Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Finance - Investment

Rating :
43/99

BSE: 539981 | NSE: MAXINDIA

124.65
1.75 (1.42%)
13-Dec-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 122.90
  • 126.00
  • 121.65
  • 122.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 119392
  • 148.82
  • 164.40
  • 121.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,326.61
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,929.05
  • N/A
  • 2.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0%
  • 18.76%
  • FII
  • DII
  • Others
  • 0.04%
  • 9.78%
  • 19.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Net Sales
1,429.44
1,211.87
Net Sales Growth
17.95%
 
Cost Of Goods Sold
194.45
184.47
Gross Profit
1,234.99
1,027.39
GP Margin
86.40%
84.78%
Total Expenditure
1,385.22
1,219.37
Power & Fuel Cost
20.76
21.63
% Of Sales
1.45%
1.78%
Employee Cost
348.78
319.33
% Of Sales
24.40%
26.35%
Manufacturing Exp.
207.90
184.14
% Of Sales
14.54%
15.19%
General & Admin Exp.
341.65
286.26
% Of Sales
23.90%
23.62%
Selling & Distn. Exp.
0.00
0.00
% Of Sales
0%
0%
Miscellaneous Exp.
292.43
245.16
% Of Sales
20.46%
20.23%
EBITDA
44.22
-7.50
EBITDA Margin
3.09%
-0.62%
Other Income
24.38
15.63
Interest
52.70
40.96
Depreciation
58.80
55.54
PBT
-42.89
-88.38
Tax
3.25
10.20
Tax Rate
-7.58%
-11.54%
PAT
-46.20
-80.74
PAT before Minority Interest
-46.15
-98.57
Minority Interest
-0.05
17.83
PAT Margin
-3.23%
-6.66%
PAT Growth
42.78%
 
Unadjusted EPS
-1.73
-3,229.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Shareholder's Funds
1,268.07
1,153.35
Share Capital
54.12
1.04
Total Reserves
1,211.96
1,096.69
Non-Current Liabilities
726.11
576.58
Secured Loans
524.54
446.80
Unsecured Loans
0.00
7.64
Long Term Provisions
11.72
9.06
Current Liabilities
797.61
659.74
Trade Payables
243.90
205.18
Other Current Liabilities
213.35
119.42
Short Term Borrowings
39.99
55.84
Short Term Provisions
300.37
279.30
Total Liabilities
2,913.64
2,449.46
Net Block
930.76
936.47
Gross Block
1,265.87
1,220.40
Accumulated Depreciation
335.11
283.93
Non Current Assets
2,098.21
1,845.31
Capital Work in Progress
444.31
248.27
Non Current Investment
409.41
363.08
Long Term Loans & Adv.
313.02
296.91
Other Non Current Assets
0.72
0.58
Current Assets
815.43
604.15
Current Investments
543.19
374.51
Inventories
10.79
10.87
Sundry Debtors
130.68
113.31
Cash & Bank
50.97
36.98
Other Current Assets
79.80
45.74
Short Term Loans & Adv.
32.99
22.74
Net Current Assets
17.82
-55.59
Total Assets
2,913.64
2,449.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
77.82
-21.96
PBT
-42.89
-88.38
Adjustment
23.50
-5.36
Changes in Working Capital
115.14
166.29
Cash after chg. in Working capital
95.75
72.55
Interest Paid
0.00
0.00
Tax Paid
-17.92
-94.51
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-379.38
-227.52
Net Fixed Assets
-0.71
Net Investments
14.87
Others
-393.54
Cash from Financing Activity
314.64
246.14
Net Cash Inflow / Outflow
13.08
-3.34
Opening Cash & Equivalents
34.89
0.00
Closing Cash & Equivalent
47.97
34.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Book Value (Rs.)
47.35
43869.74
ROA
-1.72%
-4.02%
ROE
-3.91%
-8.99%
ROCE
0.55%
-2.83%
Fixed Asset Turnover
1.15
0.99
Receivable days
31.15
34.13
Inventory Days
2.77
3.28
Payable days
96.98
96.11
Cash Conversion Cycle
-63.07
-58.71
Total Debt/Equity
0.52
0.48
Interest Cover
0.19
-1.16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.