Shareholder's Funds
2,334.65
1,965.72
3,302.02
3,049.59
3,027.85
2,637.75
1,672.01
1,721.43
1,566.29
1,793.75
Share Capital
53.45
53.40
53.30
118.71
178.10
177.91
296.50
296.47
294.41
294.35
Total Reserves
2,273.16
1,903.05
3,233.62
2,920.21
2,834.97
2,427.75
1,265.49
1,331.00
1,262.38
1,483.73
Non-Current Liabilities
38,688.09
31,289.09
27,015.96
20,647.20
17,351.93
14,749.89
11,976.35
10,196.87
5,349.95
3,856.90
Secured Loans
0.00
0.00
403.05
435.35
376.54
386.39
388.09
388.01
344.15
374.80
Unsecured Loans
0.00
0.00
0.00
0.00
1.67
11.13
11,334.24
9,806.86
5,005.59
3,447.88
Long Term Provisions
255.94
284.86
59.61
77.60
97.65
72.44
1.01
0.00
0.00
0.00
Current Liabilities
5,195.89
4,418.06
4,573.53
4,600.07
3,609.25
2,677.81
2,940.14
990.27
765.86
691.92
Trade Payables
1,024.09
666.05
907.21
873.05
805.47
780.14
608.87
558.30
486.55
371.53
Other Current Liabilities
4,164.78
3,658.60
3,287.23
3,225.42
2,342.52
1,721.18
2,085.06
402.25
193.00
245.17
Short Term Borrowings
0.00
0.00
114.71
216.16
211.96
80.93
85.01
0.00
0.00
0.00
Short Term Provisions
7.02
93.40
264.37
285.43
249.31
95.56
161.20
29.72
86.32
75.22
Total Liabilities
46,967.60
38,375.44
35,508.57
29,117.39
24,724.00
20,775.27
16,952.80
13,249.66
7,958.48
6,515.20
Net Block
690.78
348.62
1,199.82
1,592.46
1,597.35
1,368.33
940.95
888.79
881.20
672.60
Gross Block
1,209.11
815.60
1,997.73
2,414.56
2,312.42
1,979.42
1,530.22
1,355.81
1,217.43
917.18
Accumulated Depreciation
518.34
466.98
797.91
822.10
715.07
611.09
589.27
467.01
336.23
244.58
Non Current Assets
40,599.18
34,449.44
30,788.38
25,277.40
20,985.72
16,969.14
12,961.13
10,919.28
6,166.72
3,820.39
Capital Work in Progress
3.28
37.08
39.02
55.10
92.29
75.21
158.50
76.33
49.10
45.63
Non Current Investment
39,424.61
33,694.53
29,164.11
23,110.59
18,880.56
15,184.17
11,532.12
9,954.16
5,236.42
3,102.16
Long Term Loans & Adv.
439.96
340.92
343.09
493.20
414.12
340.83
325.76
0.00
0.00
0.00
Other Non Current Assets
40.54
28.29
42.33
26.05
1.40
0.60
3.81
0.00
0.00
0.00
Current Assets
6,368.43
3,925.99
4,720.19
3,839.99
3,738.28
3,806.14
3,991.67
2,330.38
1,787.91
2,688.36
Current Investments
4,682.96
2,406.98
2,850.72
2,023.00
2,210.69
2,351.82
2,466.86
978.88
401.47
1,738.12
Inventories
0.00
0.00
179.20
169.40
61.33
63.44
48.94
43.08
40.63
38.66
Sundry Debtors
530.84
519.04
693.42
658.13
647.75
502.32
347.73
313.48
273.48
241.20
Cash & Bank
356.23
335.63
319.28
394.47
362.11
524.99
717.13
252.38
228.37
31.98
Other Current Assets
798.39
460.80
425.95
390.79
456.40
363.57
411.02
742.57
843.96
638.40
Short Term Loans & Adv.
144.35
203.54
251.62
204.20
130.84
119.69
227.47
517.98
498.92
372.52
Net Current Assets
1,172.54
-492.07
146.66
-760.08
129.02
1,128.33
1,051.54
1,340.11
1,022.05
1,996.44
Total Assets
46,967.61
38,375.43
35,508.57
29,117.39
24,724.00
20,775.28
16,952.80
13,249.66
7,958.48
6,515.21
|