Nifty
Sensex
:
:
9119.40
29365.30
-17.00 (-0.19%)
-57.09 (-0.19%)

IT - Software

Rating :
36/99

BSE: 532541 | NSE: NIITTECH

424.55
-1.70 (-0.40%)
21-Apr-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 430.00
  • 433.95
  • 421.10
  • 426.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 175153
  • 743.61
  • 587.00
  • 366.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,600.22
  • 23.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,274.37
  • 2.36%
  • 2.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.72%
  • 0%
  • 11.38%
  • FII
  • DII
  • Others
  • 0.06%
  • 23.39%
  • 34.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,682.40
2,372.50
2,304.99
2,021.36
1,576.48
1,232.25
913.71
979.94
941.51
885.86
Net Sales Growth
13.06%
2.93%
14.03%
28.22%
27.94%
34.86%
-6.76%
4.08%
6.28%
 
Cost Of Goods Sold
8.26
-3.28
-1.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,674.15
2,375.78
2,306.12
2,021.36
1,576.48
1,232.25
913.71
979.94
941.51
885.86
GP Margin
99.69%
100.14%
100.05%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,206.49
2,036.63
1,950.80
1,688.66
1,306.38
994.46
742.48
812.40
764.42
703.84
Power & Fuel Cost
16.69
15.46
14.73
13.62
11.28
8.83
6.60
7.67
9.38
8.20
% Of Sales
0.62%
0.65%
0.64%
0.67%
0.72%
0.72%
0.72%
0.78%
1.00%
0.93%
Employee Cost
1,538.61
1,333.15
1,292.99
1,110.34
886.56
596.04
500.79
565.12
537.61
471.92
% Of Sales
57.36%
56.19%
56.10%
54.93%
56.24%
48.37%
54.81%
57.67%
57.10%
53.27%
Manufacturing Exp.
153.86
122.50
97.82
84.88
58.07
37.73
43.75
48.65
54.14
71.15
% Of Sales
5.74%
5.16%
4.24%
4.20%
3.68%
3.06%
4.79%
4.96%
5.75%
8.03%
General & Admin Exp.
380.06
354.18
327.45
322.07
270.31
177.35
110.07
123.26
123.99
112.85
% Of Sales
14.17%
14.93%
14.21%
15.93%
17.15%
14.39%
12.05%
12.58%
13.17%
12.74%
Selling & Distn. Exp.
30.88
22.48
23.72
21.79
18.98
13.76
12.14
11.95
12.80
11.38
% Of Sales
1.15%
0.95%
1.03%
1.08%
1.20%
1.12%
1.33%
1.22%
1.36%
1.28%
Miscellaneous Exp.
47.26
94.37
28.61
23.92
18.52
21.60
27.97
14.61
0.60
11.38
% Of Sales
1.76%
3.98%
1.24%
1.18%
1.17%
1.75%
3.06%
1.49%
0.06%
0.35%
EBITDA
475.91
335.87
354.19
332.70
270.10
237.79
171.23
167.54
177.09
182.02
EBITDA Margin
17.74%
14.16%
15.37%
16.46%
17.13%
19.30%
18.74%
17.10%
18.81%
20.55%
Other Income
20.55
17.31
30.25
22.75
30.37
13.60
8.48
17.86
18.61
18.55
Interest
4.88
5.67
4.16
5.31
3.84
2.22
1.81
4.31
5.91
5.55
Depreciation
110.13
91.64
61.90
56.69
36.42
31.46
35.81
42.17
38.88
43.47
PBT
381.45
255.87
318.38
293.45
260.20
217.71
142.08
138.91
150.92
151.56
Tax
83.17
53.99
80.23
75.04
63.76
32.29
14.42
22.41
13.77
18.53
Tax Rate
21.88%
30.69%
25.20%
25.57%
24.50%
14.83%
10.15%
16.13%
9.12%
12.23%
PAT
279.96
114.06
230.53
213.22
197.24
182.22
126.37
114.84
135.26
129.24
PAT before Minority Interest
296.97
121.92
238.15
218.41
196.44
185.42
127.66
116.50
137.15
133.02
Minority Interest
-17.01
-7.86
-7.62
-5.19
0.80
-3.20
-1.29
-1.66
-1.89
-3.78
PAT Margin
10.44%
4.81%
10.00%
10.55%
12.51%
14.79%
13.83%
11.72%
14.37%
14.59%
PAT Growth
145.45%
-50.52%
8.12%
8.10%
8.24%
44.20%
10.04%
-15.10%
4.66%
 
Unadjusted EPS
45.82
18.74
38.13
35.53
33.21
30.91
21.51
19.56
23.36
34.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,590.75
1,357.35
1,323.87
1,094.12
909.89
747.81
579.78
387.60
441.31
370.25
Share Capital
61.19
61.04
60.70
60.24
59.63
59.25
58.79
58.73
58.70
39.10
Total Reserves
1,526.02
1,293.31
1,260.51
1,032.50
849.57
688.56
520.97
328.70
382.37
330.75
Non-Current Liabilities
65.30
14.56
13.93
21.62
-8.14
-10.25
10.98
-8.68
57.94
71.31
Secured Loans
6.30
4.77
5.18
5.89
5.96
2.82
21.41
33.45
62.40
69.47
Unsecured Loans
0.08
0.08
0.08
0.11
0.39
0.76
0.31
1.35
2.28
9.85
Long Term Provisions
84.79
48.34
30.98
27.86
0.32
0.32
0.00
0.00
0.00
0.00
Current Liabilities
888.70
866.25
422.44
599.24
538.39
361.58
287.75
444.59
260.89
199.70
Trade Payables
165.42
213.46
163.63
159.37
128.41
79.41
78.34
81.93
80.27
73.39
Other Current Liabilities
203.17
198.88
175.20
156.19
125.78
88.19
71.24
243.74
76.32
53.56
Short Term Borrowings
0.00
0.00
0.00
0.00
42.30
7.11
0.00
0.00
0.00
0.00
Short Term Provisions
520.11
453.91
83.61
283.68
241.91
186.87
138.18
118.91
104.31
72.74
Total Liabilities
2,609.27
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
825.70
765.09
656.19
Net Block
820.46
557.89
453.36
438.31
423.14
189.31
185.32
210.55
185.92
149.32
Gross Block
1,286.33
933.62
750.84
701.99
668.68
437.25
455.94
473.75
435.86
377.02
Accumulated Depreciation
465.87
375.73
297.49
263.68
245.53
247.93
270.62
263.20
249.94
227.70
Non Current Assets
945.82
756.85
637.49
502.92
462.86
361.41
314.06
315.75
237.75
153.02
Capital Work in Progress
16.73
120.31
128.61
27.75
0.22
137.31
128.74
105.21
51.83
3.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
71.36
44.34
24.34
19.27
29.59
29.32
0.00
0.00
0.00
0.00
Other Non Current Assets
37.27
34.31
31.18
17.59
9.91
5.46
0.00
0.00
0.00
0.00
Current Assets
1,663.45
1,500.18
1,141.65
1,229.36
989.59
742.03
567.29
509.94
527.35
503.16
Current Investments
74.00
55.36
55.06
82.00
54.87
44.28
46.51
0.00
131.14
144.43
Inventories
0.25
8.51
5.23
4.11
0.74
0.56
0.50
1.09
0.56
0.29
Sundry Debtors
590.06
605.99
564.35
453.85
331.49
273.49
185.07
193.49
217.83
186.06
Cash & Bank
336.20
269.25
221.23
232.93
222.27
113.93
142.97
158.48
66.03
94.35
Other Current Assets
662.94
561.06
295.78
456.48
380.21
309.77
192.23
156.88
111.78
78.03
Short Term Loans & Adv.
490.41
402.21
101.85
320.62
245.76
226.72
176.64
125.52
86.77
50.51
Net Current Assets
774.75
633.93
719.21
630.12
451.20
380.45
279.54
65.36
266.46
303.46
Total Assets
2,609.27
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
825.69
765.10
656.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
360.29
257.99
145.30
235.13
164.27
55.35
147.51
150.43
117.45
161.57
PBT
381.45
255.87
318.38
293.45
260.20
217.71
142.08
138.91
150.92
151.56
Adjustment
146.42
159.48
70.39
62.01
43.23
32.40
33.82
36.98
37.25
39.96
Changes in Working Capital
-67.56
14.14
-139.55
-48.09
-80.09
-144.74
1.33
4.33
-39.30
-12.91
Cash after chg. in Working capital
460.32
429.48
249.22
307.37
223.34
105.37
177.23
180.22
148.87
178.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.71
-91.54
-103.92
-72.24
-59.07
-50.02
-29.72
-29.79
-31.43
-17.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-1.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-304.06
-177.23
-99.72
-113.32
-98.49
-37.42
-92.49
8.01
-103.88
-174.22
Net Fixed Assets
-102.98
-166.07
-95.44
-33.86
-62.98
15.56
-17.16
-89.13
-85.50
-15.68
Net Investments
-174.85
-70.46
34.94
-32.39
-29.45
24.51
-52.47
84.26
3.82
-88.26
Others
-26.23
59.30
-39.22
-47.07
-6.06
-77.49
-22.86
12.88
-22.20
-70.28
Cash from Financing Activity
-72.70
-66.42
-52.61
-91.43
-16.75
-54.85
-60.75
-80.45
-39.47
1.73
Net Cash Inflow / Outflow
-16.46
14.34
-7.03
30.38
49.04
-36.93
-5.73
78.00
-25.90
-10.92
Opening Cash & Equivalents
223.78
216.60
202.24
165.40
104.51
139.07
158.48
66.03
94.35
92.38
Closing Cash & Equivalent
287.86
223.78
216.60
202.24
165.40
104.51
142.97
158.48
66.03
94.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
259.40
221.86
217.66
181.41
152.47
126.21
98.62
65.97
75.14
63.06
ROA
12.21%
6.04%
13.56%
13.72%
15.37%
18.68%
14.96%
14.65%
19.30%
23.98%
ROE
20.19%
9.11%
19.73%
21.82%
23.71%
27.93%
26.40%
28.12%
33.83%
41.61%
ROCE
25.95%
13.46%
26.47%
28.93%
30.67%
32.31%
28.11%
30.86%
32.82%
41.20%
Fixed Asset Turnover
2.42
2.82
3.17
2.95
2.85
2.76
1.97
2.15
2.32
2.74
Receivable days
81.37
90.03
80.62
70.90
70.04
67.91
75.61
76.60
78.29
63.07
Inventory Days
0.60
1.06
0.74
0.44
0.15
0.16
0.32
0.31
0.17
0.19
Payable days
36.63
42.42
39.20
40.46
37.17
41.32
48.32
43.48
42.53
39.04
Cash Conversion Cycle
45.34
48.66
42.16
30.88
33.01
26.75
27.62
33.43
35.92
24.22
Total Debt/Equity
0.01
0.01
0.01
0.01
0.06
0.02
0.04
0.09
0.15
0.21
Interest Cover
78.90
32.03
77.59
56.26
68.76
98.98
79.43
33.20
26.53
28.31

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.