Nifty
Sensex
:
:
9304.05
29918.40
-38.10 (-0.41%)
-111.34 (-0.37%)

Finance - Investment

Rating :
34/99

BSE: 539981 | NSE: MAXINDIA

158.50
7.50 (4.97%)
28-Apr-2017 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 152.40
  • 160.50
  • 150.35
  • 151.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2044469
  • 3240.48
  • 180.00
  • 119.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,238.10
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,724.38
  • N/A
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.13%
  • 0.65%
  • 6.16%
  • FII
  • DII
  • Others
  • 0.07%
  • 29.74%
  • 22.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Net Sales
1,211.87
Net Sales Growth
 
Cost Of Goods Sold
184.47
Gross Profit
1,027.39
GP Margin
84.78%
Total Expenditure
1,219.37
Power & Fuel Cost
21.63
% Of Sales
1.78%
Employee Cost
319.33
% Of Sales
26.35%
Manufacturing Exp.
184.14
% Of Sales
15.19%
General & Admin Exp.
286.26
% Of Sales
23.62%
Selling & Distn. Exp.
0.00
% Of Sales
0%
Miscellaneous Exp.
245.16
% Of Sales
20.23%
EBITDA
-7.50
EBITDA Margin
-0.62%
Other Income
15.63
Interest
40.96
Depreciation
55.54
PBT
-88.38
Tax
10.20
Tax Rate
-11.54%
PAT
-80.74
PAT before Minority Interest
-98.57
Minority Interest
17.83
PAT Margin
-6.66%
PAT Growth
 
Unadjusted EPS
-3.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Shareholder's Funds
1,153.35
Share Capital
1.04
Total Reserves
1,096.69
Non-Current Liabilities
576.58
Secured Loans
446.80
Unsecured Loans
7.64
Long Term Provisions
9.06
Current Liabilities
659.74
Trade Payables
205.18
Other Current Liabilities
119.42
Short Term Borrowings
55.84
Short Term Provisions
279.30
Total Liabilities
2,449.46
Net Block
936.47
Gross Block
1,220.40
Accumulated Depreciation
283.93
Non Current Assets
1,845.31
Capital Work in Progress
248.27
Non Current Investment
363.08
Long Term Loans & Adv.
296.91
Other Non Current Assets
0.58
Current Assets
604.15
Current Investments
374.51
Inventories
10.87
Sundry Debtors
106.35
Cash & Bank
36.98
Other Current Assets
75.45
Short Term Loans & Adv.
22.74
Net Current Assets
-55.59
Total Assets
2,449.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Cash From Operating Activity
-21.96
PBT
-88.38
Adjustment
-5.61
Changes in Working Capital
98.58
Cash after chg. in Working capital
4.59
Interest Paid
0.00
Tax Paid
-26.54
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-225.95
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
246.14
Net Cash Inflow / Outflow
-1.77
Opening Cash & Equivalents
38.23
Closing Cash & Equivalent
36.46

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Book Value (Rs.)
43869.74
ROA
-4.02%
ROE
-8.99%
ROCE
-2.83%
Fixed Asset Turnover
0.99
Receivable days
32.03
Inventory Days
3.28
Payable days
96.11
Cash Conversion Cycle
-60.81
Total Debt/Equity
0.48
Interest Cover
-1.16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.