Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

Finance - Others

Rating :
62/99

BSE: 500271 | NSE: MFSL

596.00
-3.95 (-0.66%)
18-Aug-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 597.60
  • 601.65
  • 590.20
  • 599.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 330303
  • 1968.61
  • 683.95
  • 485.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,914.38
  • 140.26
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,578.67
  • 0.60%
  • 8.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.42%
  • 2.51%
  • 10.3%
  • FII
  • DII
  • Others
  • 0.17%
  • 25.97%
  • 30.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
11,696.14
14,815.35
11,626.33
10,561.99
8,536.92
7,856.09
7,649.50
4,837.92
3,568.97
1,962.76
Net Sales Growth
-21.05%
27.43%
10.08%
23.72%
8.67%
2.70%
58.12%
35.56%
81.83%
 
Cost Of Goods Sold
0.00
781.37
851.76
804.21
694.50
454.24
367.19
330.00
188.80
105.48
Gross Profit
11,696.14
14,033.98
10,774.57
9,757.77
7,842.42
7,401.86
7,282.31
4,507.92
3,380.18
1,857.28
GP Margin
100%
94.73%
92.67%
92.39%
91.86%
94.22%
95.20%
93.18%
94.71%
94.63%
Total Expenditure
11,178.72
14,128.21
11,177.66
9,410.98
8,148.39
7,546.01
7,548.31
5,101.64
3,540.30
1,973.41
Power & Fuel Cost
22.12
98.56
103.99
96.43
76.51
65.70
67.74
59.85
43.95
24.60
% Of Sales
0.19%
0.67%
0.89%
0.91%
0.90%
0.84%
0.89%
1.24%
1.23%
1.25%
Employee Cost
650.34
1,009.92
956.79
880.05
796.24
851.64
766.98
830.80
466.49
306.84
% Of Sales
5.56%
6.82%
8.23%
8.33%
9.33%
10.84%
10.03%
17.17%
13.07%
15.63%
Manufacturing Exp.
1,181.11
1,350.48
1,233.82
1,133.30
1,072.12
1,032.55
901.36
796.83
2,611.33
1,385.63
% Of Sales
10.10%
9.12%
10.61%
10.73%
12.56%
13.14%
11.78%
16.47%
73.17%
70.60%
General & Admin Exp.
9,324.22
10,855.73
8,118.44
6,564.37
5,155.26
5,126.38
4,689.38
2,294.23
246.60
161.34
% Of Sales
79.72%
73.27%
69.83%
62.15%
60.39%
65.25%
61.30%
47.42%
6.91%
8.22%
Selling & Distn. Exp.
0.00
0.00
3,992.92
3,590.90
2,612.60
1,997.16
1,214.26
808.59
0.00
0.00
% Of Sales
0%
0%
34.34%
34.00%
30.60%
25.42%
15.87%
16.71%
0%
0%
Miscellaneous Exp.
23.05
130.71
16.86
29.05
430.28
81.20
823.40
849.77
27.08
0.00
% Of Sales
0.20%
0.88%
0.15%
0.28%
5.04%
1.03%
10.76%
17.56%
0.76%
0.72%
EBITDA
517.42
687.14
448.67
1,151.01
388.53
310.08
101.19
-263.72
28.67
-10.65
EBITDA Margin
4.42%
4.64%
3.86%
10.90%
4.55%
3.95%
1.32%
-5.45%
0.80%
-0.54%
Other Income
15.73
61.24
56.93
61.63
41.28
38.03
13.06
54.29
41.91
31.16
Interest
7.66
82.13
93.21
84.45
85.96
112.97
59.08
50.57
47.31
29.78
Depreciation
60.47
153.80
137.91
136.79
101.96
203.41
141.08
97.01
66.34
46.22
PBT
465.02
512.46
274.48
991.38
241.88
31.75
-85.91
-357.01
-43.06
-55.49
Tax
71.83
147.54
65.00
141.85
4.00
9.90
3.39
-23.84
16.72
15.73
Tax Rate
15.45%
28.79%
23.68%
14.31%
1.65%
31.18%
-3.95%
6.68%
-38.83%
-28.35%
PAT
252.74
279.62
139.45
784.12
154.97
8.67
-71.57
-244.79
-11.80
-48.46
PAT before Minority Interest
393.19
364.91
209.48
849.53
237.88
21.84
-89.29
-333.17
-59.78
-71.21
Minority Interest
-140.45
-85.29
-70.03
-65.41
-82.91
-13.17
17.72
88.38
47.98
22.75
PAT Margin
2.16%
1.89%
1.20%
7.42%
1.82%
0.11%
-0.94%
-5.06%
-0.33%
-2.47%
PAT Growth
-9.61%
100.52%
-82.22%
405.98%
1687.43%
112.11%
70.76%
-1974.49%
75.65%
 
Unadjusted EPS
9.47
10.50
5.21
29.48
5.95
0.15
-3.29
-10.15
-2.20
-2.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,965.02
3,302.02
3,049.59
3,027.85
2,637.75
1,672.01
1,721.43
1,566.29
1,793.75
602.62
Share Capital
53.40
53.30
118.71
178.10
177.91
296.50
296.47
294.41
294.35
35.98
Total Reserves
1,902.35
3,233.62
2,920.21
2,834.97
2,427.75
1,265.49
1,331.00
1,262.38
1,483.73
547.94
Non-Current Liabilities
31,064.62
27,015.96
20,647.20
17,351.93
14,749.89
11,976.35
10,196.87
5,349.95
3,856.90
2,158.47
Secured Loans
0.00
403.05
435.35
376.54
386.39
388.09
388.01
344.15
374.80
352.78
Unsecured Loans
0.00
0.00
0.00
1.67
11.13
11,334.24
9,806.86
5,005.59
3,447.88
1,779.25
Long Term Provisions
60.39
59.61
77.60
97.65
72.44
1.01
0.00
0.00
0.00
0.00
Current Liabilities
4,418.06
4,573.53
4,600.07
3,609.25
2,677.81
2,940.14
990.27
765.86
691.92
443.31
Trade Payables
665.91
907.21
873.05
805.47
780.14
608.87
558.30
486.55
371.53
252.27
Other Current Liabilities
3,658.74
3,287.23
3,225.42
2,342.52
1,721.18
2,085.06
402.25
193.00
245.17
127.74
Short Term Borrowings
0.00
114.71
216.16
211.96
80.93
85.01
0.00
0.00
0.00
0.00
Short Term Provisions
93.40
264.37
285.43
249.31
95.56
161.20
29.72
86.32
75.22
63.30
Total Liabilities
38,150.27
35,508.57
29,117.39
24,724.00
20,775.27
16,952.80
13,249.66
7,958.48
6,515.20
3,323.27
Net Block
348.62
1,199.82
1,592.46
1,597.35
1,368.33
940.95
888.79
881.20
672.60
596.06
Gross Block
815.60
1,997.73
2,414.56
2,312.42
1,979.42
1,530.22
1,355.81
1,217.43
917.18
784.76
Accumulated Depreciation
466.98
797.91
822.10
715.07
611.09
589.27
467.01
336.23
244.58
188.71
Non Current Assets
34,224.08
30,788.38
25,277.40
20,985.72
16,969.14
12,961.13
10,919.28
6,166.72
3,820.39
2,244.85
Capital Work in Progress
37.08
39.02
55.10
92.29
75.21
158.50
76.33
49.10
45.63
32.31
Non Current Investment
33,693.84
29,164.11
23,110.59
18,880.56
15,184.17
11,532.12
9,954.16
5,236.42
3,102.16
1,616.49
Long Term Loans & Adv.
116.33
343.09
493.20
414.12
340.83
325.76
0.00
0.00
0.00
0.00
Other Non Current Assets
28.22
42.33
26.05
1.40
0.60
3.81
0.00
0.00
0.00
0.00
Current Assets
3,926.18
4,720.19
3,839.99
3,738.28
3,806.14
3,991.67
2,330.38
1,787.91
2,688.36
1,066.91
Current Investments
2,406.98
2,850.72
2,023.00
2,210.69
2,351.82
2,466.86
978.88
401.47
1,738.12
507.00
Inventories
0.00
179.20
169.40
61.33
63.44
48.94
43.08
40.63
38.66
21.91
Sundry Debtors
515.40
693.42
658.13
647.75
502.32
347.73
313.48
273.48
241.20
152.08
Cash & Bank
335.70
319.28
394.47
362.11
524.99
717.13
252.38
228.37
31.98
58.24
Other Current Assets
668.10
425.95
390.79
325.56
363.57
411.02
742.57
843.96
638.40
327.68
Short Term Loans & Adv.
207.30
251.62
204.20
130.84
119.69
227.47
517.98
498.92
372.52
258.53
Net Current Assets
-491.87
146.66
-760.08
129.02
1,128.33
1,051.54
1,340.11
1,022.05
1,996.44
623.59
Total Assets
38,150.26
35,508.57
29,117.39
24,724.00
20,775.28
16,952.80
13,249.66
7,958.48
6,515.21
3,323.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
3,802.07
2,579.38
2,160.25
1,887.31
2,853.66
2,664.93
2,598.89
1,524.11
1,400.20
661.92
PBT
465.02
512.46
274.48
991.38
241.88
31.75
-85.91
-357.01
-43.06
-55.49
Adjustment
3,388.83
2,067.28
2,027.98
937.88
2,369.21
2,394.40
2,393.15
2,012.43
1,449.62
740.84
Changes in Working Capital
22.98
111.79
-63.43
133.01
242.92
253.42
293.14
-126.18
3.18
17.08
Cash after chg. in Working capital
3,876.83
2,691.53
2,239.03
2,062.27
2,854.01
2,679.57
2,600.39
1,529.23
1,409.74
702.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.76
-112.15
-78.78
-174.96
-0.35
-14.64
-1.50
-5.13
-9.54
-40.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,503.04
-2,311.21
-1,908.38
-1,796.20
-3,257.71
-2,570.74
-3,431.94
-1,278.72
-2,734.55
-872.20
Net Fixed Assets
9.50
463.58
-22.70
-21.36
-17.57
-137.56
-18.85
-32.04
-18.68
-112.75
Net Investments
1,613.74
-574.15
-11.82
-424.91
-336.98
611.89
-892.26
374.24
-1,006.26
-33.30
Others
-5,126.28
-2,200.64
-1,873.86
-1,349.93
-2,903.16
-3,045.07
-2,520.83
-1,620.92
-1,709.61
-726.15
Cash from Financing Activity
-186.92
-387.60
-213.24
-220.15
532.80
-5.89
857.27
-49.37
1,308.17
235.00
Net Cash Inflow / Outflow
112.11
-119.43
38.63
-129.04
128.76
88.30
24.22
196.02
-26.19
24.72
Opening Cash & Equivalents
259.59
379.02
340.39
469.43
340.72
252.38
228.37
31.98
58.24
33.36
Closing Cash & Equivalent
333.31
259.59
379.02
340.39
469.43
340.72
252.38
228.37
31.98
58.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
73.25
123.34
111.69
108.77
93.76
56.43
59.28
58.68
68.62
31.75
ROA
1.07%
1.13%
0.78%
3.73%
1.26%
0.14%
-0.84%
-4.60%
-1.22%
-2.59%
ROE
15.00%
11.66%
7.15%
31.65%
12.54%
1.62%
-6.66%
-23.59%
-5.71%
-11.85%
ROCE
16.27%
15.66%
9.86%
31.22%
3.81%
1.12%
-0.28%
-4.89%
0.10%
-1.15%
Fixed Asset Turnover
8.31
6.72
4.92
4.92
4.86
5.44
5.95
4.53
4.19
3.11
Receivable days
18.86
16.65
20.50
19.87
18.17
15.36
14.00
19.42
20.11
22.38
Inventory Days
0.00
4.29
3.62
2.16
2.40
2.14
2.00
2.99
3.10
3.42
Payable days
149.40
95.26
42.00
43.53
47.20
46.17
55.00
53.23
33.56
38.73
Cash Conversion Cycle
-130.54
-74.32
-17.88
-21.50
-26.62
-28.67
-39.00
-30.82
-10.35
-12.92
Total Debt/Equity
0.00
0.17
0.23
0.22
0.21
7.92
6.26
3.44
2.16
3.73
Interest Cover
61.73
7.24
3.94
12.74
3.81
1.28
-0.45
-6.06
0.09
-0.86

News Update


  • Moneyline Portfolio sells 85 lakh shares of Max Financial Services
    17th Aug 2017, 09:34 AM

    The investment firm has offloaded these shares at Rs 605.02 on the BSE on August 16, 2017

    Read More
  • Max merger with HDFC Life called off
    31st Jul 2017, 11:22 AM

    The exclusivity agreement with HDFC Life, valid till July 31, 2017, will not be renewed

    Read More
  • Max Financial - Quarterly Results
    30th May 2017, 15:37 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.