Nifty
:
10565.30
Sensex
:
34427.29
39.10 (0.37%)
95.61 (0.28%)
Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Max Financial Services Ltd.

Finance - Others

Rating :
36/99

BSE: 500271 | NSE: MFSL

NSE BSE
448.65
12.65 (2.90%)
19-Apr-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 437.00
  • 454.00
  • 428.30
  • 436.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 870698
  • 3906.39
  • 683.95
  • 417.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,698.90
  • 101.28
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,342.67
  • N/A
  • 5.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.29%
  • 1.81%
  • 8.79%
  • FII
  • DII
  • Others
  • 0.16%
  • 27.87%
  • 31.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
15,227.89
11,696.14
14,815.35
11,626.33
10,561.99
8,536.92
7,856.09
7,649.50
4,837.92
3,568.97
Net Sales Growth
-
30.20%
-21.05%
27.43%
10.08%
23.72%
8.67%
2.70%
58.12%
35.56%
 
Cost Of Goods Sold
-
0.00
0.00
781.37
851.76
804.21
694.50
454.24
367.19
330.00
188.80
Gross Profit
-
15,227.89
11,696.14
14,033.98
10,774.57
9,757.77
7,842.42
7,401.86
7,282.31
4,507.92
3,380.18
GP Margin
-
100%
100%
94.73%
92.67%
92.39%
91.86%
94.22%
95.20%
93.18%
94.71%
Total Expenditure
-
14,475.68
11,178.72
14,128.21
11,177.66
9,410.98
8,148.39
7,546.01
7,548.31
5,101.64
3,540.30
Power & Fuel Cost
-
25.87
22.12
98.56
103.99
96.43
76.51
65.70
67.74
59.85
43.95
% Of Sales
-
0.17%
0.19%
0.67%
0.89%
0.91%
0.90%
0.84%
0.89%
1.24%
1.23%
Employee Cost
-
918.13
650.34
1,009.92
956.79
880.05
796.24
851.64
766.98
830.80
466.49
% Of Sales
-
6.03%
5.56%
6.82%
8.23%
8.33%
9.33%
10.84%
10.03%
17.17%
13.07%
Manufacturing Exp.
-
1,388.15
1,161.91
1,350.48
1,233.82
1,133.30
1,072.12
1,032.55
901.36
796.83
2,611.33
% Of Sales
-
9.12%
9.93%
9.12%
10.61%
10.73%
12.56%
13.14%
11.78%
16.47%
73.17%
General & Admin Exp.
-
12,141.94
8,323.27
10,855.73
8,118.44
6,564.37
5,155.26
5,126.38
4,689.38
2,294.23
246.60
% Of Sales
-
79.73%
71.16%
73.27%
69.83%
62.15%
60.39%
65.25%
61.30%
47.42%
6.91%
Selling & Distn. Exp.
-
0.00
0.00
0.00
3,992.92
3,590.90
2,612.60
1,997.16
1,214.26
808.59
0.00
% Of Sales
-
0%
0%
0%
34.34%
34.00%
30.60%
25.42%
15.87%
16.71%
0%
Miscellaneous Exp.
-
27.46
1,043.19
130.71
16.86
29.05
430.28
81.20
823.40
849.77
0.00
% Of Sales
-
0.18%
8.92%
0.88%
0.15%
0.28%
5.04%
1.03%
10.76%
17.56%
0.76%
EBITDA
-
752.21
517.42
687.14
448.67
1,151.01
388.53
310.08
101.19
-263.72
28.67
EBITDA Margin
-
4.94%
4.42%
4.64%
3.86%
10.90%
4.55%
3.95%
1.32%
-5.45%
0.80%
Other Income
-
20.81
15.73
61.24
56.93
61.63
41.28
38.03
13.06
54.29
41.91
Interest
-
8.93
7.66
82.13
93.21
84.45
85.96
112.97
59.08
50.57
47.31
Depreciation
-
62.53
60.47
153.80
137.91
136.79
101.96
203.41
141.08
97.01
66.34
PBT
-
701.56
465.02
512.46
274.48
991.38
241.88
31.75
-85.91
-357.01
-43.06
Tax
-
108.29
71.83
147.54
65.00
141.85
4.00
9.90
3.39
-23.84
16.72
Tax Rate
-
15.44%
15.45%
28.79%
23.68%
14.31%
1.65%
31.18%
-3.95%
6.68%
-38.83%
PAT
-
395.36
252.74
279.62
139.45
784.12
154.97
8.67
-71.57
-244.79
-11.80
PAT before Minority Interest
-
593.27
393.19
364.91
209.48
849.53
237.88
21.84
-89.29
-333.17
-59.78
Minority Interest
-
-197.91
-140.45
-85.29
-70.03
-65.41
-82.91
-13.17
17.72
88.38
47.98
PAT Margin
-
2.60%
2.16%
1.89%
1.20%
7.42%
1.82%
0.11%
-0.94%
-5.06%
-0.33%
PAT Growth
-
56.43%
-9.61%
100.52%
-82.22%
405.98%
1687.43%
112.11%
70.76%
-1974.49%
 
Unadjusted EPS
-
14.80
9.47
10.50
5.21
29.48
5.95
0.15
-3.29
-10.15
-2.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,334.65
1,965.72
3,302.02
3,049.59
3,027.85
2,637.75
1,672.01
1,721.43
1,566.29
1,793.75
Share Capital
53.45
53.40
53.30
118.71
178.10
177.91
296.50
296.47
294.41
294.35
Total Reserves
2,273.16
1,903.05
3,233.62
2,920.21
2,834.97
2,427.75
1,265.49
1,331.00
1,262.38
1,483.73
Non-Current Liabilities
38,688.09
31,289.09
27,015.96
20,647.20
17,351.93
14,749.89
11,976.35
10,196.87
5,349.95
3,856.90
Secured Loans
0.00
0.00
403.05
435.35
376.54
386.39
388.09
388.01
344.15
374.80
Unsecured Loans
0.00
0.00
0.00
0.00
1.67
11.13
11,334.24
9,806.86
5,005.59
3,447.88
Long Term Provisions
255.94
284.86
59.61
77.60
97.65
72.44
1.01
0.00
0.00
0.00
Current Liabilities
5,195.89
4,418.06
4,573.53
4,600.07
3,609.25
2,677.81
2,940.14
990.27
765.86
691.92
Trade Payables
1,024.09
666.05
907.21
873.05
805.47
780.14
608.87
558.30
486.55
371.53
Other Current Liabilities
4,164.78
3,658.60
3,287.23
3,225.42
2,342.52
1,721.18
2,085.06
402.25
193.00
245.17
Short Term Borrowings
0.00
0.00
114.71
216.16
211.96
80.93
85.01
0.00
0.00
0.00
Short Term Provisions
7.02
93.40
264.37
285.43
249.31
95.56
161.20
29.72
86.32
75.22
Total Liabilities
46,967.60
38,375.44
35,508.57
29,117.39
24,724.00
20,775.27
16,952.80
13,249.66
7,958.48
6,515.20
Net Block
690.78
348.62
1,199.82
1,592.46
1,597.35
1,368.33
940.95
888.79
881.20
672.60
Gross Block
1,209.11
815.60
1,997.73
2,414.56
2,312.42
1,979.42
1,530.22
1,355.81
1,217.43
917.18
Accumulated Depreciation
518.34
466.98
797.91
822.10
715.07
611.09
589.27
467.01
336.23
244.58
Non Current Assets
40,599.18
34,449.44
30,788.38
25,277.40
20,985.72
16,969.14
12,961.13
10,919.28
6,166.72
3,820.39
Capital Work in Progress
3.28
37.08
39.02
55.10
92.29
75.21
158.50
76.33
49.10
45.63
Non Current Investment
39,424.61
33,694.53
29,164.11
23,110.59
18,880.56
15,184.17
11,532.12
9,954.16
5,236.42
3,102.16
Long Term Loans & Adv.
439.96
340.92
343.09
493.20
414.12
340.83
325.76
0.00
0.00
0.00
Other Non Current Assets
40.54
28.29
42.33
26.05
1.40
0.60
3.81
0.00
0.00
0.00
Current Assets
6,368.43
3,925.99
4,720.19
3,839.99
3,738.28
3,806.14
3,991.67
2,330.38
1,787.91
2,688.36
Current Investments
4,682.96
2,406.98
2,850.72
2,023.00
2,210.69
2,351.82
2,466.86
978.88
401.47
1,738.12
Inventories
0.00
0.00
179.20
169.40
61.33
63.44
48.94
43.08
40.63
38.66
Sundry Debtors
530.84
519.04
693.42
658.13
647.75
502.32
347.73
313.48
273.48
241.20
Cash & Bank
356.23
335.63
319.28
394.47
362.11
524.99
717.13
252.38
228.37
31.98
Other Current Assets
798.39
460.80
425.95
390.79
456.40
363.57
411.02
742.57
843.96
638.40
Short Term Loans & Adv.
144.35
203.54
251.62
204.20
130.84
119.69
227.47
517.98
498.92
372.52
Net Current Assets
1,172.54
-492.07
146.66
-760.08
129.02
1,128.33
1,051.54
1,340.11
1,022.05
1,996.44
Total Assets
46,967.61
38,375.43
35,508.57
29,117.39
24,724.00
20,775.28
16,952.80
13,249.66
7,958.48
6,515.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
4,266.26
3,802.07
2,579.38
2,160.25
1,887.31
2,853.66
2,664.93
2,598.89
1,524.11
1,400.20
PBT
701.56
465.02
512.46
274.48
991.38
241.88
31.75
-85.91
-357.01
-43.06
Adjustment
3,581.14
3,388.83
2,067.28
2,027.98
937.88
2,369.21
2,394.40
2,393.15
2,012.43
1,449.62
Changes in Working Capital
90.61
22.98
111.79
-63.43
133.01
242.92
253.42
293.14
-126.18
3.18
Cash after chg. in Working capital
4,373.31
3,876.83
2,691.53
2,239.03
2,062.27
2,854.01
2,679.57
2,600.39
1,529.23
1,409.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.05
-74.76
-112.15
-78.78
-174.96
-0.35
-14.64
-1.50
-5.13
-9.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4,030.48
-3,503.04
-2,311.21
-1,908.38
-1,796.20
-3,257.71
-2,570.74
-3,431.94
-1,278.72
-2,734.55
Net Fixed Assets
1.23
9.50
463.58
-22.70
-21.36
-17.57
-137.56
-18.85
-32.04
-18.68
Net Investments
-117.05
1,613.74
-574.15
-11.82
-424.91
-336.98
611.89
-892.26
374.24
-1,006.26
Others
-3,914.66
-5,126.28
-2,200.64
-1,873.86
-1,349.93
-2,903.16
-3,045.07
-2,520.83
-1,620.92
-1,709.61
Cash from Financing Activity
-215.35
-186.92
-387.60
-213.24
-220.15
532.80
-5.89
857.27
-49.37
1,308.17
Net Cash Inflow / Outflow
20.43
112.11
-119.43
38.63
-129.04
128.76
88.30
24.22
196.02
-26.19
Opening Cash & Equivalents
333.31
259.59
379.02
340.39
469.43
340.72
252.38
228.37
31.98
58.24
Closing Cash & Equivalent
353.73
333.31
259.59
379.02
340.39
469.43
340.72
252.38
228.37
31.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
87.05
73.28
123.34
111.69
108.77
93.76
56.43
59.28
58.68
68.62
ROA
1.39%
1.06%
1.13%
0.78%
3.73%
1.26%
0.14%
-0.84%
-4.60%
-1.22%
ROE
27.70%
15.00%
11.66%
7.15%
31.65%
12.54%
1.62%
-6.66%
-23.59%
-5.71%
ROCE
33.04%
16.27%
15.66%
9.86%
31.22%
3.81%
1.12%
-0.28%
-4.89%
0.10%
Fixed Asset Turnover
15.04
8.31
6.72
4.92
4.92
4.86
5.44
5.95
4.53
4.19
Receivable days
12.58
18.92
16.65
20.50
19.87
18.17
15.36
14.00
19.42
20.11
Inventory Days
0.00
0.00
4.29
3.62
2.16
2.40
2.14
2.00
2.99
3.10
Payable days
128.48
150.92
95.26
42.00
43.53
47.20
46.17
55.00
53.23
33.56
Cash Conversion Cycle
-115.90
-132.00
-74.32
-17.88
-21.50
-26.62
-28.67
-39.00
-30.82
-10.35
Total Debt/Equity
0.00
0.00
0.17
0.23
0.22
0.21
7.92
6.26
3.44
2.16
Interest Cover
79.54
61.73
7.24
3.94
12.74
3.81
1.28
-0.45
-6.06
0.09

Annual Reports:

Financial Year 2017
Financial Year 2016
Financial Year 2015
Financial Year 2014
Financial Year 2013

News Update:


  • Max Financial Services planning to raise funds
    5th Apr 2018, 12:39 PM

    The meeting of the Board of Directors of the company is scheduled to be held on April 09, 2018, to consider the same

    Read More
  • Max Financial Services acquires 0.74% stake in Max Life
    23rd Mar 2018, 12:04 PM

    The shareholding of the company in Max Life stands increased to 70.75%

    Read More
  • Max Financial Services gets nod to raise funds
    21st Mar 2018, 14:32 PM

    The board has also approved availing of borrowings in one or more tranches, for an amount aggregating up to Rs 5,000 crore

    Read More
  • Max Financial Services planning to raise funds
    17th Mar 2018, 13:27 PM

    The meeting of the Board of Directors of the company is scheduled to be held on March 21, 2018, to consider the same

    Read More
  • Max Financial - Quarterly Results
    9th Feb 2018, 13:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.