Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

IT - Software

Rating :
46/99

BSE: 532541 | NSE: NIITTECH

514.25
9.20 (1.82%)
26-Sep-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 502.10
  • 530.00
  • 500.10
  • 505.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 333505
  • 1715.05
  • 601.00
  • 366.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,111.77
  • 12.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,715.67
  • 2.47%
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.7%
  • 0%
  • 9.3%
  • FII
  • DII
  • Others
  • 0.02%
  • 21.52%
  • 38.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
708.90
670.70
5.70%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
600.00
567.90
5.65%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
108.90
102.80
5.93%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
15.36%
15.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
9.30
8.60
8.14%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.70
1.60
6.25%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
31.60
32.60
-3.07%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
84.90
41.10
106.57%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
29.40
8.00
267.50%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
55.50
33.10
67.67%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.83%
4.94%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
8.36
4.66
79.40%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,802.10
2,687.90
2,372.50
2,304.99
2,021.36
1,576.48
1,232.25
913.71
979.94
941.51
Net Sales Growth
4.25%
13.29%
2.93%
14.03%
28.22%
27.94%
34.86%
-6.76%
4.08%
 
Cost Of Goods Sold
14.00
39.10
-3.28
-1.13
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,788.10
2,648.80
2,375.78
2,306.12
2,021.36
1,576.48
1,232.25
913.71
979.94
941.51
GP Margin
99.50%
98.55%
100.14%
100.05%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,322.60
2,215.00
2,036.63
1,950.80
1,688.66
1,306.38
994.46
742.48
812.40
764.42
Power & Fuel Cost
18.50
16.70
15.46
14.73
13.62
11.28
8.83
6.60
7.67
9.38
% Of Sales
0.66%
0.62%
0.65%
0.64%
0.67%
0.72%
0.72%
0.72%
0.78%
1.00%
Employee Cost
1,651.30
1,541.90
1,333.15
1,292.99
1,110.34
886.56
596.04
500.79
565.12
537.61
% Of Sales
58.93%
57.36%
56.19%
56.10%
54.93%
56.24%
48.37%
54.81%
57.67%
57.10%
Manufacturing Exp.
145.80
153.00
122.50
97.82
84.88
58.07
37.73
43.75
48.65
54.14
% Of Sales
5.20%
5.69%
5.16%
4.24%
4.20%
3.68%
3.06%
4.79%
4.96%
5.75%
General & Admin Exp.
409.40
386.30
354.18
327.45
322.07
270.31
177.35
110.07
123.26
123.99
% Of Sales
14.61%
14.37%
14.93%
14.21%
15.93%
17.15%
14.39%
12.05%
12.58%
13.17%
Selling & Distn. Exp.
30.40
30.90
22.48
23.72
21.79
18.98
13.76
12.14
11.95
12.80
% Of Sales
1.08%
1.15%
0.95%
1.03%
1.08%
1.20%
1.12%
1.33%
1.22%
1.36%
Miscellaneous Exp.
53.20
47.10
94.37
28.61
23.92
18.52
21.60
27.97
14.61
12.80
% Of Sales
1.90%
1.75%
3.98%
1.24%
1.18%
1.17%
1.75%
3.06%
1.49%
0.06%
EBITDA
479.50
472.90
335.87
354.19
332.70
270.10
237.79
171.23
167.54
177.09
EBITDA Margin
17.11%
17.59%
14.16%
15.37%
16.46%
17.13%
19.30%
18.74%
17.10%
18.81%
Other Income
26.90
22.40
17.31
30.25
22.75
30.37
13.60
8.48
17.86
18.61
Interest
6.00
7.50
5.67
4.16
5.31
3.84
2.22
1.81
4.31
5.91
Depreciation
127.70
121.10
91.64
61.90
56.69
36.42
31.46
35.81
42.17
38.88
PBT
372.70
366.70
255.87
318.38
293.45
260.20
217.71
142.08
138.91
150.92
Tax
78.50
78.40
53.99
80.23
75.04
63.76
32.29
14.42
22.41
13.77
Tax Rate
22.39%
21.46%
30.69%
25.20%
25.57%
24.50%
14.83%
10.15%
16.13%
9.12%
PAT
250.10
270.00
114.06
230.53
213.22
197.24
182.22
126.37
114.84
135.26
PAT before Minority Interest
272.10
287.00
121.92
238.15
218.41
196.44
185.42
127.66
116.50
137.15
Minority Interest
-22.00
-17.00
-7.86
-7.62
-5.19
0.80
-3.20
-1.29
-1.66
-1.89
PAT Margin
8.93%
10.05%
4.81%
10.00%
10.55%
12.51%
14.79%
13.83%
11.72%
14.37%
PAT Growth
-7.37%
136.72%
-50.52%
8.12%
8.10%
8.24%
44.20%
10.04%
-15.10%
 
Unadjusted EPS
40.80
44.18
18.74
38.13
35.53
33.21
30.91
21.51
19.56
23.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,686.50
1,572.60
1,357.35
1,323.87
1,094.12
909.89
747.81
579.78
387.60
441.31
Share Capital
61.40
61.20
61.04
60.70
60.24
59.63
59.25
58.79
58.73
58.70
Total Reserves
1,613.80
1,504.10
1,293.31
1,260.51
1,032.50
849.57
688.56
520.97
328.70
382.37
Non-Current Liabilities
198.60
260.10
14.56
13.93
21.62
-8.14
-10.25
10.98
-8.68
57.94
Secured Loans
7.30
6.20
4.77
5.18
5.89
5.96
2.82
21.41
33.45
62.40
Unsecured Loans
0.10
0.20
0.08
0.08
0.11
0.39
0.76
0.31
1.35
2.28
Long Term Provisions
85.80
83.00
48.34
30.98
27.86
0.32
0.32
0.00
0.00
0.00
Current Liabilities
905.20
777.70
866.25
422.44
599.24
538.39
361.58
287.75
444.59
260.89
Trade Payables
123.70
118.80
213.46
163.63
159.37
128.41
79.41
78.34
81.93
80.27
Other Current Liabilities
271.00
203.80
198.88
175.20
156.19
125.78
88.19
71.24
243.74
76.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
42.30
7.11
0.00
0.00
0.00
Short Term Provisions
510.50
455.10
453.91
83.61
283.68
241.91
186.87
138.18
118.91
104.31
Total Liabilities
2,814.00
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
825.70
765.09
Net Block
847.60
902.60
557.89
453.36
438.31
423.14
189.31
185.32
210.55
185.92
Gross Block
1,088.00
1,025.60
933.62
750.84
701.99
668.68
437.25
455.94
473.75
435.86
Accumulated Depreciation
240.40
123.00
375.73
297.49
263.68
245.53
247.93
270.62
263.20
249.94
Non Current Assets
880.10
967.60
756.85
637.49
502.92
462.86
361.41
314.06
315.75
237.75
Capital Work in Progress
0.00
16.70
120.31
128.61
27.75
0.22
137.31
128.74
105.21
51.83
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.60
9.10
44.34
24.34
19.27
29.59
29.32
0.00
0.00
0.00
Other Non Current Assets
26.90
39.20
34.31
31.18
17.59
9.91
5.46
0.00
0.00
0.00
Current Assets
1,933.90
1,662.10
1,500.18
1,141.65
1,229.36
989.59
742.03
567.29
509.94
527.35
Current Investments
315.80
74.60
55.36
55.06
82.00
54.87
44.28
46.51
0.00
131.14
Inventories
0.30
0.30
8.51
5.23
4.11
0.74
0.56
0.50
1.09
0.56
Sundry Debtors
490.30
590.10
605.99
564.35
453.85
331.49
273.49
185.07
193.49
217.83
Cash & Bank
407.50
336.20
269.25
221.23
232.93
222.27
113.93
142.97
158.48
66.03
Other Current Assets
720.00
93.90
158.85
193.93
456.48
380.21
309.77
192.23
156.88
111.78
Short Term Loans & Adv.
608.50
567.00
402.21
101.85
320.62
245.76
226.72
176.64
125.52
86.77
Net Current Assets
1,028.70
884.40
633.93
719.21
630.12
451.20
380.45
279.54
65.36
266.46
Total Assets
2,814.00
2,629.70
2,257.03
1,779.14
1,732.28
1,452.45
1,103.44
881.35
825.69
765.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
472.30
360.10
257.99
145.30
235.13
164.27
55.35
147.51
150.43
117.45
PBT
372.70
366.70
255.87
318.38
293.45
260.20
217.71
142.08
138.91
150.92
Adjustment
132.70
151.60
159.48
70.39
62.01
43.23
32.40
33.82
36.98
37.25
Changes in Working Capital
94.10
-58.10
14.14
-139.55
-48.09
-80.09
-144.74
1.33
4.33
-39.30
Cash after chg. in Working capital
599.50
460.20
429.48
249.22
307.37
223.34
105.37
177.23
180.22
148.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-105.10
-98.80
-91.54
-103.92
-72.24
-59.07
-50.02
-29.72
-29.79
-31.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-22.10
-1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-306.30
-303.80
-177.23
-99.72
-113.32
-98.49
-37.42
-92.49
8.01
-103.88
Net Fixed Assets
-58.50
108.11
-166.07
-95.44
-33.86
-62.98
15.56
-17.16
-89.13
-85.50
Net Investments
-174.90
-175.26
-70.46
34.94
-32.39
-29.45
24.51
-52.47
84.26
3.82
Others
-72.90
-236.65
59.30
-39.22
-47.07
-6.06
-77.49
-22.86
12.88
-22.20
Cash from Financing Activity
-66.90
-72.70
-66.42
-52.61
-91.43
-16.75
-54.85
-60.75
-80.45
-39.47
Net Cash Inflow / Outflow
99.10
-16.40
14.34
-7.03
30.38
49.04
-36.93
-5.73
78.00
-25.90
Opening Cash & Equivalents
287.90
223.80
216.60
202.24
165.40
104.51
139.07
158.48
66.03
94.35
Closing Cash & Equivalent
350.20
287.90
223.78
216.60
202.24
165.40
104.51
142.97
158.48
66.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
272.83
255.77
221.86
217.66
181.41
152.47
126.21
98.62
65.97
75.14
ROA
10.00%
11.75%
6.04%
13.56%
13.72%
15.37%
18.68%
14.96%
14.65%
19.30%
ROE
16.79%
19.66%
9.11%
19.73%
21.82%
23.71%
27.93%
26.40%
28.12%
33.83%
ROCE
21.74%
25.29%
13.46%
26.47%
28.93%
30.67%
32.31%
28.11%
30.86%
32.82%
Fixed Asset Turnover
2.65
2.74
2.82
3.17
2.95
2.85
2.76
1.97
2.15
2.32
Receivable days
70.37
81.21
90.03
80.62
70.90
70.04
67.91
75.61
76.60
78.29
Inventory Days
0.04
0.60
1.06
0.74
0.44
0.15
0.16
0.32
0.31
0.17
Payable days
22.17
31.31
42.42
39.20
40.46
37.17
41.32
48.32
43.48
42.53
Cash Conversion Cycle
48.24
50.50
48.66
42.16
30.88
33.01
26.75
27.62
33.43
35.92
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.06
0.02
0.04
0.09
0.15
Interest Cover
59.43
49.72
32.03
77.59
56.26
68.76
98.98
79.43
33.20
26.53

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.