales
4.13%
6.11%
4.95%
Employee Cost
307.66
301.23
262.77
% Of Sales
31.33%
47.91%
31.92%
Manufacturing Exp.
212.61
178.72
181.84
% Of Sales
21.65%
28.43%
22.09%
General & Admin Exp.
6.29
5.91
5.70
% Of Sales
0.64%
0.94%
0.69%
Selling & Distn. Exp.
20.67
6.88
4.86
% Of Sales
2.11%
1.09%
0.59%
Miscellaneous Exp.
32.69
32.19
30.37
% Of Sales
3.33%
5.12%
3.69%
EBITDA
299.97
70.49
378.97
EBITDA Margin
30.55%
11.21%
46.03%
Other Income
221.20
252.22
316.68
Interest
2.78
0.00
0.00
Depreciation
54.90
52.65
45.27
PBT
463.49
270.05
650.38
Tax
156.09
97.27
222.56
Tax Rate
33.68%
36.02%
34.22%
PAT
307.41
172.78
427.82
PAT before Minority Interest
307.41
172.78
427.82
Minority Interest
0.00
0.00
0.00
PAT Margin
31.31%
27.48%
51.97%
PAT Growth
77.92%
-59.61%
 
Unadjusted EPS
20.32
10.28
25.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,805.34
3,451.79
3,380.33
Share Capital
133.19
168.00
168.00
Total Reserves
2,672.16
3,283.79
3,212.33
Non-Current Liabilities
19.16
20.06
22.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
9.35
8.62
7.86
Current Liabilities
253.68
261.32
251.00
Trade Payables
41.70
25.33
3.51
Other Current Liabilities
172.86
161.34
159.96
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
39.11
74.64
87.53
Total Liabilities
3,078.18
3,733.17
3,653.33
Net Block
330.88
315.77
298.97
Gross Block
740.69
678.01
616.85
Accumulated Depreciation
409.81
362.25
317.88
Non Current Assets
493.44
462.37
435.19
Capital Work in Progress
117.74
81.90
54.41
Non Current Investment
0.01
0.01
0.01
Long Term Loans & Adv.
44.38
64.28
81.45
Other Non Current Assets
0.42
0.41
0.35
Current Assets
2,584.75
3,270.79
3,218.14
Current Investments
0.00
0.00
0.00
Inventories
122.17
162.99
144.22
Sundry Debtors
241.25
142.05
107.24
Cash & Bank
2,092.02
2,851.19
2,831.00
Other Current Assets
129.30
110.93
132.02
Short Term Loans & Adv.
4.98
3.64
3.66
Net Current Assets
2,331.07
3,009.48
2,967.14
Total Assets
3,078.19
3,733.16
3,653.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
117.65
-23.96
27.54
PBT
463.49
270.05
650.38
Adjustment
-117.63
-189.76
-229.65
Changes in Working Capital
-67.68
-6.44
-199.36
Cash after chg. in Working capital
278.18
73.85
221.37
Interest Paid
0.00
0.00
0.00
Tax Paid
-160.53
-97.81
-193.83
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-796.67
145.47
180.74
Net Fixed Assets
-98.44
-88.66
Net Investments
0.00
0.00
Others
-698.23
234.13
Cash from Financing Activity
-80.15
-101.31
-171.35
Net Cash Inflow / Outflow
-759.17
20.19
36.92
Opening Cash & Equivalents
2,851.19
2,831.00
2,794.07
Closing Cash & Equivalent
2,092.02
2,851.19
2,831.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
105.32
102.73
100.61
ROA
9.03%
4.68%
11.71%
ROE
9.83%
5.06%
12.66%
ROCE
14.90%
7.91%
19.24%
Fixed Asset Turnover
1.40
0.98
1.35
Receivable days
70.67
71.69
47.09
Inventory Days
52.58
88.35
63.34
Payable days
18.34
8.80
2.28
Cash Conversion Cycle
104.91
151.24
108.15
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
167.93
0.00
0.00

News Update:


  • MOIL - Quarterly Results
    14th Nov 2017, 16:59 PM

    Read More
  • MOIL revises prices of various grades of manganese ore
    3rd Oct 2017, 09:16 AM

    The company has fixed/revised prices of different grades of Manganese Ore and other products, effective from October 01, 2017

    Read More
  • MOIL plans to enhance manganese production to 3 MT by 2030
    4th Sep 2017, 09:35 AM

    This step has been taken in order to meet the increasing demand of manganese ore coming from the steel industry

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.