Nifty
Sensex
:
:
10234.45
32609.16
3.60 (0.04%)
-24.48 (-0.08%)

Finance - Others

Rating :
55/99

BSE: 500271 | NSE: MFSL

575.75
-4.30 (-0.74%)
17-Oct-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 580.70
  • 594.80
  • 573.10
  • 580.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1215791
  • 6999.92
  • 683.95
  • 485.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,598.48
  • 137.48
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,242.25
  • N/A
  • 8.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.29%
  • 1.98%
  • 10.28%
  • FII
  • DII
  • Others
  • 0.16%
  • 29.81%
  • 27.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
15,227.89
11,696.14
14,815.35
11,626.33
10,561.99
8,536.92
7,856.09
7,649.50
4,837.92
3,568.97
Net Sales Growth
30.20%
-21.05%
27.43%
10.08%
23.72%
8.67%
2.70%
58.12%
35.56%
 
Cost Of Goods Sold
0.00
0.00
781.37
851.76
804.21
694.50
454.24
367.19
330.00
188.80
Gross Profit
15,227.89
11,696.14
14,033.98
10,774.57
9,757.77
7,842.42
7,401.86
7,282.31
4,507.92
3,380.18
GP Margin
100%
100%
94.73%
92.67%
92.39%
91.86%
94.22%
95.20%
93.18%
94.71%
Total Expenditure
14,475.68
11,178.72
14,128.21
11,177.66
9,410.98
8,148.39
7,546.01
7,548.31
5,101.64
3,540.30
Power & Fuel Cost
25.87
22.12
98.56
103.99
96.43
76.51
65.70
67.74
59.85
43.95
% Of Sales
0.17%
0.19%
0.67%
0.89%
0.91%
0.90%
0.84%
0.89%
1.24%
1.23%
Employee Cost
918.13
650.34
1,009.92
956.79
880.05
796.24
851.64
766.98
830.80
466.49
% Of Sales
6.03%
5.56%
6.82%
8.23%
8.33%
9.33%
10.84%
10.03%
17.17%
13.07%
Manufacturing Exp.
1,388.15
1,161.91
1,350.48
1,233.82
1,133.30
1,072.12
1,032.55
901.36
796.83
2,611.33
% Of Sales
9.12%
9.93%
9.12%
10.61%
10.73%
12.56%
13.14%
11.78%
16.47%
73.17%
General & Admin Exp.
12,141.94
8,323.27
10,855.73
8,118.44
6,564.37
5,155.26
5,126.38
4,689.38
2,294.23
246.60
% Of Sales
79.73%
71.16%
73.27%
69.83%
62.15%
60.39%
65.25%
61.30%
47.42%
6.91%
Selling & Distn. Exp.
0.00
0.00
0.00
3,992.92
3,590.90
2,612.60
1,997.16
1,214.26
808.59
0.00
% Of Sales
0%
0%
0%
34.34%
34.00%
30.60%
25.42%
15.87%
16.71%
0%
Miscellaneous Exp.
27.46
1,043.19
130.71
16.86
29.05
430.28
81.20
823.40
849.77
0.00
% Of Sales
0.18%
8.92%
0.88%
0.15%
0.28%
5.04%
1.03%
10.76%
17.56%
0.76%
EBITDA
752.21
517.42
687.14
448.67
1,151.01
388.53
310.08
101.19
-263.72
28.67
EBITDA Margin
4.94%
4.42%
4.64%
3.86%
10.90%
4.55%
3.95%
1.32%
-5.45%
0.80%
Other Income
20.81
15.73
61.24
56.93
61.63
41.28
38.03
13.06
54.29
41.91
Interest
8.93
7.66
82.13
93.21
84.45
85.96
112.97
59.08
50.57
47.31
Depreciation
62.53
60.47
153.80
137.91
136.79
101.96
203.41
141.08
97.01
66.34
PBT
701.56
465.02
512.46
274.48
991.38
241.88
31.75
-85.91
-357.01
-43.06
Tax
108.29
71.83
147.54
65.00
141.85
4.00
9.90
3.39
-23.84
16.72
Tax Rate
15.44%
15.45%
28.79%
23.68%
14.31%
1.65%
31.18%
-3.95%
6.68%
-38.83%
PAT
395.36
252.74
279.62
139.45
784.12
154.97
8.67
-71.57
-244.79
-11.80
PAT before Minority Interest
593.27
393.19
364.91
209.48
849.53
237.88
21.84
-89.29
-333.17
-59.78
Minority Interest
-197.91
-140.45
-85.29
-70.03
-65.41
-82.91
-13.17
17.72
88.38
47.98
PAT Margin
2.60%
2.16%
1.89%
1.20%
7.42%
1.82%
0.11%
-0.94%
-5.06%
-0.33%
PAT Growth
56.43%
-9.61%
100.52%
-82.22%
405.98%
1687.43%
112.11%
70.76%
-1974.49%
 
Unadjusted EPS
14.80
9.47
10.50
5.21
29.48
5.95
0.15
-3.29
-10.15
-2.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,334.65
1,965.72
3,302.02
3,049.59
3,027.85
2,637.75
1,672.01
1,721.43
1,566.29
1,793.75
Share Capital
53.45
53.40
53.30
118.71
178.10
177.91
296.50
296.47
294.41
294.35
Total Reserves
2,273.16
1,903.05
3,233.62
2,920.21
2,834.97
2,427.75
1,265.49
1,331.00
1,262.38
1,483.73
Non-Current Liabilities
38,688.09
31,289.09
27,015.96
20,647.20
17,351.93
14,749.89
11,976.35
10,196.87
5,349.95
3,856.90
Secured Loans
0.00
0.00
403.05
435.35
376.54
386.39
388.09
388.01
344.15
374.80
Unsecured Loans
0.00
0.00
0.00
0.00
1.67
11.13
11,334.24
9,806.86
5,005.59
3,447.88
Long Term Provisions
255.94
284.86
59.61
77.60
97.65
72.44
1.01
0.00
0.00
0.00
Current Liabilities
5,195.89
4,418.06
4,573.53
4,600.07
3,609.25
2,677.81
2,940.14
990.27
765.86
691.92
Trade Payables
1,024.09
666.05
907.21
873.05
805.47
780.14
608.87
558.30
486.55
371.53
Other Current Liabilities
4,164.78
3,658.60
3,287.23
3,225.42
2,342.52
1,721.18
2,085.06
402.25
193.00
245.17
Short Term Borrowings
0.00
0.00
114.71
216.16
211.96
80.93
85.01
0.00
0.00
0.00
Short Term Provisions
7.02
93.40
264.37
285.43
249.31
95.56
161.20
29.72
86.32
75.22
Total Liabilities
46,967.60
38,375.44
35,508.57
29,117.39
24,724.00
20,775.27
16,952.80
13,249.66
7,958.48
6,515.20
Net Block
690.78
348.62
1,199.82
1,592.46
1,597.35
1,368.33
940.95
888.79
881.20
672.60
Gross Block
1,209.11
815.60
1,997.73
2,414.56
2,312.42
1,979.42
1,530.22
1,355.81
1,217.43
917.18
Accumulated Depreciation
518.34
466.98
797.91
822.10
715.07
611.09
589.27
467.01
336.23
244.58
Non Current Assets
40,599.18
34,449.44
30,788.38
25,277.40
20,985.72
16,969.14
12,961.13
10,919.28
6,166.72
3,820.39
Capital Work in Progress
3.28
37.08
39.02
55.10
92.29
75.21
158.50
76.33
49.10
45.63
Non Current Investment
39,424.61
33,694.53
29,164.11
23,110.59
18,880.56
15,184.17
11,532.12
9,954.16
5,236.42
3,102.16
Long Term Loans & Adv.
439.96
340.92
343.09
493.20
414.12
340.83
325.76
0.00
0.00
0.00
Other Non Current Assets
40.54
28.29
42.33
26.05
1.40
0.60
3.81
0.00
0.00
0.00
Current Assets
6,368.43
3,925.99
4,720.19
3,839.99
3,738.28
3,806.14
3,991.67
2,330.38
1,787.91
2,688.36
Current Investments
4,682.96
2,406.98
2,850.72
2,023.00
2,210.69
2,351.82
2,466.86
978.88
401.47
1,738.12
Inventories
0.00
0.00
179.20
169.40
61.33
63.44
48.94
43.08
40.63
38.66
Sundry Debtors
530.84
519.04
693.42
658.13
647.75
502.32
347.73
313.48
273.48
241.20
Cash & Bank
356.23
335.63
319.28
394.47
362.11
524.99
717.13
252.38
228.37
31.98
Other Current Assets
798.39
460.80
425.95
390.79
456.40
363.57
411.02
742.57
843.96
638.40
Short Term Loans & Adv.
144.35
203.54
251.62
204.20
130.84
119.69
227.47
517.98
498.92
372.52
Net Current Assets
1,172.54
-492.07
146.66
-760.08
129.02
1,128.33
1,051.54
1,340.11
1,022.05
1,996.44
Total Assets
46,967.61
38,375.43
35,508.57
29,117.39
24,724.00
20,775.28
16,952.80
13,249.66
7,958.48
6,515.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
4,266.26
3,802.07
2,579.38
2,160.25
1,887.31
2,853.66
2,664.93
2,598.89
1,524.11
1,400.20
PBT
701.56
465.02
512.46
274.48
991.38
241.88
31.75
-85.91
-357.01
-43.06
Adjustment
3,581.14
3,388.83
2,067.28
2,027.98
937.88
2,369.21
2,394.40
2,393.15
2,012.43
1,449.62
Changes in Working Capital
90.61
22.98
111.79
-63.43
133.01
242.92
253.42
293.14
-126.18
3.18
Cash after chg. in Working capital
4,373.31
3,876.83
2,691.53
2,239.03
2,062.27
2,854.01
2,679.57
2,600.39
1,529.23
1,409.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.05
-74.76
-112.15
-78.78
-174.96
-0.35
-14.64
-1.50
-5.13
-9.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,030.48
-3,503.04
-2,311.21
-1,908.38
-1,796.20
-3,257.71
-2,570.74
-3,431.94
-1,278.72
-2,734.55
Net Fixed Assets
1.23
9.50
463.58
-22.70
-21.36
-17.57
-137.56
-18.85
-32.04
-18.68
Net Investments
-117.05
1,613.74
-574.15
-11.82
-424.91
-336.98
611.89
-892.26
374.24
-1,006.26
Others
-3,914.66
-5,126.28
-2,200.64
-1,873.86
-1,349.93
-2,903.16
-3,045.07
-2,520.83
-1,620.92
-1,709.61
Cash from Financing Activity
-215.35
-186.92
-387.60
-213.24
-220.15
532.80
-5.89
857.27
-49.37
1,308.17
Net Cash Inflow / Outflow
20.43
112.11
-119.43
38.63
-129.04
128.76
88.30
24.22
196.02
-26.19
Opening Cash & Equivalents
333.31
259.59
379.02
340.39
469.43
340.72
252.38
228.37
31.98
58.24
Closing Cash & Equivalent
353.73
333.31
259.59
379.02
340.39
469.43
340.72
252.38
228.37
31.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
87.05
73.28
123.34
111.69
108.77
93.76
56.43
59.28
58.68
68.62
ROA
1.39%
1.06%
1.13%
0.78%
3.73%
1.26%
0.14%
-0.84%
-4.60%
-1.22%
ROE
27.70%
15.00%
11.66%
7.15%
31.65%
12.54%
1.62%
-6.66%
-23.59%
-5.71%
ROCE
33.04%
16.27%
15.66%
9.86%
31.22%
3.81%
1.12%
-0.28%
-4.89%
0.10%
Fixed Asset Turnover
15.04
8.31
6.72
4.92
4.92
4.86
5.44
5.95
4.53
4.19
Receivable days
12.58
18.92
16.65
20.50
19.87
18.17
15.36
14.00
19.42
20.11
Inventory Days
0.00
0.00
4.29
3.62
2.16
2.40
2.14
2.00
2.99
3.10
Payable days
128.48
150.92
95.26
42.00
43.53
47.20
46.17
55.00
53.23
33.56
Cash Conversion Cycle
-115.90
-132.00
-74.32
-17.88
-21.50
-26.62
-28.67
-39.00
-30.82
-10.35
Total Debt/Equity
0.00
0.00
0.17
0.23
0.22
0.21
7.92
6.26
3.44
2.16
Interest Cover
79.54
61.73
7.24
3.94
12.74
3.81
1.28
-0.45
-6.06
0.09

News Update


  • SBI Mutual Fund buys 16.70 lakh equity shares of Max Financial Services
    18th Sep 2017, 11:10 AM

    Xenok has offloaded 1.12 crore shares of the company for Rs 599.95 per shares on the same day

    Read More
  • Moneyline Portfolio sells 85 lakh shares of Max Financial Services
    17th Aug 2017, 09:34 AM

    The investment firm has offloaded these shares at Rs 605.02 on the BSE on August 16, 2017

    Read More
  • Max Financial - Quarterly Results
    9th Aug 2017, 12:00 AM

    Read More
  • Max merger with HDFC Life called off
    31st Jul 2017, 11:22 AM

    The exclusivity agreement with HDFC Life, valid till July 31, 2017, will not be renewed

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.