PBT
-1.63
-1.78
-1.06
-5.41
-4.21
-1.66
-1.01
1.94
-0.75
3.37
Adjustment
2.37
0.95
-2.71
3.26
4.51
4.30
5.39
2.36
3.29
2.67
Changes in Working Capital
0.71
1.51
8.77
2.79
-4.47
33.02
-9.22
0.70
1.66
9.51
Cash after chg. in Working capital
1.45
0.69
5.00
0.64
-4.17
35.66
-4.85
5.00
4.20
15.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.41
0.42
1.40
-0.61
0.38
0.90
-0.40
-0.64
-1.53
-1.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00